motorsport at the palace ltd.

Live EstablishedMicro

motorsport at the palace ltd. Company Information

Share MOTORSPORT AT THE PALACE LTD.

Company Number

06823072

Shareholders

sevenoaks & district motor club ltd

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

the cottage deans hill, bredgar, sittingbourne, kent, ME9 8BB

motorsport at the palace ltd. Estimated Valuation

£114.6k

Pomanda estimates the enterprise value of MOTORSPORT AT THE PALACE LTD. at £114.6k based on a Turnover of £181.8k and 0.63x industry multiple (adjusted for size and gross margin).

motorsport at the palace ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of MOTORSPORT AT THE PALACE LTD. at £0 based on an EBITDA of £-6k and a 2.45x industry multiple (adjusted for size and gross margin).

motorsport at the palace ltd. Estimated Valuation

£43.7k

Pomanda estimates the enterprise value of MOTORSPORT AT THE PALACE LTD. at £43.7k based on Net Assets of £23.3k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Motorsport At The Palace Ltd. Overview

Motorsport At The Palace Ltd. is a live company located in sittingbourne, ME9 8BB with a Companies House number of 06823072. It operates in the other sports activities sector, SIC Code 93199. Founded in February 2009, it's largest shareholder is sevenoaks & district motor club ltd with a 100% stake. Motorsport At The Palace Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £181.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Motorsport At The Palace Ltd. Health Check

Pomanda's financial health check has awarded Motorsport At The Palace Ltd. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £181.8k, make it smaller than the average company (£621.3k)

£181.8k - Motorsport At The Palace Ltd.

£621.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Motorsport At The Palace Ltd.

- - Industry AVG

production

Production

with a gross margin of 18.3%, this company has a higher cost of product (41%)

18.3% - Motorsport At The Palace Ltd.

41% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (1.5%)

-3.3% - Motorsport At The Palace Ltd.

1.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Motorsport At The Palace Ltd.

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)

£28.9k - Motorsport At The Palace Ltd.

£28.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.9k, this is more efficient (£70k)

£90.9k - Motorsport At The Palace Ltd.

£70k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (16 days)

46 days - Motorsport At The Palace Ltd.

16 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Motorsport At The Palace Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Motorsport At The Palace Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Motorsport At The Palace Ltd.

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Motorsport At The Palace Ltd.

- - Industry AVG

MOTORSPORT AT THE PALACE LTD. financials

EXPORTms excel logo

Motorsport At The Palace Ltd.'s latest turnover from December 2023 is estimated at £181.8 thousand and the company has net assets of £23.3 thousand. According to their latest financial statements, we estimate that Motorsport At The Palace Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover181,841222,104245,22815,88519,06910,87919,63110,338
Other Income Or Grants
Cost Of Sales148,660173,564194,76411,99914,5408,34915,2328,042
Gross Profit33,18148,53950,4643,8864,5292,5304,3992,296
Admin Expenses39,18148,53950,46434846-7,051-320-7,4176,691-13,990-9,0726,586
Operating Profit-6,000-348-467,0514,20611,946-4,16118,38911,368-6,586
Interest Payable
Interest Receivable146166144103866311
Pre-Tax Profit-6,000-3477,2184,35112,049-4,07518,45111,379-6,586
Tax-1,443-914-2,771-4,797-3,186
Profit After Tax-6,000-3475,7743,4379,278-4,07513,6548,193-6,586
Dividends Paid
Retained Profit-6,000-3475,7743,4379,278-4,07513,6548,193-6,586
Employee Costs57,70757,09054,88126,28425,20326,55224,39223,896
Number Of Employees2221111111
EBITDA*-6,000-348-467,0514,20611,946-4,16118,38911,368-6,586

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors23,32929,32929,32929,32929,3291,0351,7501,200
Group Debtors
Misc Debtors29,32929,62930,418
Cash22636,37630,21427,45913,72220,8714,203165
misc current assets
total current assets23,32929,32929,32929,32929,32929,32929,62930,64436,37630,21427,45914,75722,6215,403165
total assets23,32929,32929,32929,32929,32929,32929,62930,64436,37630,21427,45914,75722,6215,403165
Bank overdraft
Bank loan
Trade Creditors 6,3126,9943,5707,3593,7956,750
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3009686,700
total current liabilities3009686,7006,3126,9943,5707,3593,7956,750
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3009686,7006,3126,9943,5707,3593,7956,750
net assets23,32929,32929,32929,32929,32929,32929,32929,67629,67623,90220,46511,18715,2621,608-6,585
total shareholders funds23,32929,32929,32929,32929,32929,32929,32929,67629,67623,90220,46511,18715,2621,608-6,585
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-6,000-348-467,0514,20611,946-4,16118,38911,368-6,586
Depreciation
Amortisation
Tax-1,443-914-2,771-4,797-3,186
Stock
Debtors-6,000-300-78930,418-1,035-7155501,200
Creditors-6,312-6823,424-3,7893,564-2,9556,750
Accruals and Deferred Income-300-668-5,7326,700
Deferred Taxes & Provisions
Cash flow from operations-227-36,1965,9962,61013,634-7,23516,6064,027164
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest146166144103866311
cash flow from financing1461661441038663111
cash and cash equivalents
cash-226-36,1506,1622,75513,737-7,14916,6684,038165
overdraft
change in cash-226-36,1506,1622,75513,737-7,14916,6684,038165

motorsport at the palace ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for motorsport at the palace ltd.. Get real-time insights into motorsport at the palace ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Motorsport At The Palace Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for motorsport at the palace ltd. by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in ME9 area or any other competitors across 12 key performance metrics.

motorsport at the palace ltd. Ownership

MOTORSPORT AT THE PALACE LTD. group structure

Motorsport At The Palace Ltd. has no subsidiary companies.

Ultimate parent company

1 parent

MOTORSPORT AT THE PALACE LTD.

06823072

MOTORSPORT AT THE PALACE LTD. Shareholders

sevenoaks & district motor club ltd 100%

motorsport at the palace ltd. directors

Motorsport At The Palace Ltd. currently has 2 directors. The longest serving directors include Mr Clive Cooke (Feb 2009) and Mr Andrew Elcomb (Jan 2010).

officercountryagestartendrole
Mr Clive CookeEngland81 years Feb 2009- Director
Mr Andrew Elcomb67 years Jan 2010- Director

P&L

December 2023

turnover

181.8k

-18%

operating profit

-6k

0%

gross margin

18.3%

-16.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

23.3k

-0.2%

total assets

23.3k

-0.2%

cash

0

0%

net assets

Total assets minus all liabilities

motorsport at the palace ltd. company details

company number

06823072

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

February 2009

age

16

incorporated

UK

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the cottage deans hill, bredgar, sittingbourne, kent, ME9 8BB

Bank

-

Legal Advisor

-

motorsport at the palace ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to motorsport at the palace ltd..

motorsport at the palace ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOTORSPORT AT THE PALACE LTD.. This can take several minutes, an email will notify you when this has completed.

motorsport at the palace ltd. Companies House Filings - See Documents

datedescriptionview/download