Pomanda estimates the enterprise value of THE PROPERTY SHOP LUTON LTD at £0 based on a Turnover of £0 and 0.46x industry multiple (adjusted for size and gross margin).
the property shop luton ltdEstimated Valuation
£7.8k
Pomanda estimates the enterprise value of THE PROPERTY SHOP LUTON LTD at £7.8k based on an EBITDA of £2k and a 3.9x industry multiple (adjusted for size and gross margin).
the property shop luton ltdEstimated Valuation
£259.4k
Pomanda estimates the enterprise value of THE PROPERTY SHOP LUTON LTD at £259.4k based on Net Assets of £102.2k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Property Shop Luton LtdOverview
The Property Shop Luton Ltd is a live company located in luton, LU1 3EP with a Companies House number of 06823680. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2009, it's largest shareholder is
david william westcott
with a 100% stake. The Property Shop Luton Ltd is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded The Property Shop Luton Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - The Property Shop Luton Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - The Property Shop Luton Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - The Property Shop Luton Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - The Property Shop Luton Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - The Property Shop Luton Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - The Property Shop Luton Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - The Property Shop Luton Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Property Shop Luton Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Property Shop Luton Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Property Shop Luton Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 20 weeks, this is less cash available to meet short term requirements (26 weeks)
- - The Property Shop Luton Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (53.2%)
- - The Property Shop Luton Ltd
- - Industry AVG
THE PROPERTY SHOP LUTON LTD financials
EXPORT
The Property Shop Luton Ltd's latest turnover from March 2024 is estimated at 0 and the company has net assets of £102.2 thousand. According to their latest financial statements, we estimate that The Property Shop Luton Ltd has no employees and maintains cash reserves of £629 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
474,276
417,931
476,415
40,120
31,349
12,342
9,809
7,569
Other Income Or Grants
Cost Of Sales
169,807
139,734
154,015
14,211
11,450
4,214
3,016
2,283
Gross Profit
304,469
278,197
322,400
25,909
19,899
8,128
6,793
5,286
Admin Expenses
-1,651
978
1,090
-678
277,905
291,307
273,551
-67,510
-8,112
34,690
18,881
-4,500
10,250
7,900
5,548
Operating Profit
1,651
-978
-1,090
678
26,564
-13,110
48,849
67,510
8,112
-8,781
1,018
4,500
-2,122
-1,107
-262
Interest Payable
Interest Receivable
119
526
365
21
222
114
12
29
22
6
13
7
Pre-Tax Profit
1,769
-452
-725
699
26,564
-13,110
49,072
67,623
8,124
-8,752
1,041
4,500
-2,116
-1,094
-255
Tax
-442
-133
-5,047
-9,324
-12,848
-1,625
-219
-1,035
Profit After Tax
1,327
-452
-725
566
21,517
-13,110
39,748
54,775
6,499
-8,752
822
3,465
-2,116
-1,094
-255
Dividends Paid
Retained Profit
1,327
-452
-725
566
21,517
-13,110
39,748
54,775
6,499
-8,752
822
3,465
-2,116
-1,094
-255
Employee Costs
252,303
300,018
302,250
50,511
51,987
53,870
49,083
48,233
Number Of Employees
6
6
6
1
1
1
1
1
EBITDA*
1,990
-526
-488
678
26,564
-13,110
48,849
67,510
8,112
-8,781
1,018
4,500
-2,122
-1,107
-262
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
1,016
1,355
1,807
2,409
3,212
4,283
5,710
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,016
1,355
1,807
2,409
3,212
4,283
5,710
Stock & work in progress
Trade Debtors
102,353
76,419
95,976
Group Debtors
Misc Debtors
102,141
103,342
90,399
62,702
Cash
629
3,892
17,135
41,342
88,988
2,036
2,818
8,949
118
2,180
2,914
misc current assets
total current assets
102,770
107,234
107,534
104,044
102,353
76,419
95,976
88,988
2,036
2,818
8,949
118
2,180
2,914
total assets
103,786
108,589
109,341
106,453
105,565
80,702
101,686
88,988
2,036
2,818
8,949
118
2,180
2,914
Bank overdraft
Bank loan
Trade Creditors
4,066
720
8,594
10,747
8,126
3,582
3,528
3,168
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,570
1,200
8,000
4,387
14,201
3,466
total current liabilities
1,570
1,200
8,000
4,387
4,066
720
8,594
14,201
3,466
10,747
8,126
3,582
3,528
3,168
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
6,500
21,442
provisions
total long term liabilities
6,500
21,442
total liabilities
1,570
7,700
8,000
4,387
4,066
720
8,594
35,643
3,466
10,747
8,126
3,582
3,528
3,168
net assets
102,216
100,889
101,341
102,066
101,499
79,982
93,092
53,345
-1,430
-7,929
823
-3,464
-1,348
-254
total shareholders funds
102,216
100,889
101,341
102,066
101,499
79,982
93,092
53,345
-1,430
-7,929
823
-3,464
-1,348
-254
Mar 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
1,651
-978
-1,090
678
26,564
-13,110
48,849
67,510
8,112
-8,781
1,018
4,500
-2,122
-1,107
-262
Depreciation
339
452
602
Amortisation
Tax
-442
-133
-5,047
-9,324
-12,848
-1,625
-219
-1,035
Stock
Debtors
-1,201
12,943
27,697
-39,651
25,934
-19,557
95,976
Creditors
-4,066
3,346
-7,874
8,594
-10,747
2,621
8,126
-3,582
54
360
3,168
Accruals and Deferred Income
370
-6,800
3,613
4,387
-14,201
10,735
3,466
Deferred Taxes & Provisions
Cash flow from operations
3,119
-20,269
-24,572
40,517
-1,071
-1,427
-62,058
65,397
-794
-6,160
8,925
-117
-2,068
-747
2,906
Investing Activities
capital expenditure
803
1,071
1,427
-5,710
Change in Investments
cash flow from investments
803
1,071
1,427
-5,710
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-6,500
6,500
-21,442
21,442
share issue
1
-1
1
-1
1
interest
119
526
365
21
222
114
12
29
22
6
13
7
cash flow from financing
-6,381
7,026
365
22
-21,221
21,556
12
29
23
-1
6
13
8
cash and cash equivalents
cash
-3,263
-13,243
-24,207
41,342
-88,988
86,952
-782
-6,131
8,949
-118
-2,062
-734
2,914
overdraft
change in cash
-3,263
-13,243
-24,207
41,342
-88,988
86,952
-782
-6,131
8,949
-118
-2,062
-734
2,914
the property shop luton ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the property shop luton ltd. Get real-time insights into the property shop luton ltd's credit score, group structure and payment trends.
Perform a competitor analysis for the property shop luton ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in LU1 area or any other competitors across 12 key performance metrics.
the property shop luton ltd Ownership
THE PROPERTY SHOP LUTON LTD group structure
The Property Shop Luton Ltd has no subsidiary companies.
Ultimate parent company
THE PROPERTY SHOP LUTON LTD
06823680
THE PROPERTY SHOP LUTON LTD Shareholders
The sole shareholder of The Property Shop Luton Ltd is David William Westcott.
david william westcott
100%
the property shop luton ltd directors
The Property Shop Luton Ltd currently has 4 directors.
The longest serving directors include
Mr David Westcott (Jul 2013) and
Ms Judith Hurley (Jun 2021).
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
16 park street, luton, LU1 3EP
Bank
-
Legal Advisor
-
the property shop luton ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the property shop luton ltd.
the property shop luton ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE PROPERTY SHOP LUTON LTD. This can take several minutes, an email will notify you when this has completed.
the property shop luton ltdCompanies House Filings - See Documents
