a & lc redditch limited

Live EstablishedSmallLow

a & lc redditch limited Company Information

Share A & LC REDDITCH LIMITED

Company Number

06817681

Shareholders

expresspartner ltd

Group Structure

View All

Industry

Repair of other equipment

 

Registered Address

unit 52, padgets lane, south moons moat ind. estate, redditch, worcestershire, B98 0RD

Website

-

a & lc redditch limited Estimated Valuation

£627.3k

Pomanda estimates the enterprise value of A & LC REDDITCH LIMITED at £627.3k based on a Turnover of £1.1m and 0.58x industry multiple (adjusted for size and gross margin).

a & lc redditch limited Estimated Valuation

£545.6k

Pomanda estimates the enterprise value of A & LC REDDITCH LIMITED at £545.6k based on an EBITDA of £114.5k and a 4.77x industry multiple (adjusted for size and gross margin).

a & lc redditch limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of A & LC REDDITCH LIMITED at £1.2m based on Net Assets of £359.2k and 3.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A & Lc Redditch Limited Overview

A & Lc Redditch Limited is a live company located in redditch, B98 0RD with a Companies House number of 06817681. It operates in the repair of other equipment sector, SIC Code 33190. Founded in February 2009, it's largest shareholder is expresspartner ltd with a 100% stake. A & Lc Redditch Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A & Lc Redditch Limited Health Check

Pomanda's financial health check has awarded A & Lc Redditch Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£4.2m)

£1.1m - A & Lc Redditch Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.3%)

3% - A & Lc Redditch Limited

7.3% - Industry AVG

production

Production

with a gross margin of 30.8%, this company has a comparable cost of product (30.8%)

30.8% - A & Lc Redditch Limited

30.8% - Industry AVG

profitability

Profitability

an operating margin of 5.8% make it as profitable than the average company (6.7%)

5.8% - A & Lc Redditch Limited

6.7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (25)

8 - A & Lc Redditch Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £44k, the company has an equivalent pay structure (£44k)

£44k - A & Lc Redditch Limited

£44k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £135.5k, this is equally as efficient (£140.3k)

£135.5k - A & Lc Redditch Limited

£140.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (57 days)

69 days - A & Lc Redditch Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (31 days)

54 days - A & Lc Redditch Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 39 days, this is in line with average (37 days)

39 days - A & Lc Redditch Limited

37 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (16 weeks)

57 weeks - A & Lc Redditch Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48%, this is a lower level of debt than the average (55.4%)

48% - A & Lc Redditch Limited

55.4% - Industry AVG

A & LC REDDITCH LIMITED financials

EXPORTms excel logo

A & Lc Redditch Limited's latest turnover from February 2024 is estimated at £1.1 million and the company has net assets of £359.2 thousand. According to their latest financial statements, A & Lc Redditch Limited has 8 employees and maintains cash reserves of £305.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover1,083,7981,028,327758,3611,002,843811,903951,387747,013887,053752,967792,050681,350620,556552,307463,985393,622
Other Income Or Grants
Cost Of Sales750,457643,375478,190657,497512,927581,455445,025491,761468,060449,225387,405364,559318,956267,352203,435
Gross Profit333,341384,952280,171345,345298,976369,932301,988395,292284,908342,825293,946255,996233,352196,632190,187
Admin Expenses270,864324,183212,074343,138310,165333,061296,073322,685258,375331,593248,455222,494170,052190,780197,810
Operating Profit62,47760,76968,0972,207-11,18936,8715,91572,60726,53311,23245,49133,50263,3005,852-7,623
Interest Payable5,8617,4105,8923,2441,0592,7903,8574,5582,816
Interest Receivable13,9079,2611,0591405693942191152251911801731409142
Pre-Tax Profit70,52362,62063,264-897-11,67934,4742,27768,16523,94111,42345,67033,67563,4395,943-7,581
Tax-17,631-11,898-12,020-6,550-433-13,633-4,788-2,399-10,504-8,082-16,494-1,664
Profit After Tax52,89250,72251,244-897-11,67927,9241,84454,53219,1539,02435,16625,59346,9454,279-7,581
Dividends Paid
Retained Profit52,89250,72251,244-897-11,67927,9241,84454,53219,1539,02435,16625,59346,9454,279-7,581
Employee Costs351,640337,492319,254296,827262,516272,049260,633254,909265,461231,956188,246191,102181,912174,170143,121
Number Of Employees888877777655554
EBITDA*114,46399,091106,91133,78018,27460,85236,00394,02567,33958,69884,23550,27493,17033,0486,212

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets79,26893,88872,41768,14762,06374,27160,22742,67013,61531,89863,99462,34140,05467,57844,166
Intangible Assets5837,20821,70836,20850,70865,2086,5837,5838,5839,583
Investments & Other92
Debtors (Due After 1 year)
Total Fixed Assets79,26893,88872,41768,14762,06374,85467,43564,37849,91582,606129,20268,92447,63776,16153,749
Stock & work in progress82,03290,13077,78583,391100,902134,409103,914108,81085,93376,32169,16552,71561,67243,98344,912
Trade Debtors207,784222,982147,327211,572144,210205,404154,355189,257128,566155,658119,916117,389101,69779,47465,370
Group Debtors
Misc Debtors16,33015,01912,40713,81816,73314,98925,11726,43416,429
Cash305,128224,666238,388185,01994,83056,90048,16439,32652,71437,30538,89332,92836,20419,62916,922
misc current assets
total current assets611,274552,797475,907493,800356,675411,702331,550363,827283,642269,284227,974203,032199,573143,086127,204
total assets690,542646,685548,324561,947418,738486,556398,985428,205333,557351,890357,176271,956247,210219,247180,953
Bank overdraft21,31427,467
Bank loan18,00018,00018,00013,500
Trade Creditors 111,06589,14478,190104,83694,374151,546100,140117,51888,823147,386137,176125,558131,826115,81086,116
Group/Directors Accounts
other short term finances
hp & lease commitments22,78627,06417,75820,73921,54111,306
other current liabilities125,662100,52165,62196,92560,63931,39220,35321,76324,024
total current liabilities277,513234,729179,569236,000176,554200,275141,807150,587140,314147,386137,176125,558131,826115,81086,116
loans21,10047,10065,10084,6838,18323,18338,18359,18359,191
hp & lease commitments17,70540,74635,93724,79017,95733,26428,16824,4861,470
Accruals and Deferred Income
other liabilities88,128115,59577,15971,738106,736102,415
provisions15,06017,83812,16812,16810,84112,9521,8696,8352,947
total long term liabilities53,865105,684113,205121,64136,98169,39968,22090,50460,66191,075115,59577,15971,738106,736102,415
total liabilities331,378340,413292,774357,641213,535269,674210,027241,091200,975238,461252,771202,717203,564222,546188,531
net assets359,164306,272255,550204,306205,203216,882188,958187,114132,582113,429104,40569,23943,646-3,299-7,578
total shareholders funds359,164306,272255,550204,306205,203216,882188,958187,114132,582113,429104,40569,23943,646-3,299-7,578
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit62,47760,76968,0972,207-11,18936,8715,91572,60726,53311,23245,49133,50263,3005,852-7,623
Depreciation51,98638,32238,81431,57328,88017,35615,5886,91826,30632,96629,86915,77228,87026,19613,418
Amortisation5836,62514,50014,50014,50014,5008,8751,0001,0001,000417
Tax-17,631-11,898-12,020-6,550-433-13,633-4,788-2,399-10,504-8,082-16,494-1,664
Stock-8,09812,345-5,606-17,511-33,50730,495-4,89622,8779,6127,15616,450-8,95717,689-92944,912
Debtors-13,88778,267-65,65664,447-59,45040,921-36,21970,696-10,66335,7422,52715,69222,22314,10465,370
Creditors21,92110,954-26,64610,462-57,17251,406-17,37828,695-58,56310,21011,618-6,26816,01629,69486,116
Accruals and Deferred Income25,14134,900-31,30436,28629,24711,039-1,410-2,26124,024
Deferred Taxes & Provisions-2,7785,6701,327-2,11111,083-4,9666,835-2,9472,947
Cash flow from operations163,10148,105108,20334,91981,19556,41452,93120,08826,11626,55866,37229,18952,78047,903-17,954
Investing Activities
capital expenditure-37,366-59,793-43,084-37,657-16,672-31,400-33,145-35,973-8,023-870-99,022-38,059-1,346-49,608-67,584
Change in Investments-9292
cash flow from investments-37,366-59,793-43,084-37,657-16,672-31,400-33,145-35,881-8,115-870-99,022-38,059-1,346-49,608-67,584
Financing Activities
Bank loans4,50013,500
Group/Directors Accounts
Other Short Term Loans
Long term loans-26,000-18,000-19,58376,500-15,000-15,000-21,000-859,191
Hire Purchase and Lease Commitments-27,31914,1158,1666,0316,2345,096-7,62434,3221,470
other long term liabilities-88,128-27,46738,4365,421-34,9984,321102,415
share issue3
interest8,0461,851-4,833-3,104-490-2,396-3,638-4,443-2,5911911801731409142
cash flow from financing-45,273-2,034-11,75092,927-9,256-12,300-32,26229,871-30,058-27,27638,6165,594-34,8584,412102,460
cash and cash equivalents
cash80,462-13,72253,36990,18937,9308,7368,838-13,38815,409-1,5885,965-3,27616,5752,70716,922
overdraft-21,31421,314-27,46727,467
change in cash80,462-13,72253,36990,18937,93030,050-12,47614,079-12,058-1,5885,965-3,27616,5752,70716,922

a & lc redditch limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a & lc redditch limited. Get real-time insights into a & lc redditch limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A & Lc Redditch Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a & lc redditch limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in B98 area or any other competitors across 12 key performance metrics.

a & lc redditch limited Ownership

A & LC REDDITCH LIMITED group structure

A & Lc Redditch Limited has no subsidiary companies.

Ultimate parent company

A & LC REDDITCH LIMITED

06817681

A & LC REDDITCH LIMITED Shareholders

expresspartner ltd 100%

a & lc redditch limited directors

A & Lc Redditch Limited currently has 2 directors. The longest serving directors include Mrs Lyndsey Connell (Feb 2009) and Mr Andrew Connell (Feb 2009).

officercountryagestartendrole
Mrs Lyndsey ConnellUnited Kingdom50 years Feb 2009- Director
Mr Andrew Connell54 years Feb 2009- Director

P&L

February 2024

turnover

1.1m

+5%

operating profit

62.5k

0%

gross margin

30.8%

-17.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

359.2k

+0.17%

total assets

690.5k

+0.07%

cash

305.1k

+0.36%

net assets

Total assets minus all liabilities

a & lc redditch limited company details

company number

06817681

Type

Private limited with Share Capital

industry

33190 - Repair of other equipment

incorporation date

February 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

BERESFORDS

auditor

-

address

unit 52, padgets lane, south moons moat ind. estate, redditch, worcestershire, B98 0RD

Bank

-

Legal Advisor

-

a & lc redditch limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to a & lc redditch limited. Currently there are 1 open charges and 0 have been satisfied in the past.

a & lc redditch limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A & LC REDDITCH LIMITED. This can take several minutes, an email will notify you when this has completed.

a & lc redditch limited Companies House Filings - See Documents

datedescriptionview/download