cleaver consulting limited

Live EstablishedMicroDeclining

cleaver consulting limited Company Information

Share CLEAVER CONSULTING LIMITED

Company Number

06815251

Shareholders

kathleen hancock

christopher hancock

Group Structure

View All

Industry

Financial management

 

Registered Address

18 walnut tree gardens, west horsley, leatherhead, surrey, KT24 6DW

cleaver consulting limited Estimated Valuation

£104.7k

Pomanda estimates the enterprise value of CLEAVER CONSULTING LIMITED at £104.7k based on a Turnover of £189.2k and 0.55x industry multiple (adjusted for size and gross margin).

cleaver consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLEAVER CONSULTING LIMITED at £0 based on an EBITDA of £-28.4k and a 3.8x industry multiple (adjusted for size and gross margin).

cleaver consulting limited Estimated Valuation

£407.7k

Pomanda estimates the enterprise value of CLEAVER CONSULTING LIMITED at £407.7k based on Net Assets of £114.4k and 3.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cleaver Consulting Limited Overview

Cleaver Consulting Limited is a live company located in leatherhead, KT24 6DW with a Companies House number of 06815251. It operates in the financial management sector, SIC Code 70221. Founded in February 2009, it's largest shareholder is kathleen hancock with a 95% stake. Cleaver Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £189.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cleaver Consulting Limited Health Check

Pomanda's financial health check has awarded Cleaver Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £189.2k, make it smaller than the average company (£847.2k)

£189.2k - Cleaver Consulting Limited

£847.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (9.5%)

-20% - Cleaver Consulting Limited

9.5% - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a higher cost of product (80.3%)

33.6% - Cleaver Consulting Limited

80.3% - Industry AVG

profitability

Profitability

an operating margin of -15% make it less profitable than the average company (9.2%)

-15% - Cleaver Consulting Limited

9.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Cleaver Consulting Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.2k, the company has an equivalent pay structure (£50.2k)

£50.2k - Cleaver Consulting Limited

£50.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.6k, this is less efficient (£133.7k)

£94.6k - Cleaver Consulting Limited

£133.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 209 days, this is later than average (69 days)

209 days - Cleaver Consulting Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (36 days)

44 days - Cleaver Consulting Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cleaver Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cleaver Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.9%, this is a lower level of debt than the average (57.1%)

11.9% - Cleaver Consulting Limited

57.1% - Industry AVG

CLEAVER CONSULTING LIMITED financials

EXPORTms excel logo

Cleaver Consulting Limited's latest turnover from March 2024 is estimated at £189.2 thousand and the company has net assets of £114.4 thousand. According to their latest financial statements, Cleaver Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover189,168223,110226,287376,339414,884196,362188,175126,57441,64966,98248,147146,507252,78748,48531,763
Other Income Or Grants
Cost Of Sales125,674141,890143,774242,241282,220131,722113,27576,90425,56647,93934,92418,87125,80035,62923,552
Gross Profit63,49481,22082,513134,099132,66364,64174,90049,66916,08319,04313,223127,636226,98712,8568,211
Admin Expenses91,868107,753172,303129,229-17,1442,23212,58815,23122,03130,46015,50860,63963,70117,2601,790
Operating Profit-28,374-26,533-89,7904,870149,80762,40962,31234,438-5,948-11,417-2,28566,997163,286-4,4046,421
Interest Payable
Interest Receivable23658615020168785
Pre-Tax Profit-28,374-26,533-89,7904,870149,80762,40962,31234,461-5,883-11,331-2,13567,017163,302-4,3176,506
Tax-925-28,463-11,858-11,839-6,892-15,513-33,819-1,822
Profit After Tax-28,374-26,533-89,7903,945121,34450,55150,47327,569-5,883-11,331-2,13551,504129,483-4,3174,684
Dividends Paid52,658103,825
Retained Profit-28,374-26,533-89,7903,945121,34450,55150,47327,569-5,883-11,331-2,135-1,15425,658-4,3174,684
Employee Costs100,353105,51491,69877,51188,88553,71852,38250,33648,34852,44449,28135,53894,58034,69938,800
Number Of Employees222221111111211
EBITDA*-28,374-26,533-89,7904,870149,80762,40962,31234,438-4,773-10,672-79668,290164,130-3,4057,738

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets21,3068,06010,14915,14521,1675881,1745871,1757451,4901,2938449991,317
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21,3068,06010,14915,14521,1675881,1745871,1757451,4901,2938449991,317
Stock & work in progress315779
Trade Debtors108,472162,522204,340341,150296,065162,947133,14658,29114,91019,88112,69311,78711,32511,7907,885
Group Debtors
Misc Debtors1,2751,275
Cash18,5427,45427,12532,85465,1401,00733,808
misc current assets2,242
total current assets108,472162,522204,340341,150296,065162,947133,14660,53333,45227,65039,81846,69577,74012,79741,693
total assets129,778170,582214,489356,295317,232163,535134,32061,12034,62728,39541,30847,98878,58413,79643,010
Bank overdraft
Bank loan
Trade Creditors 15,38117,77632,08633,56041,63029,73051,06628,33929,31517,20018,7825,62413,30013,32938,226
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities17,70339,159
total current liabilities15,38117,77632,08633,56041,63029,73051,06628,33929,31517,20018,78223,32752,45913,32938,226
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities10,03513,09963,64120,453
provisions
total long term liabilities10,03513,09963,64120,453
total liabilities15,38127,81145,18597,20162,08329,73051,06628,33929,31517,20018,78223,32752,45913,32938,226
net assets114,397142,771169,304259,094255,149133,80583,25432,7815,31211,19522,52624,66126,1254674,784
total shareholders funds114,397142,771169,304259,094255,149133,80583,25432,7815,31211,19522,52624,66126,1254674,784
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-28,374-26,533-89,7904,870149,80762,40962,31234,438-5,948-11,417-2,28566,997163,286-4,4046,421
Depreciation1,1757451,4891,2938449991,317
Amortisation
Tax-925-28,463-11,858-11,839-6,892-15,513-33,819-1,822
Stock-315315-779779
Debtors-54,050-41,818-136,81045,085133,11829,80174,85543,381-4,9717,188-3694628103,9057,885
Creditors-2,395-14,310-1,474-8,07011,900-21,33622,727-97612,115-1,58213,158-7,676-29-24,89738,226
Accruals and Deferred Income-17,703-21,45639,159
Deferred Taxes & Provisions
Cash flow from operations23,28197545,546-49,210126-586-1,655-16,81112,628-19,757-4,19322,404168,631-32,20736,257
Investing Activities
capital expenditure-13,2462,0894,9966,022-20,579586-587588-1,605-1,686-1,742-689-681-2,634
Change in Investments
cash flow from investments-13,2462,0894,9966,022-20,579586-587588-1,605-1,686-1,742-689-681-2,634
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,035-3,064-50,54243,18820,453
share issue-100-310100
interest23658615020168785
cash flow from financing-10,035-3,064-50,54243,18820,453-776586150-2901687185
cash and cash equivalents
cash-18,54211,088-19,671-5,729-32,28664,133-32,80133,808
overdraft
change in cash-18,54211,088-19,671-5,729-32,28664,133-32,80133,808

cleaver consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cleaver consulting limited. Get real-time insights into cleaver consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cleaver Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cleaver consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT24 area or any other competitors across 12 key performance metrics.

cleaver consulting limited Ownership

CLEAVER CONSULTING LIMITED group structure

Cleaver Consulting Limited has no subsidiary companies.

Ultimate parent company

CLEAVER CONSULTING LIMITED

06815251

CLEAVER CONSULTING LIMITED Shareholders

kathleen hancock 95%
christopher hancock 5%

cleaver consulting limited directors

Cleaver Consulting Limited currently has 2 directors. The longest serving directors include Mrs Kathleen Hancock (Feb 2009) and Mr Christopher Hancock (Feb 2009).

officercountryagestartendrole
Mrs Kathleen HancockEngland55 years Feb 2009- Director
Mr Christopher HancockEngland57 years Feb 2009- Director

P&L

March 2024

turnover

189.2k

-15%

operating profit

-28.4k

0%

gross margin

33.6%

-7.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

114.4k

-0.2%

total assets

129.8k

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

cleaver consulting limited company details

company number

06815251

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

February 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

GALLOWAYS ACCOUNTING

auditor

-

address

18 walnut tree gardens, west horsley, leatherhead, surrey, KT24 6DW

Bank

-

Legal Advisor

-

cleaver consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cleaver consulting limited.

cleaver consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEAVER CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

cleaver consulting limited Companies House Filings - See Documents

datedescriptionview/download