
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
12 grange close, brighton, BN1 6AP
Website
-Pomanda estimates the enterprise value of JAMES RENNIE CONSULTING LIMITED at £18.3k based on a Turnover of £54k and 0.34x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JAMES RENNIE CONSULTING LIMITED at £0 based on an EBITDA of £-4k and a 2.9x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JAMES RENNIE CONSULTING LIMITED at £280.9k based on Net Assets of £110.7k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
James Rennie Consulting Limited is a live company located in brighton, BN1 6AP with a Companies House number of 06820893. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2009, it's largest shareholder is james william rennie with a 100% stake. James Rennie Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £54k with declining growth in recent years.
Pomanda's financial health check has awarded James Rennie Consulting Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £54k, make it smaller than the average company (£185.8k)
- James Rennie Consulting Limited
£185.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (12.9%)
- James Rennie Consulting Limited
12.9% - Industry AVG
Production
with a gross margin of 29.2%, this company has a higher cost of product (59.8%)
- James Rennie Consulting Limited
59.8% - Industry AVG
Profitability
an operating margin of -7.4% make it less profitable than the average company (10.2%)
- James Rennie Consulting Limited
10.2% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - James Rennie Consulting Limited
2 - Industry AVG
Pay Structure
on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)
- James Rennie Consulting Limited
£34.9k - Industry AVG
Efficiency
resulting in sales per employee of £27k, this is less efficient (£97.1k)
- James Rennie Consulting Limited
£97.1k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is near the average (61 days)
- James Rennie Consulting Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 222 days, this is slower than average (26 days)
- James Rennie Consulting Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- James Rennie Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - James Rennie Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.1%, this is a lower level of debt than the average (51.4%)
39.1% - James Rennie Consulting Limited
51.4% - Industry AVG
James Rennie Consulting Limited's latest turnover from February 2025 is estimated at £54 thousand and the company has net assets of £110.7 thousand. According to their latest financial statements, James Rennie Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 3 | 3 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 174,186 | 173,508 | 175,234 | 177,177 | 176,340 | 177,777 | 178,814 | 171,150 | 172,024 | 170,632 | 167,427 | 4,759 | 5,867 | 4,994 | 315 | 420 |
Intangible Assets | ||||||||||||||||
Investments & Other | ||||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 174,186 | 173,508 | 175,234 | 177,177 | 176,340 | 177,777 | 178,814 | 171,150 | 172,024 | 170,632 | 167,427 | 4,759 | 5,867 | 4,994 | 315 | 420 |
Stock & work in progress | ||||||||||||||||
Trade Debtors | 7,643 | 26,270 | 73,808 | 64,037 | 31,289 | 30,487 | 39 | 4,080 | 14,400 | 13,815 | 20,502 | |||||
Group Debtors | ||||||||||||||||
Misc Debtors | 10,000 | |||||||||||||||
Cash | 17,295 | 55,800 | 42,161 | 26,677 | 71,809 | 151,314 | 164,938 | 70,501 | 32,051 | 21,359 | ||||||
misc current assets | 70,888 | 58,103 | 100,700 | 700 | ||||||||||||
total current assets | 7,643 | 26,270 | 73,808 | 64,037 | 31,289 | 30,487 | 17,295 | 55,800 | 52,161 | 97,565 | 129,912 | 252,053 | 169,718 | 84,901 | 45,866 | 41,861 |
total assets | 181,829 | 199,778 | 249,042 | 241,214 | 207,629 | 208,264 | 196,109 | 226,950 | 224,185 | 268,197 | 297,339 | 256,812 | 175,585 | 89,895 | 46,181 | 42,281 |
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 23,267 | 37,440 | 55,292 | 29,225 | 6,747 | 29,561 | 3,099 | 5,939 | 23,702 | 32,113 | 51,095 | 20,961 | 21,941 | 10,677 | ||
Group/Directors Accounts | 4,427 | 3,435 | ||||||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 477 | 4,754 | ||||||||||||||
total current liabilities | 23,267 | 37,440 | 55,292 | 29,225 | 6,747 | 29,561 | 3,099 | 5,939 | 4,904 | 8,189 | 23,702 | 32,113 | 51,095 | 20,961 | 21,941 | 10,677 |
loans | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | 41,400 | 36,000 | ||||||||||||||
other liabilities | 6,501 | 11,700 | 16,900 | 22,100 | 26,000 | |||||||||||
provisions | ||||||||||||||||
total long term liabilities | 47,901 | 47,700 | 16,900 | 22,100 | 26,000 | |||||||||||
total liabilities | 71,168 | 85,140 | 72,192 | 51,325 | 32,747 | 29,561 | 3,099 | 5,939 | 4,904 | 8,189 | 23,702 | 32,113 | 51,095 | 20,961 | 21,941 | 10,677 |
net assets | 110,661 | 114,638 | 176,850 | 189,889 | 174,882 | 178,703 | 193,010 | 221,011 | 219,281 | 260,008 | 273,637 | 224,699 | 124,490 | 68,934 | 24,240 | 31,604 |
total shareholders funds | 110,661 | 114,638 | 176,850 | 189,889 | 174,882 | 178,703 | 193,010 | 221,011 | 219,281 | 260,008 | 273,637 | 224,699 | 124,490 | 68,934 | 24,240 | 31,604 |
Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 3,438 | 3,785 | 1,230 | 1,521 | 1,057 | 1,190 | 1,587 | 1,956 | 1,665 | 105 | 140 | |||||
Amortisation | ||||||||||||||||
Tax | ||||||||||||||||
Stock | ||||||||||||||||
Debtors | -18,627 | -47,538 | 9,771 | 32,748 | 802 | 30,487 | -10,000 | 10,000 | -39 | -4,041 | -10,320 | 585 | -6,687 | 20,502 | ||
Creditors | -14,173 | -17,852 | 26,067 | 22,478 | -22,814 | 26,462 | -2,840 | 5,939 | -23,702 | -8,411 | -18,982 | 30,134 | -980 | 11,264 | 10,677 | |
Accruals and Deferred Income | 5,400 | 36,000 | -477 | -4,277 | 4,754 | |||||||||||
Deferred Taxes & Provisions | ||||||||||||||||
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | ||||||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | -4,427 | 992 | 3,435 | |||||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | ||||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | -5,199 | -5,200 | -5,200 | -3,900 | 26,000 | |||||||||||
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | -17,295 | -38,505 | 13,639 | 15,484 | -45,132 | -79,505 | -13,624 | 94,437 | 38,450 | 10,692 | 21,359 | |||||
overdraft | ||||||||||||||||
change in cash | -17,295 | -38,505 | 13,639 | 15,484 | -45,132 | -79,505 | -13,624 | 94,437 | 38,450 | 10,692 | 21,359 |
Perform a competitor analysis for james rennie consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
JAMES RENNIE CONSULTING LIMITED group structure
James Rennie Consulting Limited has no subsidiary companies.
Ultimate parent company
JAMES RENNIE CONSULTING LIMITED
06820893
James Rennie Consulting Limited currently has 1 director, Mr James Rennie serving since Feb 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Rennie | Uk | 55 years | Feb 2009 | - | Director |
P&L
February 2025turnover
54k
-41%
operating profit
-4k
0%
gross margin
29.3%
+11.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2025net assets
110.7k
-0.03%
total assets
181.8k
-0.09%
cash
0
0%
net assets
Total assets minus all liabilities
company number
06820893
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2025
previous names
N/A
accountant
TAX LINK(CTA) GROUP LIMITED
auditor
-
address
12 grange close, brighton, BN1 6AP
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to james rennie consulting limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JAMES RENNIE CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|