Pomanda estimates the enterprise value of QUALITAS VIRTUS CONSULT LTD at £51.3k based on a Turnover of £145.7k and 0.35x industry multiple (adjusted for size and gross margin).
qualitas virtus consult ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of QUALITAS VIRTUS CONSULT LTD at £0 based on an EBITDA of £0 and a 3.03x industry multiple (adjusted for size and gross margin).
qualitas virtus consult ltdEstimated Valuation
£50.8k
Pomanda estimates the enterprise value of QUALITAS VIRTUS CONSULT LTD at £50.8k based on Net Assets of £19.5k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Qualitas Virtus Consult LtdOverview
Qualitas Virtus Consult Ltd is a live company located in milton keynes, MK14 7LE with a Companies House number of 06815092. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2009, it's largest shareholder is
kehinde durojaiye
with a 100% stake. Qualitas Virtus Consult Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£145.7k with
high
growth in recent years.
Pomanda's financial health check has awarded Qualitas Virtus Consult Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
5 Weak
Size
annual sales of £145.7k, make it smaller than the average company (£421.3k)
£145.7k - Qualitas Virtus Consult Ltd
£421.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (10.1%)
28% - Qualitas Virtus Consult Ltd
10.1% - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (59.9%)
26.1% - Qualitas Virtus Consult Ltd
59.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Qualitas Virtus Consult Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Qualitas Virtus Consult Ltd
4 - Industry AVG
Pay Structure
on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)
£50.1k - Qualitas Virtus Consult Ltd
£50.1k - Industry AVG
Efficiency
resulting in sales per employee of £145.7k, this is more efficient (£121k)
£145.7k - Qualitas Virtus Consult Ltd
£121k - Industry AVG
Debtor Days
it gets paid by customers after 131 days, this is later than average (64 days)
131 days - Qualitas Virtus Consult Ltd
64 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Qualitas Virtus Consult Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Qualitas Virtus Consult Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Qualitas Virtus Consult Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.9%, this is a higher level of debt than the average (53.7%)
62.9% - Qualitas Virtus Consult Ltd
53.7% - Industry AVG
QUALITAS VIRTUS CONSULT LTD financials
EXPORT
Qualitas Virtus Consult Ltd's latest turnover from February 2024 is estimated at £145.7 thousand and the company has net assets of £19.5 thousand. According to their latest financial statements, we estimate that Qualitas Virtus Consult Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Turnover
145,671
129,420
57,665
69,955
75,991
82,606
52,625
10,787
19,928
38,630
23,329
5,205
14,155
160
10,397
Other Income Or Grants
Cost Of Sales
107,639
95,746
42,747
51,502
56,046
58,663
36,981
7,413
14,113
27,456
16,366
3,548
9,390
105
7,072
Gross Profit
38,032
33,674
14,918
18,453
19,944
23,943
15,644
3,374
5,815
11,174
6,963
1,657
4,765
56
3,325
Admin Expenses
38,032
39,164
27,754
18,379
18,824
-3,473
14,018
23,842
-4,789
11,358
-21,967
1,685
1,838
-9,847
10,103
Operating Profit
-5,490
-12,836
74
1,120
27,416
1,626
-20,468
10,604
-184
28,930
-28
2,927
9,903
-6,778
Interest Payable
Interest Receivable
53
87
206
189
152
81
34
1
Pre-Tax Profit
-5,490
-12,836
74
1,120
27,416
1,679
-20,381
10,810
5
29,082
53
2,961
9,904
-6,778
Tax
-14
-213
-5,209
-319
-2,162
-1
-6,689
-13
-770
-2,773
Profit After Tax
-5,490
-12,836
60
907
22,207
1,360
-20,381
8,648
4
22,393
40
2,191
7,131
-6,778
Dividends Paid
Retained Profit
-5,490
-12,836
60
907
22,207
1,360
-20,381
8,648
4
22,393
40
2,191
7,131
-6,778
Employee Costs
50,143
47,675
47,219
43,004
45,914
52,401
47,362
51,974
51,136
53,105
52,127
52,601
51,995
49,278
55,107
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-5,490
-12,836
74
1,120
27,416
1,626
-20,468
10,854
66
29,180
722
3,427
9,903
-6,278
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Tangible Assets
250
500
750
500
1,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
250
500
750
500
1,500
Stock & work in progress
Trade Debtors
52,415
52,415
24,946
40,564
40,514
43,859
25,337
10,055
67
Group Debtors
Misc Debtors
Cash
21,251
48,507
33,955
41,675
19,228
13,025
499
77
misc current assets
total current assets
52,415
52,415
24,946
40,564
40,514
43,859
25,337
21,251
48,507
44,010
41,675
19,295
13,025
499
77
total assets
52,415
52,415
24,946
40,564
40,514
43,859
25,337
21,251
48,507
44,260
42,175
20,045
13,525
499
1,577
Bank overdraft
Bank loan
Trade Creditors
2,782
2,792
7,044
10,729
7,003
13,878
18,279
17,197
17,460
10,980
145
8,354
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,782
2,792
7,044
10,729
7,003
13,878
18,279
17,197
17,460
10,980
145
8,354
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
32,959
32,959
provisions
total long term liabilities
32,959
32,959
total liabilities
32,959
32,959
2,782
2,792
7,044
10,729
7,003
13,878
18,279
17,197
17,460
10,980
145
8,354
net assets
19,456
19,456
24,946
37,782
37,722
36,815
14,608
14,248
34,629
25,981
24,978
2,585
2,545
354
-6,777
total shareholders funds
19,456
19,456
24,946
37,782
37,722
36,815
14,608
14,248
34,629
25,981
24,978
2,585
2,545
354
-6,777
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Operating Activities
Operating Profit
-5,490
-12,836
74
1,120
27,416
1,626
-20,468
10,604
-184
28,930
-28
2,927
9,903
-6,778
Depreciation
250
250
250
750
500
500
Amortisation
Tax
-14
-213
-5,209
-319
-2,162
-1
-6,689
-13
-770
-2,773
Stock
Debtors
27,469
-15,618
50
-3,345
18,522
25,337
-10,055
10,055
-67
67
Creditors
-2,782
-10
-4,252
-3,685
3,726
-6,875
-4,401
1,082
-263
6,480
10,835
-8,209
8,354
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-32,959
-20,304
-27,343
14,346
-8,908
22,295
7,122
13,492
-1,079
2,076
Investing Activities
capital expenditure
-1,000
-1,000
1,500
-2,000
Change in Investments
cash flow from investments
-1,000
-1,000
1,500
-2,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
32,959
share issue
-1,000
999
1
interest
53
87
206
189
152
81
34
1
cash flow from financing
32,959
-947
87
206
1,188
152
81
34
1
1
cash and cash equivalents
cash
-21,251
-27,256
14,552
-7,720
22,447
6,203
12,526
422
77
overdraft
change in cash
-21,251
-27,256
14,552
-7,720
22,447
6,203
12,526
422
77
qualitas virtus consult ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for qualitas virtus consult ltd. Get real-time insights into qualitas virtus consult ltd's credit score, group structure and payment trends.
Perform a competitor analysis for qualitas virtus consult ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in MK14 area or any other competitors across 12 key performance metrics.
qualitas virtus consult ltd Ownership
QUALITAS VIRTUS CONSULT LTD group structure
Qualitas Virtus Consult Ltd has no subsidiary companies.
Ultimate parent company
QUALITAS VIRTUS CONSULT LTD
06815092
QUALITAS VIRTUS CONSULT LTD Shareholders
The sole shareholder of Qualitas Virtus Consult Ltd is Kehinde Durojaiye.
kehinde durojaiye
100%
qualitas virtus consult ltd directors
Qualitas Virtus Consult Ltd currently has 1 director, Mr Kehinde Durojaiye serving since Feb 2009.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to qualitas virtus consult ltd.
qualitas virtus consult ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for QUALITAS VIRTUS CONSULT LTD. This can take several minutes, an email will notify you when this has completed.
qualitas virtus consult ltdCompanies House Filings - See Documents
