cleaver consulting limited Company Information
Company Number
06815251
Next Accounts
Dec 2025
Shareholders
kathleen hancock
christopher hancock
Group Structure
View All
Industry
Financial management
Registered Address
18 walnut tree gardens, west horsley, leatherhead, surrey, KT24 6DW
Website
www.cleaverconsulting.co.ukcleaver consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CLEAVER CONSULTING LIMITED at £104.7k based on a Turnover of £189.2k and 0.55x industry multiple (adjusted for size and gross margin).
cleaver consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CLEAVER CONSULTING LIMITED at £0 based on an EBITDA of £-28.4k and a 3.8x industry multiple (adjusted for size and gross margin).
cleaver consulting limited Estimated Valuation
Pomanda estimates the enterprise value of CLEAVER CONSULTING LIMITED at £407.7k based on Net Assets of £114.4k and 3.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cleaver Consulting Limited Overview
Cleaver Consulting Limited is a live company located in leatherhead, KT24 6DW with a Companies House number of 06815251. It operates in the financial management sector, SIC Code 70221. Founded in February 2009, it's largest shareholder is kathleen hancock with a 95% stake. Cleaver Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £189.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cleaver Consulting Limited Health Check
Pomanda's financial health check has awarded Cleaver Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs


2 Strong

1 Regular

7 Weak

Size
annual sales of £189.2k, make it smaller than the average company (£847.2k)
- Cleaver Consulting Limited
£847.2k - Industry AVG

Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (9.5%)
- Cleaver Consulting Limited
9.5% - Industry AVG

Production
with a gross margin of 33.6%, this company has a higher cost of product (80.3%)
- Cleaver Consulting Limited
80.3% - Industry AVG

Profitability
an operating margin of -15% make it less profitable than the average company (9.2%)
- Cleaver Consulting Limited
9.2% - Industry AVG

Employees
with 2 employees, this is below the industry average (4)
2 - Cleaver Consulting Limited
4 - Industry AVG

Pay Structure
on an average salary of £50.2k, the company has an equivalent pay structure (£50.2k)
- Cleaver Consulting Limited
£50.2k - Industry AVG

Efficiency
resulting in sales per employee of £94.6k, this is less efficient (£133.7k)
- Cleaver Consulting Limited
£133.7k - Industry AVG

Debtor Days
it gets paid by customers after 209 days, this is later than average (69 days)
- Cleaver Consulting Limited
69 days - Industry AVG

Creditor Days
its suppliers are paid after 44 days, this is slower than average (36 days)
- Cleaver Consulting Limited
36 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cleaver Consulting Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cleaver Consulting Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 11.9%, this is a lower level of debt than the average (57.1%)
11.9% - Cleaver Consulting Limited
57.1% - Industry AVG
CLEAVER CONSULTING LIMITED financials

Cleaver Consulting Limited's latest turnover from March 2024 is estimated at £189.2 thousand and the company has net assets of £114.4 thousand. According to their latest financial statements, Cleaver Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 146,507 | 252,787 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 18,871 | 25,800 | |||||||||||||
Gross Profit | 127,636 | 226,987 | |||||||||||||
Admin Expenses | 60,639 | 63,701 | |||||||||||||
Operating Profit | 66,997 | 163,286 | |||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | 20 | 16 | |||||||||||||
Pre-Tax Profit | 67,017 | 163,302 | |||||||||||||
Tax | -15,513 | -33,819 | |||||||||||||
Profit After Tax | 51,504 | 129,483 | |||||||||||||
Dividends Paid | 52,658 | 103,825 | |||||||||||||
Retained Profit | -1,154 | 25,658 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 1 | 1 | |||||||||
EBITDA* | 68,290 | 164,130 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 21,306 | 8,060 | 10,149 | 15,145 | 21,167 | 588 | 1,174 | 587 | 1,175 | 745 | 1,490 | 1,293 | 844 | 999 | 1,317 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 21,306 | 8,060 | 10,149 | 15,145 | 21,167 | 588 | 1,174 | 587 | 1,175 | 745 | 1,490 | 1,293 | 844 | 999 | 1,317 |
Stock & work in progress | 315 | 779 | |||||||||||||
Trade Debtors | 108,472 | 162,522 | 204,340 | 341,150 | 296,065 | 162,947 | 133,146 | 58,291 | 14,910 | 19,881 | 12,693 | 11,787 | 11,325 | 11,790 | 7,885 |
Group Debtors | |||||||||||||||
Misc Debtors | 1,275 | 1,275 | |||||||||||||
Cash | 18,542 | 7,454 | 27,125 | 32,854 | 65,140 | 1,007 | 33,808 | ||||||||
misc current assets | 2,242 | ||||||||||||||
total current assets | 108,472 | 162,522 | 204,340 | 341,150 | 296,065 | 162,947 | 133,146 | 60,533 | 33,452 | 27,650 | 39,818 | 46,695 | 77,740 | 12,797 | 41,693 |
total assets | 129,778 | 170,582 | 214,489 | 356,295 | 317,232 | 163,535 | 134,320 | 61,120 | 34,627 | 28,395 | 41,308 | 47,988 | 78,584 | 13,796 | 43,010 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 15,381 | 17,776 | 32,086 | 33,560 | 41,630 | 29,730 | 51,066 | 28,339 | 29,315 | 17,200 | 18,782 | 5,624 | 13,300 | 13,329 | 38,226 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 17,703 | 39,159 | |||||||||||||
total current liabilities | 15,381 | 17,776 | 32,086 | 33,560 | 41,630 | 29,730 | 51,066 | 28,339 | 29,315 | 17,200 | 18,782 | 23,327 | 52,459 | 13,329 | 38,226 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 10,035 | 13,099 | 63,641 | 20,453 | |||||||||||
provisions | |||||||||||||||
total long term liabilities | 10,035 | 13,099 | 63,641 | 20,453 | |||||||||||
total liabilities | 15,381 | 27,811 | 45,185 | 97,201 | 62,083 | 29,730 | 51,066 | 28,339 | 29,315 | 17,200 | 18,782 | 23,327 | 52,459 | 13,329 | 38,226 |
net assets | 114,397 | 142,771 | 169,304 | 259,094 | 255,149 | 133,805 | 83,254 | 32,781 | 5,312 | 11,195 | 22,526 | 24,661 | 26,125 | 467 | 4,784 |
total shareholders funds | 114,397 | 142,771 | 169,304 | 259,094 | 255,149 | 133,805 | 83,254 | 32,781 | 5,312 | 11,195 | 22,526 | 24,661 | 26,125 | 467 | 4,784 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 66,997 | 163,286 | |||||||||||||
Depreciation | 1,175 | 745 | 1,489 | 1,293 | 844 | 999 | 1,317 | ||||||||
Amortisation | |||||||||||||||
Tax | -15,513 | -33,819 | |||||||||||||
Stock | -315 | 315 | -779 | 779 | |||||||||||
Debtors | -54,050 | -41,818 | -136,810 | 45,085 | 133,118 | 29,801 | 74,855 | 43,381 | -4,971 | 7,188 | -369 | 462 | 810 | 3,905 | 7,885 |
Creditors | -2,395 | -14,310 | -1,474 | -8,070 | 11,900 | -21,336 | 22,727 | -976 | 12,115 | -1,582 | 13,158 | -7,676 | -29 | -24,897 | 38,226 |
Accruals and Deferred Income | -17,703 | -21,456 | 39,159 | ||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 22,404 | 168,631 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -10,035 | -3,064 | -50,542 | 43,188 | 20,453 | ||||||||||
share issue | |||||||||||||||
interest | 20 | 16 | |||||||||||||
cash flow from financing | -290 | 16 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -18,542 | 11,088 | -19,671 | -5,729 | -32,286 | 64,133 | -32,801 | 33,808 | |||||||
overdraft | |||||||||||||||
change in cash | -18,542 | 11,088 | -19,671 | -5,729 | -32,286 | 64,133 | -32,801 | 33,808 |
cleaver consulting limited Credit Report and Business Information
Cleaver Consulting Limited Competitor Analysis

Perform a competitor analysis for cleaver consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT24 area or any other competitors across 12 key performance metrics.
cleaver consulting limited Ownership
CLEAVER CONSULTING LIMITED group structure
Cleaver Consulting Limited has no subsidiary companies.
Ultimate parent company
CLEAVER CONSULTING LIMITED
06815251
cleaver consulting limited directors
Cleaver Consulting Limited currently has 2 directors. The longest serving directors include Mrs Kathleen Hancock (Feb 2009) and Mr Christopher Hancock (Feb 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Kathleen Hancock | England | 55 years | Feb 2009 | - | Director |
Mr Christopher Hancock | England | 57 years | Feb 2009 | - | Director |
P&L
March 2024turnover
189.2k
-15%
operating profit
-28.4k
0%
gross margin
33.6%
-7.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
114.4k
-0.2%
total assets
129.8k
-0.24%
cash
0
0%
net assets
Total assets minus all liabilities
cleaver consulting limited company details
company number
06815251
Type
Private limited with Share Capital
industry
70221 - Financial management
incorporation date
February 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
GALLOWAYS ACCOUNTING
auditor
-
address
18 walnut tree gardens, west horsley, leatherhead, surrey, KT24 6DW
Bank
-
Legal Advisor
-
cleaver consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cleaver consulting limited.
cleaver consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CLEAVER CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
cleaver consulting limited Companies House Filings - See Documents
date | description | view/download |
---|