vine evangelical church (sevenoaks)
vine evangelical church (sevenoaks) Company Information
Company Number
06821266
Next Accounts
Sep 2025
Shareholders
-
Group Structure
View All
Industry
Activities of religious organisations
Registered Address
vine evangelical church, hitchen hatch lane, sevenoaks, kent, TN13 3AT
Website
http://vec.org.ukvine evangelical church (sevenoaks) Estimated Valuation
Pomanda estimates the enterprise value of VINE EVANGELICAL CHURCH (SEVENOAKS) at £55.6k based on a Turnover of £88k and 0.63x industry multiple (adjusted for size and gross margin).
vine evangelical church (sevenoaks) Estimated Valuation
Pomanda estimates the enterprise value of VINE EVANGELICAL CHURCH (SEVENOAKS) at £0 based on an EBITDA of £-43.2k and a 3.12x industry multiple (adjusted for size and gross margin).
vine evangelical church (sevenoaks) Estimated Valuation
Pomanda estimates the enterprise value of VINE EVANGELICAL CHURCH (SEVENOAKS) at £283.1k based on Net Assets of £115.7k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vine Evangelical Church (sevenoaks) Overview
Vine Evangelical Church (sevenoaks) is a live company located in sevenoaks, TN13 3AT with a Companies House number of 06821266. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in February 2009, it's largest shareholder is unknown. Vine Evangelical Church (sevenoaks) is a established, micro sized company, Pomanda has estimated its turnover at £88k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Vine Evangelical Church (sevenoaks) Health Check
Pomanda's financial health check has awarded Vine Evangelical Church (Sevenoaks) a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £88k, make it smaller than the average company (£318.6k)
£88k - Vine Evangelical Church (sevenoaks)
£318.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.5%)
-3% - Vine Evangelical Church (sevenoaks)
3.5% - Industry AVG
Production
with a gross margin of 88%, this company has a comparable cost of product (88%)
88% - Vine Evangelical Church (sevenoaks)
88% - Industry AVG
Profitability
an operating margin of -49.1% make it less profitable than the average company (0.9%)
-49.1% - Vine Evangelical Church (sevenoaks)
0.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Vine Evangelical Church (sevenoaks)
6 - Industry AVG
Pay Structure
on an average salary of £39.3k, the company has a higher pay structure (£23.8k)
£39.3k - Vine Evangelical Church (sevenoaks)
£23.8k - Industry AVG
Efficiency
resulting in sales per employee of £44k, this is less efficient (£63.7k)
£44k - Vine Evangelical Church (sevenoaks)
£63.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Vine Evangelical Church (sevenoaks)
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Vine Evangelical Church (sevenoaks)
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vine Evangelical Church (sevenoaks)
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5745 weeks, this is more cash available to meet short term requirements (350 weeks)
5745 weeks - Vine Evangelical Church (sevenoaks)
350 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (5.5%)
0.9% - Vine Evangelical Church (sevenoaks)
5.5% - Industry AVG
VINE EVANGELICAL CHURCH (SEVENOAKS) financials
Vine Evangelical Church (Sevenoaks)'s latest turnover from December 2023 is £88 thousand and the company has net assets of £115.7 thousand. According to their latest financial statements, Vine Evangelical Church (Sevenoaks) has 2 employees and maintains cash reserves of £112.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 87,952 | 109,984 | 97,109 | 96,419 | 133,897 | 157,626 | 154,333 | 121,011 | 126,089 | 112,914 | 124,658 | 126,219 | 248,297 | 109,574 | 275,682 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -36,417 | -13,875 | -17,519 | -19,283 | 2,000 | 42,213 | -27,646 | -53,155 | -15,873 | -20,560 | -59,809 | -109,107 | 17,016 | -73,325 | 148,992 |
| Tax | |||||||||||||||
| Profit After Tax | -36,417 | -13,875 | -17,519 | -19,283 | 2,000 | 42,213 | -27,646 | -53,155 | -15,873 | -20,560 | -59,809 | -109,107 | 17,016 | -73,325 | 148,992 |
| Dividends Paid | |||||||||||||||
| Retained Profit | -36,417 | -13,875 | -17,519 | -19,283 | 2,000 | 42,213 | -27,646 | -53,155 | -15,873 | -20,560 | -59,809 | -109,107 | 17,016 | -73,325 | 148,992 |
| Employee Costs | 78,507 | 68,504 | 62,455 | 62,614 | 59,470 | 59,016 | 45,024 | 75,203 | 76,635 | 44,132 | 49,765 | 30,158 | |||
| Number Of Employees | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 6 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 523 | 578 | 1,811 | 3,725 | 4,015 | 7,402 | 8,332 | 10,732 | 14,892 | 8,678 | 10,547 | 10,764 | |||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 523 | 578 | 1,811 | 3,725 | 4,015 | 7,402 | 8,332 | 10,732 | 14,892 | 8,678 | 10,547 | 10,764 | |||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 3,575 | ||||||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 3,451 | 7,441 | 10,927 | 4,716 | 6,980 | 4,369 | 17,627 | 18,000 | 14,558 | 11,871 | 11,439 | 38,900 | 10,000 | 51,059 | |
| Cash | 112,708 | 145,628 | 155,981 | 179,687 | 201,501 | 196,270 | 153,611 | 178,135 | 215,142 | 233,466 | 254,172 | 310,329 | 398,039 | 408,028 | 440,077 |
| misc current assets | |||||||||||||||
| total current assets | 116,159 | 153,069 | 166,908 | 184,403 | 208,481 | 199,845 | 157,980 | 195,762 | 233,142 | 248,024 | 266,043 | 321,768 | 436,939 | 418,028 | 491,136 |
| total assets | 116,682 | 153,069 | 166,908 | 184,403 | 209,059 | 201,656 | 161,705 | 199,777 | 240,544 | 256,356 | 276,775 | 336,660 | 445,617 | 428,575 | 501,900 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,962 | 12,268 | |||||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,020 | 990 | 954 | 930 | 6,303 | 900 | 1,200 | 1,320 | 1,200 | 1,140 | 1,000 | 1,075 | 925 | 900 | 900 |
| total current liabilities | 1,020 | 990 | 954 | 930 | 6,303 | 900 | 3,162 | 13,588 | 1,200 | 1,140 | 1,000 | 1,075 | 925 | 900 | 900 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 1,020 | 990 | 954 | 930 | 6,303 | 900 | 3,162 | 13,588 | 1,200 | 1,140 | 1,000 | 1,075 | 925 | 900 | 900 |
| net assets | 115,662 | 152,079 | 165,954 | 183,473 | 202,756 | 200,756 | 158,543 | 186,189 | 239,344 | 255,216 | 275,775 | 335,585 | 444,692 | 427,675 | 501,000 |
| total shareholders funds | 115,662 | 152,079 | 165,954 | 183,473 | 202,756 | 200,756 | 158,543 | 186,189 | 239,344 | 255,216 | 275,775 | 335,585 | 444,692 | 427,675 | 501,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,233 | 3,528 | 2,253 | 3,387 | 4,392 | 2,400 | 4,160 | 3,947 | 1,869 | 2,566 | 1,523 | ||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -3,990 | -3,486 | 6,211 | -2,264 | 3,405 | -794 | -13,258 | -373 | 3,442 | 2,687 | 432 | -27,461 | 28,900 | -41,059 | 51,059 |
| Creditors | -1,962 | -10,306 | 12,268 | ||||||||||||
| Accruals and Deferred Income | 30 | 36 | 24 | -5,373 | 5,403 | -300 | -120 | 120 | 60 | 140 | -75 | 150 | 25 | 900 | |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 1 | 1 | -1 | 1 | 352,008 | ||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -32,920 | -10,353 | -23,706 | -21,814 | 5,231 | 42,659 | -24,524 | -37,007 | -18,324 | -20,706 | -56,157 | -87,710 | -9,989 | -32,049 | 440,077 |
| overdraft | |||||||||||||||
| change in cash | -32,920 | -10,353 | -23,706 | -21,814 | 5,231 | 42,659 | -24,524 | -37,007 | -18,324 | -20,706 | -56,157 | -87,710 | -9,989 | -32,049 | 440,077 |
vine evangelical church (sevenoaks) Credit Report and Business Information
Vine Evangelical Church (sevenoaks) Competitor Analysis
Perform a competitor analysis for vine evangelical church (sevenoaks) by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in TN13 area or any other competitors across 12 key performance metrics.
vine evangelical church (sevenoaks) Ownership
VINE EVANGELICAL CHURCH (SEVENOAKS) group structure
Vine Evangelical Church (Sevenoaks) has no subsidiary companies.
Ultimate parent company
VINE EVANGELICAL CHURCH (SEVENOAKS)
06821266
vine evangelical church (sevenoaks) directors
Vine Evangelical Church (Sevenoaks) currently has 4 directors. The longest serving directors include Mr Christopher Stiven (Feb 2009) and Mr Glenn Tainio (May 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Stiven | England | 78 years | Feb 2009 | - | Director |
| Mr Glenn Tainio | 62 years | May 2017 | - | Director | |
| Mrs Rebecca Hancock | England | 41 years | Jan 2020 | - | Director |
| Mrs Glenda Newholm | England | 74 years | Feb 2022 | - | Director |
P&L
December 2023turnover
88k
-20%
operating profit
-43.2k
0%
gross margin
88%
-4.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
115.7k
-0.24%
total assets
116.7k
-0.24%
cash
112.7k
-0.23%
net assets
Total assets minus all liabilities
vine evangelical church (sevenoaks) company details
company number
06821266
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
incorporation date
February 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
INDEPENDENT EXAMINERS LTD
auditor
-
address
vine evangelical church, hitchen hatch lane, sevenoaks, kent, TN13 3AT
Bank
C A F BANK
Legal Advisor
-
vine evangelical church (sevenoaks) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vine evangelical church (sevenoaks).
vine evangelical church (sevenoaks) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VINE EVANGELICAL CHURCH (SEVENOAKS). This can take several minutes, an email will notify you when this has completed.
vine evangelical church (sevenoaks) Companies House Filings - See Documents
| date | description | view/download |
|---|
