home-start teesside trading ltd

Live EstablishedMicroRapid

home-start teesside trading ltd Company Information

Share HOME-START TEESSIDE TRADING LTD

Company Number

06819641

Shareholders

-

Group Structure

View All

Industry

Retail sale of second-hand goods (other than antiques and antique books) in stores

 

Registered Address

35 marshall avenue, brambles farm, middlesbrough, teesside, TS3 9AX

home-start teesside trading ltd Estimated Valuation

£143.9k

Pomanda estimates the enterprise value of HOME-START TEESSIDE TRADING LTD at £143.9k based on a Turnover of £240.3k and 0.6x industry multiple (adjusted for size and gross margin).

home-start teesside trading ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HOME-START TEESSIDE TRADING LTD at £0 based on an EBITDA of £-173 and a 4.46x industry multiple (adjusted for size and gross margin).

home-start teesside trading ltd Estimated Valuation

£2

Pomanda estimates the enterprise value of HOME-START TEESSIDE TRADING LTD at £2 based on Net Assets of £1 and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Home-start Teesside Trading Ltd Overview

Home-start Teesside Trading Ltd is a live company located in middlesbrough, TS3 9AX with a Companies House number of 06819641. It operates in the retail sale of other second-hand goods in stores (not incl. antiques) sector, SIC Code 47799. Founded in February 2009, it's largest shareholder is unknown. Home-start Teesside Trading Ltd is a established, micro sized company, Pomanda has estimated its turnover at £240.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Home-start Teesside Trading Ltd Health Check

Pomanda's financial health check has awarded Home-Start Teesside Trading Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £240.3k, make it smaller than the average company (£539.7k)

£240.3k - Home-start Teesside Trading Ltd

£539.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (9.7%)

31% - Home-start Teesside Trading Ltd

9.7% - Industry AVG

production

Production

with a gross margin of 80.7%, this company has a comparable cost of product (80.7%)

80.7% - Home-start Teesside Trading Ltd

80.7% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (9.8%)

-0.1% - Home-start Teesside Trading Ltd

9.8% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (13)

6 - Home-start Teesside Trading Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.1k, the company has an equivalent pay structure (£20.1k)

£20.1k - Home-start Teesside Trading Ltd

£20.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.1k, this is equally as efficient (£40.1k)

£40.1k - Home-start Teesside Trading Ltd

£40.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Home-start Teesside Trading Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Home-start Teesside Trading Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Home-start Teesside Trading Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is less cash available to meet short term requirements (92 weeks)

30 weeks - Home-start Teesside Trading Ltd

92 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (34.1%)

100% - Home-start Teesside Trading Ltd

34.1% - Industry AVG

HOME-START TEESSIDE TRADING LTD financials

EXPORTms excel logo

Home-Start Teesside Trading Ltd's latest turnover from March 2024 is estimated at £240.3 thousand and the company has net assets of £1. According to their latest financial statements, Home-Start Teesside Trading Ltd has 6 employees and maintains cash reserves of £4.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover240,314232,280210,222106,913132,273169,734168,858227,775198,53344,08210,462183,201185,065100,575156,986
Other Income Or Grants
Cost Of Sales46,29436,53538,70722,61222,27836,66642,38769,74965,51114,1033,26962,19268,30528,23338,411
Gross Profit194,020195,744171,51484,301109,996133,068126,471158,026133,02229,9797,193121,009116,76072,342118,575
Admin Expenses194,193196,096171,93284,353110,002133,116126,497158,070133,20830,13316,86284,51259,45674,75294,068
Operating Profit-173-352-418-52-6-48-26-44-186-154-9,66936,49757,304-2,41024,507
Interest Payable
Interest Receivable17335341852648264418615463347337135
Pre-Tax Profit-9,60636,84457,641-2,27533,804
Tax
Profit After Tax-9,60636,84457,641-2,27533,804
Dividends Paid
Retained Profit-9,60636,84457,641-2,27517,696
Employee Costs120,592113,316105,61869,92387,40491,44689,688119,131121,03735,86618,26672,99853,87748,38175,088
Number Of Employees666455577215535
EBITDA*-173-352-418-52-6-48-26-44-186846-8,66937,49758,304-2,41024,507

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,0002,0003,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,0002,0003,000
Stock & work in progress
Trade Debtors414507840449421,7492,1352,135
Group Debtors
Misc Debtors3,1243,4605207081,739348323
Cash4,3642,24214,34697,1746,1286,1506,7243,74431,53142,86518,6146,73936,66025,43728,424
misc current assets
total current assets7,4885,70214,86697,5886,6356,8588,4634,09232,37143,31418,6568,48836,98327,57230,559
total assets7,4885,70214,86697,5886,6356,8588,4634,09232,37143,31419,65610,48839,98327,57230,559
Bank overdraft
Bank loan
Trade Creditors 6,634441,4451,10632,37043,31319,65537312,151791
Group/Directors Accounts2,1221,42511,58295,7795,1574,5601,410
other short term finances
hp & lease commitments
other current liabilities5,3654,2763,2831,8081,6562,4571,57588111,44812,072
total current liabilities7,4875,70114,86597,5876,6346,8578,4624,09132,37043,31319,65588111,82112,15112,863
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities7,4875,70114,86597,5876,6346,8578,4624,09132,37043,31319,65588111,82112,15112,863
net assets111111111119,60728,16215,42117,696
total shareholders funds111111111119,60728,16215,42117,696
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-173-352-418-52-6-48-26-44-186-154-9,66936,49757,304-2,41024,507
Depreciation1,0001,0001,0001,000
Amortisation
Tax
Stock
Debtors-3362,940106-93-201-1,0311,391-492391407-1,7071,426-1,8122,135
Creditors-6,6346,590-1,401339-31,264-10,94323,65819,655-373-11,77811,360791
Accruals and Deferred Income1,0899931,4751,808-1,656-8018821,575-881-10,56711,448-12,07212,072
Deferred Taxes & Provisions
Cash flow from operations1,252-2,299951-4,7855,129-1,219-196-29,241-11,52024,09711,81225,13159,786-3,12235,235
Investing Activities
capital expenditure-4,000
Change in Investments
cash flow from investments-4,000
Financing Activities
Bank loans
Group/Directors Accounts697-10,157-84,19795,779-5,1575973,1501,410
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-55,399-44,900
interest17335341852648264418615463347337135
cash flow from financing870-9,804-83,77995,831-5,1516453,1761,45418615463-55,052-44,563135
cash and cash equivalents
cash2,122-12,104-82,82891,046-22-5742,980-27,787-11,33424,25111,875-29,92111,223-2,98728,424
overdraft
change in cash2,122-12,104-82,82891,046-22-5742,980-27,787-11,33424,25111,875-29,92111,223-2,98728,424

home-start teesside trading ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for home-start teesside trading ltd. Get real-time insights into home-start teesside trading ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Home-start Teesside Trading Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for home-start teesside trading ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in TS3 area or any other competitors across 12 key performance metrics.

home-start teesside trading ltd Ownership

HOME-START TEESSIDE TRADING LTD group structure

Home-Start Teesside Trading Ltd has no subsidiary companies.

Ultimate parent company

HOME-START TEESSIDE TRADING LTD

06819641

HOME-START TEESSIDE TRADING LTD Shareholders

--

home-start teesside trading ltd directors

Home-Start Teesside Trading Ltd currently has 10 directors. The longest serving directors include Mrs Gillian Mason (Feb 2009) and Mrs Barbara Whalley (Sep 2019).

officercountryagestartendrole
Mrs Gillian Mason81 years Feb 2009- Director
Mrs Barbara Whalley78 years Sep 2019- Director
Miss Claire Johnston50 years Mar 2020- Director
Mrs Hollie Ball35 years Apr 2021- Director
Mr Kenneth Watson63 years Oct 2021- Director
Mr Matthew Lamb58 years Sep 2022- Director
Mr Michael Bartley59 years Nov 2023- Director
Mr Graham York60 years Feb 2024- Director
Mr Kieran Durham27 years Apr 2024- Director
Mrs Nicola KnightEngland43 years May 2024- Director

P&L

March 2024

turnover

240.3k

+3%

operating profit

-173.4

0%

gross margin

80.8%

-4.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1

0%

total assets

7.5k

+0.31%

cash

4.4k

+0.95%

net assets

Total assets minus all liabilities

home-start teesside trading ltd company details

company number

06819641

Type

Private Ltd By Guarantee w/o Share Cap

industry

47799 - Retail sale of second-hand goods (other than antiques and antique books) in stores

incorporation date

February 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

35 marshall avenue, brambles farm, middlesbrough, teesside, TS3 9AX

Bank

-

Legal Advisor

-

home-start teesside trading ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to home-start teesside trading ltd.

home-start teesside trading ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOME-START TEESSIDE TRADING LTD. This can take several minutes, an email will notify you when this has completed.

home-start teesside trading ltd Companies House Filings - See Documents

datedescriptionview/download