Pomanda estimates the enterprise value of ADRIAN FISHER LTD at £64.6k based on a Turnover of £525.2k and 0.12x industry multiple (adjusted for size and gross margin).
adrian fisher ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ADRIAN FISHER LTD at £0 based on an EBITDA of £-5.8k and a 2.18x industry multiple (adjusted for size and gross margin).
adrian fisher ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ADRIAN FISHER LTD at £0 based on Net Assets of £-4.8k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Adrian Fisher LtdOverview
Adrian Fisher Ltd is a live company located in surrey, CR5 2NG with a Companies House number of 06806834. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in February 2009, it's largest shareholder is
kelly fisher
with a 40% stake. Adrian Fisher Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£525.2k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Adrian Fisher Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £525.2k, make it smaller than the average company (£4.5m)
£525.2k - Adrian Fisher Ltd
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (3.4%)
10% - Adrian Fisher Ltd
3.4% - Industry AVG
Production
with a gross margin of 13.9%, this company has a higher cost of product (24.5%)
13.9% - Adrian Fisher Ltd
24.5% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (2.7%)
-1.1% - Adrian Fisher Ltd
2.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (34)
4 - Adrian Fisher Ltd
34 - Industry AVG
Pay Structure
on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)
£43.6k - Adrian Fisher Ltd
£43.6k - Industry AVG
Efficiency
resulting in sales per employee of £131.3k, this is less efficient (£169.5k)
£131.3k - Adrian Fisher Ltd
£169.5k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is near the average (46 days)
53 days - Adrian Fisher Ltd
46 days - Industry AVG
Creditor Days
its suppliers are paid after 82 days, this is slower than average (10 days)
82 days - Adrian Fisher Ltd
10 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Adrian Fisher Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Adrian Fisher Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 105%, this is a higher level of debt than the average (71.6%)
105% - Adrian Fisher Ltd
71.6% - Industry AVG
ADRIAN FISHER LTD financials
EXPORT
Adrian Fisher Ltd's latest turnover from April 2020 is estimated at £525.2 thousand and the company has net assets of -£4.8 thousand. According to their latest financial statements, Adrian Fisher Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Turnover
525,175
613,872
621,201
392,769
190,596
240,962
337,374
171,082
139,888
77,581
76,862
Other Income Or Grants
Cost Of Sales
452,382
532,946
540,902
338,330
163,407
204,865
287,770
143,133
116,083
63,997
63,084
Gross Profit
72,793
80,926
80,300
54,439
27,190
36,097
49,604
27,949
23,805
13,584
13,778
Admin Expenses
78,569
93,405
64,025
62,263
25,452
63,354
6,190
29,163
22,959
13,291
13,297
Operating Profit
-5,776
-12,479
16,275
-7,824
1,738
-27,257
43,414
-1,214
846
293
481
Interest Payable
Interest Receivable
63
192
163
101
30
34
17
11
Pre-Tax Profit
-5,776
-12,479
16,275
-7,761
1,930
-27,094
43,514
-1,184
880
310
492
Tax
-3,092
-386
-10,008
-229
-87
-138
Profit After Tax
-5,776
-12,479
13,183
-7,761
1,544
-27,094
33,506
-1,184
651
223
354
Dividends Paid
Retained Profit
-5,776
-12,479
13,183
-7,761
1,544
-27,094
33,506
-1,184
651
223
354
Employee Costs
174,577
90,739
84,451
41,926
41,107
39,578
39,886
38,301
37,946
36,462
40,254
Number Of Employees
4
2
2
1
1
1
1
1
1
1
1
EBITDA*
-5,776
-12,479
16,275
-7,824
2,227
-26,698
44,159
-221
2,171
2,059
2,581
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Tangible Assets
20,376
20,501
20,668
20,891
1,188
1,677
2,236
2,981
3,974
5,299
7,065
Intangible Assets
Investments & Other
20,000
20,000
20,000
20,000
10,000
10,000
Debtors (Due After 1 year)
Total Fixed Assets
20,376
20,501
20,668
20,891
21,188
21,677
22,236
22,981
13,974
15,299
7,065
Stock & work in progress
Trade Debtors
76,760
87,562
92,288
52,091
1,034
21,905
45,391
19,572
14,722
7,633
Group Debtors
Misc Debtors
Cash
50,449
26,161
39,153
1,075
11,046
2,388
4,266
misc current assets
total current assets
76,760
87,562
92,288
52,091
51,483
48,066
84,544
20,647
25,768
10,021
4,266
total assets
97,136
108,063
112,956
72,982
72,671
69,743
106,780
43,628
39,742
25,320
11,331
Bank overdraft
Bank loan
Trade Creditors
101,969
107,120
99,534
72,743
64,571
63,187
73,130
43,484
38,414
24,643
10,877
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
101,969
107,120
99,534
72,743
64,571
63,187
73,130
43,484
38,414
24,643
10,877
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
101,969
107,120
99,534
72,743
64,571
63,187
73,130
43,484
38,414
24,643
10,877
net assets
-4,833
943
13,422
239
8,100
6,556
33,650
144
1,328
677
454
total shareholders funds
-4,833
943
13,422
239
8,100
6,556
33,650
144
1,328
677
454
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Operating Activities
Operating Profit
-5,776
-12,479
16,275
-7,824
1,738
-27,257
43,414
-1,214
846
293
481
Depreciation
489
559
745
993
1,325
1,766
2,100
Amortisation
Tax
-3,092
-386
-10,008
-229
-87
-138
Stock
Debtors
-10,802
-4,726
40,197
51,057
-20,871
-23,486
25,819
4,850
7,089
7,633
Creditors
-5,151
7,586
26,791
8,172
1,384
-9,943
29,646
5,070
13,771
13,766
10,877
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-125
-167
-223
-50,709
24,096
-13,155
37,978
-1
8,624
8,105
13,320
Investing Activities
capital expenditure
125
167
223
-19,703
-9,165
Change in Investments
-20,000
10,000
10,000
cash flow from investments
125
167
223
297
-10,000
-10,000
-9,165
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
63
192
163
101
30
34
17
11
cash flow from financing
-37
192
163
101
30
34
17
111
cash and cash equivalents
cash
-50,449
24,288
-12,992
38,078
-9,971
8,658
-1,878
4,266
overdraft
change in cash
-50,449
24,288
-12,992
38,078
-9,971
8,658
-1,878
4,266
adrian fisher ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adrian fisher ltd. Get real-time insights into adrian fisher ltd's credit score, group structure and payment trends.
Perform a competitor analysis for adrian fisher ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CR5 area or any other competitors across 12 key performance metrics.
adrian fisher ltd Ownership
ADRIAN FISHER LTD group structure
Adrian Fisher Ltd has no subsidiary companies.
Ultimate parent company
ADRIAN FISHER LTD
06806834
ADRIAN FISHER LTD Shareholders
The largest shareholders in Adrian Fisher Ltd include Kelly Fisher and A. Fisher.
kelly fisher
40%
a. fisher
39%
paul fisher
10%
karen fisher
10%
adrian fisher
1%
adrian fisher ltd directors
Adrian Fisher Ltd currently has 2 directors.
The longest serving directors include
Mr Adrian Fisher (Feb 2009) and
Mrs Kelly Fisher (Feb 2020).
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
February 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2020
previous names
N/A
accountant
-
auditor
-
address
103-105 brighton road, coulsdon, surrey, CR5 2NG
Bank
-
Legal Advisor
-
adrian fisher ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to adrian fisher ltd.
adrian fisher ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADRIAN FISHER LTD. This can take several minutes, an email will notify you when this has completed.
adrian fisher ltdCompanies House Filings - See Documents
