fraser yachts limited
fraser yachts limited Company Information
Company Number
06827157
Next Accounts
Sep 2025
Shareholders
fww uk limited
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
berkeley square house, berkeley square, london, W1J 6BD
Website
www.fraseryachts.comfraser yachts limited Estimated Valuation
Pomanda estimates the enterprise value of FRASER YACHTS LIMITED at £2.3m based on a Turnover of £3.7m and 0.61x industry multiple (adjusted for size and gross margin).
fraser yachts limited Estimated Valuation
Pomanda estimates the enterprise value of FRASER YACHTS LIMITED at £4.2m based on an EBITDA of £953.7k and a 4.38x industry multiple (adjusted for size and gross margin).
fraser yachts limited Estimated Valuation
Pomanda estimates the enterprise value of FRASER YACHTS LIMITED at £3.1m based on Net Assets of £1.3m and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fraser Yachts Limited Overview
Fraser Yachts Limited is a live company located in london, W1J 6BD with a Companies House number of 06827157. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2009, it's largest shareholder is fww uk limited with a 100% stake. Fraser Yachts Limited is a established, small sized company, Pomanda has estimated its turnover at £3.7m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fraser Yachts Limited Health Check
Pomanda's financial health check has awarded Fraser Yachts Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
2 Weak
Size
annual sales of £3.7m, make it smaller than the average company (£4.8m)
£3.7m - Fraser Yachts Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (6.7%)
49% - Fraser Yachts Limited
6.7% - Industry AVG
Production
with a gross margin of 38.7%, this company has a comparable cost of product (38.1%)
38.7% - Fraser Yachts Limited
38.1% - Industry AVG
Profitability
an operating margin of 25.7% make it more profitable than the average company (5.7%)
25.7% - Fraser Yachts Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (27)
2 - Fraser Yachts Limited
27 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Fraser Yachts Limited
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.9m, this is more efficient (£171.5k)
£1.9m - Fraser Yachts Limited
£171.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Fraser Yachts Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 52 days, this is slower than average (32 days)
52 days - Fraser Yachts Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fraser Yachts Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 84 weeks, this is more cash available to meet short term requirements (22 weeks)
84 weeks - Fraser Yachts Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.8%, this is a lower level of debt than the average (62.5%)
39.8% - Fraser Yachts Limited
62.5% - Industry AVG
FRASER YACHTS LIMITED financials
Fraser Yachts Limited's latest turnover from December 2023 is £3.7 million and the company has net assets of £1.3 million. According to their latest financial statements, Fraser Yachts Limited has 2 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 3,703,121 | 4,233,013 | 1,317,136 | 1,127,700 | 550,869 | 1,584,968 | 369,487 | 414,131 | 3,450 | ||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 2,271,168 | 2,589,826 | 759,424 | 558,964 | 242,113 | 1,021,307 | 210,165 | 253,655 | |||||||
| Gross Profit | 1,431,953 | 1,643,187 | 557,712 | 568,736 | 308,756 | 563,661 | 159,322 | 160,476 | 3,450 | ||||||
| Admin Expenses | 480,333 | 532,790 | 388,612 | 257,516 | 368,357 | 290,259 | 269,024 | 357,537 | 239,703 | ||||||
| Operating Profit | 951,620 | 1,110,397 | 169,100 | 311,220 | -59,601 | 273,402 | -109,702 | -197,061 | -236,253 | ||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | 38,828 | 6,147 | |||||||||||||
| Pre-Tax Profit | 990,448 | 1,116,544 | 169,100 | 355,163 | -59,601 | 273,402 | -109,702 | -197,061 | -236,253 | ||||||
| Tax | -232,959 | ||||||||||||||
| Profit After Tax | 757,489 | 1,116,544 | 169,100 | 355,163 | -59,601 | 273,402 | -109,702 | -197,061 | -236,253 | ||||||
| Dividends Paid | 1,390,501 | ||||||||||||||
| Retained Profit | -633,012 | 1,116,544 | 169,100 | 355,163 | -59,601 | 273,402 | -109,702 | -197,061 | -236,253 | ||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* | 953,683 | 1,130,194 | 186,041 | 326,174 | -57,208 | 275,673 | -107,657 | -182,186 | -223,197 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,302 | 4,605 | 21,293 | 35,352 | 1,245 | 8,016 | 7,299 | 9,344 | 23,501 | 36,557 | 49,913 | 56,425 | 50,957 | 60,026 | 69,120 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 4,789 | 4,789 | 4,789 | 4,789 | 4,789 | 4,789 | 4,789 | 4,789 | 4,789 | 4,789 | 4,789 | ||||
| Debtors (Due After 1 year) | 16,038 | ||||||||||||||
| Total Fixed Assets | 3,302 | 4,605 | 21,293 | 35,352 | 6,034 | 12,805 | 12,088 | 14,133 | 28,290 | 41,346 | 54,702 | 61,214 | 71,784 | 64,815 | 73,909 |
| Stock & work in progress | 121 | 386 | 1,444 | 119 | 2,354 | 918 | 825 | 7,925 | 3,535 | ||||||
| Trade Debtors | 2,130 | 190,943 | 55,028 | 50,658 | 115,886 | 82,893 | 327,347 | ||||||||
| Group Debtors | 2,552 | 2,552 | 9,328 | 129,213 | 90,833 | 131,970 | 102,912 | 48,185 | |||||||
| Misc Debtors | 776,758 | 496,816 | 106,421 | 156,788 | 36,943 | 31,438 | 86,848 | 155,304 | 95,296 | 28,175 | 28,173 | 16,479 | |||
| Cash | 1,453,837 | 1,836,916 | 1,050,729 | 754,093 | 455,641 | 531,498 | 313,471 | 471,787 | 25,705 | 40,181 | 193,586 | 92,029 | 109,888 | 98,457 | 16,843 |
| misc current assets | |||||||||||||||
| total current assets | 2,233,147 | 2,336,284 | 1,157,150 | 920,209 | 623,927 | 653,890 | 532,675 | 731,447 | 169,305 | 233,478 | 277,707 | 171,685 | 225,774 | 205,754 | 347,725 |
| total assets | 2,236,449 | 2,340,889 | 1,178,443 | 955,561 | 629,961 | 666,695 | 544,763 | 745,580 | 197,595 | 274,824 | 332,409 | 232,899 | 297,558 | 270,569 | 421,634 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 327,166 | 106,300 | 83,762 | 7,744 | 62,232 | 39,033 | 151,127 | 40,816 | 18,582 | 421,486 | 345,522 | 59,560 | 167,149 | 309,582 | 389,492 |
| Group/Directors Accounts | 85,160 | 5,707 | 8,352 | 11,274 | 16,905 | 49,837 | 1,195,868 | 538,421 | |||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 477,436 | 249,183 | 23,653 | 54,241 | 18,042 | 12,743 | 19,187 | 88,872 | 23,507 | ||||||
| total current liabilities | 889,762 | 361,190 | 115,767 | 61,985 | 91,548 | 68,681 | 220,151 | 1,325,556 | 580,510 | 421,486 | 345,522 | 59,560 | 167,149 | 309,582 | 389,492 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 889,762 | 361,190 | 115,767 | 61,985 | 91,548 | 68,681 | 220,151 | 1,325,556 | 580,510 | 421,486 | 345,522 | 59,560 | 167,149 | 309,582 | 389,492 |
| net assets | 1,346,687 | 1,979,699 | 1,062,676 | 893,576 | 538,413 | 598,014 | 324,612 | -579,976 | -382,915 | -146,662 | -13,113 | 173,339 | 130,409 | -39,013 | 32,142 |
| total shareholders funds | 1,346,687 | 1,979,699 | 1,062,676 | 893,576 | 538,413 | 598,014 | 324,612 | -579,976 | -382,915 | -146,662 | -13,113 | 173,339 | 130,409 | -39,013 | 32,142 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 951,620 | 1,110,397 | 169,100 | 311,220 | -59,601 | 273,402 | -109,702 | -197,061 | -236,253 | ||||||
| Depreciation | 2,063 | 19,797 | 16,941 | 14,954 | 2,393 | 2,271 | 2,045 | 14,875 | 13,056 | 13,356 | 12,839 | 10,330 | 10,069 | 10,507 | 1,271 |
| Amortisation | |||||||||||||||
| Tax | -232,959 | ||||||||||||||
| Stock | -121 | -265 | -1,058 | 1,325 | -2,235 | 1,436 | 93 | 825 | -7,925 | 4,390 | 3,535 | ||||
| Debtors | 279,942 | 392,947 | -59,695 | -2,170 | 46,015 | -96,547 | -39,398 | 114,735 | -47,462 | 107,740 | 4,372 | -53,093 | 32,552 | -227,975 | 327,347 |
| Creditors | 220,866 | 22,538 | 76,018 | -54,488 | 23,199 | -112,094 | 110,311 | 22,234 | -402,904 | 75,964 | 285,962 | -107,589 | -142,433 | -79,910 | 389,492 |
| Accruals and Deferred Income | 228,253 | 225,530 | -30,588 | 36,199 | 5,299 | -6,444 | -69,685 | 65,365 | 23,507 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 889,901 | 985,315 | 291,166 | 310,055 | -74,604 | 253,947 | -26,575 | -210,647 | -552,897 | ||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -4,789 | 4,789 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 79,453 | -2,645 | 8,352 | -11,274 | -5,631 | -32,932 | -1,146,031 | 657,447 | 538,421 | ||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 38,828 | 6,147 | |||||||||||||
| cash flow from financing | 118,281 | -196,019 | 8,352 | -11,274 | -5,631 | -32,932 | -131,741 | 657,447 | 538,421 | ||||||
| cash and cash equivalents | |||||||||||||||
| cash | -383,079 | 786,187 | 296,636 | 298,452 | -75,857 | 218,027 | -158,316 | 446,082 | -14,476 | -153,405 | 101,557 | -17,859 | 11,431 | 81,614 | 16,843 |
| overdraft | |||||||||||||||
| change in cash | -383,079 | 786,187 | 296,636 | 298,452 | -75,857 | 218,027 | -158,316 | 446,082 | -14,476 | -153,405 | 101,557 | -17,859 | 11,431 | 81,614 | 16,843 |
fraser yachts limited Credit Report and Business Information
Fraser Yachts Limited Competitor Analysis
Perform a competitor analysis for fraser yachts limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1J area or any other competitors across 12 key performance metrics.
fraser yachts limited Ownership
FRASER YACHTS LIMITED group structure
Fraser Yachts Limited has no subsidiary companies.
Ultimate parent company
FWW LLC
#0012911
2 parents
FRASER YACHTS LIMITED
06827157
fraser yachts limited directors
Fraser Yachts Limited currently has 4 directors. The longest serving directors include Mr William McGill (Jul 2019) and Mr Michael McLamb (Jul 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William McGill | United States | 56 years | Jul 2019 | - | Director |
| Mr Michael McLamb | 60 years | Jul 2019 | - | Director | |
| Mr Michael McLamb | 60 years | Jul 2019 | - | Director | |
| Ms Alessandra Nenci | United Kingdom | 49 years | Nov 2022 | - | Director |
P&L
December 2023turnover
3.7m
-13%
operating profit
951.6k
-14%
gross margin
38.7%
-0.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.3m
-0.32%
total assets
2.2m
-0.04%
cash
1.5m
-0.21%
net assets
Total assets minus all liabilities
fraser yachts limited company details
company number
06827157
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 2009
age
16
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
MOORE STEPHENS PCS LIMITED
address
berkeley square house, berkeley square, london, W1J 6BD
Bank
-
Legal Advisor
-
fraser yachts limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fraser yachts limited.
fraser yachts limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRASER YACHTS LIMITED. This can take several minutes, an email will notify you when this has completed.
fraser yachts limited Companies House Filings - See Documents
| date | description | view/download |
|---|
