lionsstar limited

Live EstablishedMicroDeclining

lionsstar limited Company Information

Share LIONSSTAR LIMITED

Company Number

06820300

Shareholders

mr jerome staab

ms evelyn presber staab

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

69 great hampton st, birmingham, B18 6EW

Website

-

lionsstar limited Estimated Valuation

£147.8k

Pomanda estimates the enterprise value of LIONSSTAR LIMITED at £147.8k based on a Turnover of £366.2k and 0.4x industry multiple (adjusted for size and gross margin).

lionsstar limited Estimated Valuation

£22.7k

Pomanda estimates the enterprise value of LIONSSTAR LIMITED at £22.7k based on an EBITDA of £7.8k and a 2.9x industry multiple (adjusted for size and gross margin).

lionsstar limited Estimated Valuation

£313.7k

Pomanda estimates the enterprise value of LIONSSTAR LIMITED at £313.7k based on Net Assets of £136.7k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lionsstar Limited Overview

Lionsstar Limited is a live company located in birmingham, B18 6EW with a Companies House number of 06820300. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2009, it's largest shareholder is mr jerome staab with a 99% stake. Lionsstar Limited is a established, micro sized company, Pomanda has estimated its turnover at £366.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lionsstar Limited Health Check

Pomanda's financial health check has awarded Lionsstar Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £366.2k, make it smaller than the average company (£4.8m)

£366.2k - Lionsstar Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (6.7%)

-14% - Lionsstar Limited

6.7% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (38.1%)

16.9% - Lionsstar Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (5.7%)

2.1% - Lionsstar Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Lionsstar Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Lionsstar Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £366.2k, this is more efficient (£171.5k)

£366.2k - Lionsstar Limited

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 138 days, this is later than average (42 days)

138 days - Lionsstar Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (32 days)

0 days - Lionsstar Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lionsstar Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lionsstar Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (62.5%)

1.3% - Lionsstar Limited

62.5% - Industry AVG

LIONSSTAR LIMITED financials

EXPORTms excel logo

Lionsstar Limited's latest turnover from December 2023 is estimated at £366.2 thousand and the company has net assets of £136.7 thousand. According to their latest financial statements, we estimate that Lionsstar Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover366,175338,113560,293570,563337,182342,921337,541454,784386,359316,885307,813279,538286,98951,565
Other Income Or Grants
Cost Of Sales304,234280,494472,815478,393280,162286,309280,432375,837323,082266,115259,222234,438238,70642,563
Gross Profit61,94057,61987,47892,16957,02056,61257,10978,94763,27850,77148,59145,10048,2839,002
Admin Expenses54,12056,53186,82094,39466,07156,99055,16990,941-8,81023,48421,63732,8754809,726-10,330
Operating Profit7,8201,088658-2,225-9,051-3781,940-11,99472,08827,28726,95412,22547,803-72410,330
Interest Payable
Interest Receivable1343138181171010
Pre-Tax Profit7,8201,088658-2,225-9,051-3771,943-11,98972,11927,32526,97212,23547,810-71410,340
Tax-1,955-207-125-369-14,424-5,738-6,204-2,936-12,431-2,895
Profit After Tax5,865881533-2,225-9,051-3771,574-11,98957,69521,58720,7699,29935,379-7147,445
Dividends Paid
Retained Profit5,865881533-2,225-9,051-3771,574-11,98957,69521,58720,7699,29935,379-7147,445
Employee Costs53,89451,35497,71492,81445,95688,55083,89283,82483,23741,54341,08240,06039,59238,436
Number Of Employees11221222211111
EBITDA*7,8201,088658-2,225-9,051-3783,122-11,99478,08232,80732,97117,03550,45417310,551

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1218461,99814,68518,45216,94222,4948,7455,1793,367
Intangible Assets
Investments & Other19199
Debtors (Due After 1 year)2,033
Total Fixed Assets1228461,99814,68618,45216,94222,49510,7805,2713,466
Stock & work in progress96,453152,547114,911107,249106,03635,68118,422
Trade Debtors138,461132,395130,950130,404133,375141,764141,212165,312126,22448,15856,11247,79954,0608226,887
Group Debtors
Misc Debtors
Cash3088762,5489,7845,5121,7252,5561493,827
misc current assets3,9034,1574975058,897
total current assets138,461132,395130,950130,404133,375141,764141,521166,188229,128214,646177,032157,278162,65345,55029,136
total assets138,461132,395130,950130,404133,375141,885142,367168,186243,814233,098193,974179,773173,43250,82132,602
Bank overdraft
Bank loan
Trade Creditors 6044828244733327,30149,477131,160112,617117,613118,27441,12923,732
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6044828244733327,30149,477131,160112,617117,613118,27441,12923,732
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,1881,1081,0271,0149361,1728781,31742,7748,0799,09810,66212,9542,8701,326
total long term liabilities1,1881,1091,0271,0149361,1738921,31842,7758,0799,09910,66212,9542,8701,326
total liabilities1,7921,5911,0271,0141,7601,2201,22428,61892,252139,239121,715128,276131,22844,00025,059
net assets136,669130,804129,923129,390131,615140,666141,143139,568151,56293,85972,25951,49742,2046,8217,544
total shareholders funds136,669130,804129,923129,390131,615140,666141,143139,568151,56293,85972,25951,49742,2046,8217,544
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit7,8201,088658-2,225-9,051-3781,940-11,99472,08827,28726,95412,22547,803-72410,330
Depreciation1,1825,9935,5216,0174,8102,651898221
Amortisation
Tax-1,955-207-125-369-14,424-5,738-6,204-2,936-12,431-2,895
Stock-96,453-56,09437,6367,6621,21270,35517,26018,422
Debtors6,0661,445546-2,971-8,3882,623-26,17139,08778,066-7,9548,313-8,29455,271-6,0656,887
Creditors122482-824777-286-26,968-22,176-81,68318,544-4,996-66177,14417,39723,732
Accruals and Deferred Income
Deferred Taxes & Provisions80811378-236294-439-41,45734,695-1,019-1,564-2,29210,0841,5441,326
Cash flow from operations1-1-122-2,9931,517-18,261-5,30314,9134,23218,228-3757,9207,405
Investing Activities
capital expenditure121725-3012,687-2,226-7,031-464-18,559-6,217-2,710-3,588
Change in Investments-1-90-899
cash flow from investments121725-3012,687-2,226-7,031-464-18,558-6,127-2,702-3,687
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1001-5813-7-64-999
interest1343138181171010
cash flow from financing-994-13951115111109
cash and cash equivalents
cash-308-567-1,672-7,2364,2723,787-8312,406-3,6783,827
overdraft
change in cash-308-567-1,672-7,2364,2723,787-8312,406-3,6783,827

lionsstar limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lionsstar limited. Get real-time insights into lionsstar limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lionsstar Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lionsstar limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B18 area or any other competitors across 12 key performance metrics.

lionsstar limited Ownership

LIONSSTAR LIMITED group structure

Lionsstar Limited has no subsidiary companies.

Ultimate parent company

LIONSSTAR LIMITED

06820300

LIONSSTAR LIMITED Shareholders

mr jerome staab 99%
ms evelyn presber staab 1%

lionsstar limited directors

Lionsstar Limited currently has 2 directors. The longest serving directors include Ms Evelyn Presber Staab (Feb 2009) and Mr Jerome Staab (Mar 2010).

officercountryagestartendrole
Ms Evelyn Presber StaabGermany71 years Feb 2009- Director
Mr Jerome StaabGermany45 years Mar 2010- Director

P&L

December 2023

turnover

366.2k

+8%

operating profit

7.8k

0%

gross margin

17%

-0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

136.7k

+0.04%

total assets

138.5k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

lionsstar limited company details

company number

06820300

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

69 great hampton st, birmingham, B18 6EW

Bank

-

Legal Advisor

-

lionsstar limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lionsstar limited.

lionsstar limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIONSSTAR LIMITED. This can take several minutes, an email will notify you when this has completed.

lionsstar limited Companies House Filings - See Documents

datedescriptionview/download