Beckdale Europe Limited

POWER SEARCH PRICING

SOLUTIONS

beckdale europe limited Company Information

Live

EstablishedMicroDeclining

Company Number

06820567

Website

http://carrier-bags.net

Registered Address

10 charter street, leicester, LE1 3UD

Industry

Packaging activities

Telephone

01162530022

Next Accounts Due

December 2024

Group Structure

View All

Directors

Matthew Frankton15 Years

Terence Frankton5 Years

Shareholders

terence william frankton 14.3%

debra frankton 14.3%

View All

beckdale europe limited Estimated Valuation

£453.5k

Pomanda estimates the enterprise value of BECKDALE EUROPE LIMITED at £453.5k based on Net Assets of £173.1k and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beckdale Europe Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Beckdale Europe Limited is a live company located in leicester, LE1 3UD with a Companies House number of 06820567. It operates in the packaging activities sector, SIC Code 82920. Founded in February 2009, it's largest shareholder is terence william frankton with a 14.3% stake. Beckdale Europe Limited is a established, micro sized company, Pomanda has estimated its turnover at £421.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Beckdale Europe Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

6 Weak

Size

annual sales of £421.4k, make it smaller than the average company (£12m)

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (9.5%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for beckdale europe limited. Get real-time insights into beckdale europe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for beckdale europe limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

BECKDALE EUROPE LIMITED group structure

Beckdale Europe Limited has no subsidiary companies.

Ultimate parent company

BECKDALE EUROPE LIMITED

06820567

BECKDALE EUROPE LIMITED Shareholders

terence william frankton	14.29%
debra frankton	14.29%
jacqueline pearson	14.29%
caroline frankton	14.29%
jay hickinbotham	14.29%
matthew david frankton	14.29%
keith gould	14.29%

Beckdale Europe Limited currently has 2 directors. The longest serving directors include Mr Matthew Frankton (Feb 2009) and Mr Terence Frankton (Dec 2018).

officer	country	age	start	end	role
Mr Matthew Frankton	United Kingdom	44 years	Feb 2009	-	Director
Mr Terence Frankton	England	74 years	Dec 2018	-	Director

EXPORT

Beckdale Europe Limited's latest turnover from March 2023 is estimated at £421.4 thousand and the company has net assets of £173.1 thousand. According to their latest financial statements, Beckdale Europe Limited has 4 employees and maintains cash reserves of £151.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	421,371	455,227	773,783	639,974	783,652	328,408	193,114	214,159	208,724	328,623	337,809	215,504	202,867	252,255
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	363,796	397,250	667,760	549,657	670,857	269,499	156,889	175,661	167,918	263,317	269,359	173,899	164,819	207,703
Gross Profit	57,575	57,977	106,024	90,317	112,795	58,909	336,294	359,449	40,806	65,305	68,450	41,605	38,048	44,552
Admin Expenses	-2,409	-59,723	117,148	174,603	18,795	19,865	299,363	305,067	6,538	53,362	92,604	46,995	51,069	44,597
Operating Profit	59,984	117,700	-11,124	-84,286	94,000	39,044	36,931	54,382	34,268	11,943	-24,154	-5,390	-13,021	-45
Interest Payable	0	0	0	0	0	0	542	595	0	0	0	0	0	0
Interest Receivable	3,574	63	0	0	0	0	0	0	0	0	3	7	49	45
Pre-Tax Profit	63,558	117,763	-11,124	-84,286	94,000	39,044	36,389	53,787	34,268	11,943	-24,151	-5,383	-12,972	0
Tax	-12,076	-22,375	0	0	-17,860	-7,418	-7,278	-4,187	-7,196	-2,747	0	0	0	0
Profit After Tax	51,482	95,388	-11,124	-84,286	76,140	31,626	29,111	49,600	27,072	9,196	-24,151	-5,383	-12,972	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	51,482	95,388	-11,124	-84,286	76,140	31,626	29,111	49,600	27,072	9,196	-24,151	-5,383	-12,972	0
Employee Costs	143,376	130,045	117,229	115,841	97,767	61,500	29,200	28,714	31,480	28,683	61,338	31,490	29,492	55,534
Number Of Employees	4	4	4	4	3	2	1	1	1	1	2	1	1	2
EBITDA*	62,384	117,700	-11,124	-84,286	94,000	39,044	44,448	59,582	40,318	17,343	-24,154	-640	-4,021	-45

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	21,900	24,800	27,200	43,006	3,419	8,819	21,636	19,736	22,736	8,750	9,000	13,500
Intangible Assets	17,100	19,500	0	0	0	0	46,212	48,329	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	17,100	19,500	21,900	24,800	27,200	43,006	49,631	57,148	21,636	19,736	22,736	8,750	9,000	13,500
Stock & work in progress	25,000	25,000	0	0	0	0	25,000	25,000	25,000	25,000	25,000	27,600	25,000	12,500
Trade Debtors	121,491	159,487	235,103	191,793	227,578	83,964	45,816	45,711	43,081	77,763	79,589	51,393	49,725	55,285
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	151,330	16,860	0	0	0	0	0	0	0	0	0	1,278	1,500	17,965
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	297,821	201,347	235,103	191,793	227,578	83,964	70,816	70,711	68,081	102,763	104,589	80,271	76,225	85,750
total assets	314,921	220,847	257,003	216,593	254,778	126,970	120,447	127,859	89,717	122,499	127,325	89,021	85,225	99,250
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	141,782	99,191	230,741	179,207	133,106	81,438	76,790	76,552	76,817	120,271	119,994	88,238	79,059	124,942
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	141,782	99,191	230,741	179,207	133,106	81,438	76,790	76,552	76,817	120,271	119,994	88,238	79,059	124,942
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	29,750	45,750	45,750	62,150	76,449	45,750	45,750	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	920
total long term liabilities	0	0	0	0	0	0	29,750	45,750	45,750	62,150	76,449	45,750	45,750	920
total liabilities	141,782	99,191	230,741	179,207	133,106	81,438	106,540	122,302	122,567	182,421	196,443	133,988	124,809	125,862
net assets	173,139	121,656	26,262	37,386	121,672	45,532	13,907	5,557	-32,850	-59,922	-69,118	-44,967	-39,584	-26,612
total shareholders funds	173,139	121,656	26,262	37,386	121,672	45,532	13,907	5,557	-32,850	-59,922	-69,118	-44,967	-39,584	-26,612

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	59,984	117,700	-11,124	-84,286	94,000	39,044	36,931	54,382	34,268	11,943	-24,154	-5,390	-13,021	-45
Depreciation	0	0	0	0	0	0	5,400	5,200	6,050	5,400	0	4,750	9,000	0
Amortisation	2,400	0	0	0	0	0	2,117	0	0	0	0	0	0	0
Tax	-12,076	-22,375	0	0	-17,860	-7,418	-7,278	-4,187	-7,196	-2,747	0	0	0	0
Stock	0	25,000	0	0	0	-25,000	0	0	0	0	-2,600	2,600	12,500	12,500
Debtors	-37,996	-75,616	43,310	-35,785	143,614	38,148	105	2,630	-34,682	-1,826	28,196	1,668	-5,560	55,285
Creditors	42,591	-131,550	51,534	46,101	51,668	4,648	238	-265	-43,454	277	31,756	9,179	-45,883	124,942
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	-920	920
Cash flow from operations	130,895	14,391	-2,900	-2,400	-15,806	23,126	37,303	52,500	24,350	16,699	-17,994	4,271	-57,764	58,032
Investing Activities
capital expenditure	0	2,400	2,900	2,400	15,806	6,625	0	-40,712	-7,950	-2,400	-13,986	-4,500	-4,500	-13,500
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	2,400	2,900	2,400	15,806	6,625	0	-40,712	-7,950	-2,400	-13,986	-4,500	-4,500	-13,500
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-29,750	-16,000	0	-16,400	-14,299	30,699	0	45,750	0
share issue	1	6	0	0	0	-1	-20,761	-11,193	0	0	0	0	0	-26,612
interest	3,574	63	0	0	0	0	-542	-595	0	0	3	7	49	45
cash flow from financing	3,575	69	0	0	0	-29,751	-37,303	-11,788	-16,400	-14,299	30,702	7	45,799	-26,567
cash and cash equivalents
cash	134,470	16,860	0	0	0	0	0	0	0	0	-1,278	-222	-16,465	17,965
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	134,470	16,860	0	0	0	0	0	0	0	0	-1,278	-222	-16,465	17,965

P&L

March 2023

turnover

421.4k

-7%

operating profit

60k

gross margin

13.7%

+7.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

173.1k

+0.42%

total assets

314.9k

+0.43%

cash

151.3k

+7.98%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

m-pac packaging limited

box clever display ltd

s & c dickinson limited

4.5

vale pack limited

3.5

fosseway tapes & fixings limited

company number

06820567

Type

Private limited with Share Capital

industry

82920 - Packaging activities

incorporation date

February 2009

age

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

address

10 charter street, leicester, LE1 3UD

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to beckdale europe limited.

beckdale europe limited Company Information

beckdale europe limited Estimated Valuation

beckdale europe limited Estimated Valuation

beckdale europe limited Estimated Valuation

Beckdale Europe Limited AI Business Plan

Beckdale Europe Limited Overview

Beckdale Europe Limited Health Check

beckdale europe limited Credit Report and Business Information

Beckdale Europe Limited Competitor Analysis

beckdale europe limited Ownership

beckdale europe limited directors

BECKDALE EUROPE LIMITED financials

beckdale europe limited company details

beckdale europe limited Charges & Mortgages

beckdale europe limited Companies House Filings - See Documents