nuclear energy components ltd Company Information
Company Number
06819042
Next Accounts
Sep 2025
Industry
Machining
Management consultancy activities (other than financial management)
Shareholders
nec eot limited
Group Structure
View All
Contact
Registered Address
newburgh works bradwell, hope valley, S33 9NT
Website
https://www.nec-ltd.co.uknuclear energy components ltd Estimated Valuation
Pomanda estimates the enterprise value of NUCLEAR ENERGY COMPONENTS LTD at £912.4k based on a Turnover of £1.9m and 0.49x industry multiple (adjusted for size and gross margin).
nuclear energy components ltd Estimated Valuation
Pomanda estimates the enterprise value of NUCLEAR ENERGY COMPONENTS LTD at £448.7k based on an EBITDA of £116.4k and a 3.86x industry multiple (adjusted for size and gross margin).
nuclear energy components ltd Estimated Valuation
Pomanda estimates the enterprise value of NUCLEAR ENERGY COMPONENTS LTD at £631.5k based on Net Assets of £281.8k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nuclear Energy Components Ltd Overview
Nuclear Energy Components Ltd is a live company located in hope valley, S33 9NT with a Companies House number of 06819042. It operates in the machining sector, SIC Code 25620. Founded in February 2009, it's largest shareholder is nec eot limited with a 100% stake. Nuclear Energy Components Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nuclear Energy Components Ltd Health Check
Pomanda's financial health check has awarded Nuclear Energy Components Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £1.9m, make it smaller than the average company (£5.8m)
- Nuclear Energy Components Ltd
£5.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.6%)
- Nuclear Energy Components Ltd
6.6% - Industry AVG
Production
with a gross margin of 43.3%, this company has a comparable cost of product (43.3%)
- Nuclear Energy Components Ltd
43.3% - Industry AVG
Profitability
an operating margin of 3.9% make it less profitable than the average company (6.7%)
- Nuclear Energy Components Ltd
6.7% - Industry AVG
Employees
with 19 employees, this is below the industry average (44)
19 - Nuclear Energy Components Ltd
44 - Industry AVG
Pay Structure
on an average salary of £51.4k, the company has an equivalent pay structure (£51.4k)
- Nuclear Energy Components Ltd
£51.4k - Industry AVG
Efficiency
resulting in sales per employee of £97.5k, this is less efficient (£140.5k)
- Nuclear Energy Components Ltd
£140.5k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (64 days)
- Nuclear Energy Components Ltd
64 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (35 days)
- Nuclear Energy Components Ltd
35 days - Industry AVG
Stock Days
it holds stock equivalent to 16 days, this is less than average (47 days)
- Nuclear Energy Components Ltd
47 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (18 weeks)
7 weeks - Nuclear Energy Components Ltd
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.6%, this is a higher level of debt than the average (51.3%)
70.6% - Nuclear Energy Components Ltd
51.3% - Industry AVG
NUCLEAR ENERGY COMPONENTS LTD financials
Nuclear Energy Components Ltd's latest turnover from December 2023 is estimated at £1.9 million and the company has net assets of £281.8 thousand. According to their latest financial statements, Nuclear Energy Components Ltd has 19 employees and maintains cash reserves of £65.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 22,851 | 25,847 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | 0 | 0 | |||||||||||||
Interest Receivable | 0 | 0 | |||||||||||||
Pre-Tax Profit | 122 | 984 | |||||||||||||
Tax | 0 | 0 | |||||||||||||
Profit After Tax | 122 | 984 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | 122 | 984 | |||||||||||||
Employee Costs | 0 | 0 | |||||||||||||
Number Of Employees | 19 | 18 | 20 | 20 | 19 | 6 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 324,064 | 58,077 | 82,238 | 141,578 | 124,638 | 160,283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 324,064 | 58,077 | 82,238 | 141,578 | 124,638 | 160,283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 47,200 | 29,569 | 19,951 | 19,446 | 13,662 | 32,840 | 23,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 490,952 | 232,862 | 225,100 | 154,462 | 160,183 | 181,136 | 9,600 | 63,565 | 9,352 | 6,394 | 2,165 | 4,379 | 968 | 7,924 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 30,459 | 22,600 | 23,575 | 27,021 | 18,092 | 0 | 1,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 65,144 | 212,968 | 1,235,532 | 317,326 | 188,211 | 122,593 | 5,359 | 0 | 0 | 7,187 | 8,067 | 287 | 11,436 | 27,664 | 1,128 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 633,755 | 497,999 | 1,504,158 | 518,255 | 380,148 | 336,569 | 39,947 | 63,565 | 9,352 | 13,581 | 10,232 | 4,666 | 12,404 | 35,588 | 1,128 |
total assets | 957,819 | 556,076 | 1,586,396 | 659,833 | 504,786 | 496,852 | 39,947 | 63,565 | 9,352 | 13,581 | 10,232 | 4,666 | 12,404 | 35,588 | 1,128 |
Bank overdraft | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 75,333 | 31,776 | 34,232 | 111,703 | 112,778 | 167,995 | 0 | 4,090 | 13 | 4,561 | 1,999 | 0 | 2,481 | 41,342 | 769 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 5,338 | 2,347 | 1,729 | 1,157 | 1,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 46,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 316,779 | 298,426 | 349,750 | 129,387 | 167,992 | 163,409 | 6,990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 443,890 | 332,549 | 385,711 | 292,247 | 282,456 | 331,404 | 6,990 | 4,090 | 13 | 4,561 | 1,999 | 0 | 2,481 | 41,342 | 769 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 173,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 90,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 58,521 | 1,070 | 3,160 | 11,698 | 5,142 | 7,845 | 0 | 10,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 232,129 | 1,070 | 3,160 | 11,698 | 5,142 | 97,845 | 0 | 10,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 676,019 | 333,619 | 388,871 | 303,945 | 287,598 | 429,249 | 6,990 | 15,017 | 13 | 4,561 | 1,999 | 0 | 2,481 | 41,342 | 769 |
net assets | 281,800 | 222,457 | 1,197,525 | 355,888 | 217,188 | 67,603 | 32,957 | 48,548 | 9,339 | 9,020 | 8,233 | 4,666 | 9,923 | -5,754 | 359 |
total shareholders funds | 281,800 | 222,457 | 1,197,525 | 355,888 | 217,188 | 67,603 | 32,957 | 48,548 | 9,339 | 9,020 | 8,233 | 4,666 | 9,923 | -5,754 | 359 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 44,105 | 54,578 | 59,340 | 46,190 | 43,095 | 6,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | 0 | 0 | |||||||||||||
Stock | 17,631 | 9,618 | 505 | 5,784 | -19,178 | 9,367 | 23,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 265,949 | 6,787 | 67,192 | 3,208 | -2,861 | 170,021 | -52,450 | 54,213 | 2,958 | 4,229 | -2,214 | 3,411 | -6,956 | 7,924 | 0 |
Creditors | 43,557 | -2,456 | -77,471 | -1,075 | -55,217 | 167,995 | -4,090 | 4,077 | -4,548 | 2,562 | 1,999 | -2,481 | -38,861 | 40,573 | 769 |
Accruals and Deferred Income | 18,353 | -51,324 | 220,363 | -38,605 | 4,583 | 156,419 | 6,990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 57,451 | -2,090 | -8,538 | 6,556 | -2,703 | 7,845 | -10,927 | 10,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 2,991 | 618 | 572 | -529 | 1,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 220,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -90,000 | 90,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | |||||||||||||
cash flow from financing | 197 | -197 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -147,824 | -1,022,564 | 918,206 | 129,115 | 65,618 | 117,234 | 5,359 | 0 | -7,187 | -880 | 7,780 | -11,149 | -16,228 | 26,536 | 1,128 |
overdraft | 0 | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -147,824 | -1,022,564 | 968,206 | 79,115 | 65,618 | 117,234 | 5,359 | 0 | -7,187 | -880 | 7,780 | -11,149 | -16,228 | 26,536 | 1,128 |
nuclear energy components ltd Credit Report and Business Information
Nuclear Energy Components Ltd Competitor Analysis
Perform a competitor analysis for nuclear energy components ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in S33 area or any other competitors across 12 key performance metrics.
nuclear energy components ltd Ownership
NUCLEAR ENERGY COMPONENTS LTD group structure
Nuclear Energy Components Ltd has no subsidiary companies.
Ultimate parent company
NUCLEAR ENERGY COMPONENTS LTD
06819042
nuclear energy components ltd directors
Nuclear Energy Components Ltd currently has 5 directors. The longest serving directors include Mr Vincent Middleton (Feb 2009) and Mr David Greenan (Jul 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Vincent Middleton | England | 60 years | Feb 2009 | - | Director |
Mr David Greenan | United Kingdom | 66 years | Jul 2019 | - | Director |
Mr Philip Longden | England | 56 years | Jul 2019 | - | Director |
Mr Matthew Keeley | United Kingdom | 28 years | Jan 2022 | - | Director |
Mr Adam Hadfield | England | 32 years | Mar 2024 | - | Director |
P&L
December 2023turnover
1.9m
+59%
operating profit
72.3k
0%
gross margin
43.3%
+2.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
281.8k
+0.27%
total assets
957.8k
+0.72%
cash
65.1k
-0.69%
net assets
Total assets minus all liabilities
nuclear energy components ltd company details
company number
06819042
Type
Private limited with Share Capital
industry
25620 - Machining
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2009
age
16
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
black ops engineering ltd (September 2018)
t & t vicars limited (August 2016)
accountant
SUTTON MCGARTH HARTLEY
auditor
-
address
newburgh works bradwell, hope valley, S33 9NT
Bank
-
Legal Advisor
-
nuclear energy components ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to nuclear energy components ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
nuclear energy components ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NUCLEAR ENERGY COMPONENTS LTD. This can take several minutes, an email will notify you when this has completed.
nuclear energy components ltd Companies House Filings - See Documents
date | description | view/download |
---|