jackie harrop limited
jackie harrop limited Company Information
Company Number
06827843
Next Accounts
Nov 2025
Industry
Other business support service activities n.e.c.
Directors
Shareholders
john kevan harrop
jacqueline harrop
Group Structure
View All
Contact
Registered Address
mansion house manchester road, altrincham, greater manchester, WA14 4RW
jackie harrop limited Estimated Valuation
Pomanda estimates the enterprise value of JACKIE HARROP LIMITED at £169.2k based on a Turnover of £414.4k and 0.41x industry multiple (adjusted for size and gross margin).
jackie harrop limited Estimated Valuation
Pomanda estimates the enterprise value of JACKIE HARROP LIMITED at £0 based on an EBITDA of £-36.4k and a 3.12x industry multiple (adjusted for size and gross margin).
jackie harrop limited Estimated Valuation
Pomanda estimates the enterprise value of JACKIE HARROP LIMITED at £529.3k based on Net Assets of £204.9k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jackie Harrop Limited Overview
Jackie Harrop Limited is a live company located in greater manchester, WA14 4RW with a Companies House number of 06827843. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2009, it's largest shareholder is john kevan harrop with a 50% stake. Jackie Harrop Limited is a established, micro sized company, Pomanda has estimated its turnover at £414.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jackie Harrop Limited Health Check
Pomanda's financial health check has awarded Jackie Harrop Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £414.4k, make it smaller than the average company (£3.7m)
- Jackie Harrop Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.8%)
- Jackie Harrop Limited
7.8% - Industry AVG
Production
with a gross margin of 16.8%, this company has a higher cost of product (37.8%)
- Jackie Harrop Limited
37.8% - Industry AVG
Profitability
an operating margin of -8.8% make it less profitable than the average company (5.7%)
- Jackie Harrop Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Jackie Harrop Limited
23 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Jackie Harrop Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £414.4k, this is more efficient (£151.4k)
- Jackie Harrop Limited
£151.4k - Industry AVG
Debtor Days
it gets paid by customers after 180 days, this is later than average (38 days)
- Jackie Harrop Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (32 days)
- Jackie Harrop Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jackie Harrop Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jackie Harrop Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (59.7%)
0.2% - Jackie Harrop Limited
59.7% - Industry AVG
JACKIE HARROP LIMITED financials
Jackie Harrop Limited's latest turnover from February 2024 is estimated at £414.4 thousand and the company has net assets of £204.9 thousand. According to their latest financial statements, Jackie Harrop Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | ||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 130 | 793 | 1,065 | 0 | 0 | 345 | 681 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 130 | 793 | 1,065 | 0 | 0 | 345 | 681 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 205,250 | 244,581 | 293,493 | 244,416 | 258,431 | 222,209 | 204,577 | 185,318 | 6,884 | 3,130 | 2,427 | 10,933 | 5,841 | 7,691 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110,200 | 46,537 | 35,776 | 28,200 | 74,305 | 20,621 | 45,395 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 205,250 | 244,581 | 293,493 | 244,416 | 258,431 | 223,014 | 204,577 | 185,318 | 117,084 | 49,667 | 38,203 | 39,133 | 80,146 | 28,312 | 45,395 |
| total assets | 205,250 | 244,581 | 293,493 | 244,546 | 259,224 | 224,079 | 204,577 | 185,318 | 117,429 | 50,348 | 38,203 | 39,133 | 80,146 | 28,312 | 45,395 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 345 | 3,318 | 55,994 | 9,242 | 13,649 | 10,026 | 23,672 | 25,814 | 26,617 | 8,514 | 6,732 | 9,112 | 70,332 | 28,311 | 21,930 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 345 | 3,318 | 55,994 | 9,242 | 13,649 | 10,026 | 23,672 | 25,814 | 26,617 | 8,514 | 6,732 | 9,112 | 70,332 | 28,311 | 21,930 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 345 | 3,318 | 55,994 | 9,242 | 13,649 | 10,026 | 23,672 | 25,814 | 26,617 | 8,514 | 6,732 | 9,112 | 70,332 | 28,311 | 21,930 |
| net assets | 204,905 | 241,263 | 237,499 | 235,304 | 245,575 | 214,053 | 180,905 | 159,504 | 90,812 | 41,834 | 31,471 | 30,021 | 9,814 | 1 | 23,465 |
| total shareholders funds | 204,905 | 241,263 | 237,499 | 235,304 | 245,575 | 214,053 | 180,905 | 159,504 | 90,812 | 41,834 | 31,471 | 30,021 | 9,814 | 1 | 23,465 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 336 | 335 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -39,331 | -48,912 | 49,077 | -14,015 | 35,417 | 18,437 | 19,259 | 178,434 | 3,754 | 703 | -8,506 | 5,092 | -1,850 | 7,691 | 0 |
| Creditors | -2,973 | -52,676 | 46,752 | -4,407 | 3,623 | -13,646 | -2,142 | -803 | 18,103 | 1,782 | -2,380 | -61,220 | 42,021 | 6,381 | 21,930 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110,200 | 63,663 | 10,761 | 7,576 | -46,105 | 53,684 | -24,774 | 45,395 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110,200 | 63,663 | 10,761 | 7,576 | -46,105 | 53,684 | -24,774 | 45,395 |
jackie harrop limited Credit Report and Business Information
Jackie Harrop Limited Competitor Analysis
Perform a competitor analysis for jackie harrop limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WA14 area or any other competitors across 12 key performance metrics.
jackie harrop limited Ownership
JACKIE HARROP LIMITED group structure
Jackie Harrop Limited has no subsidiary companies.
Ultimate parent company
JACKIE HARROP LIMITED
06827843
jackie harrop limited directors
Jackie Harrop Limited currently has 1 director, Mrs Jacqueline Harrop serving since Feb 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Jacqueline Harrop | 75 years | Feb 2009 | - | Director |
P&L
February 2024turnover
414.4k
-11%
operating profit
-36.4k
0%
gross margin
16.9%
-5.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
204.9k
-0.15%
total assets
205.3k
-0.16%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
jackie harrop limited company details
company number
06827843
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 2009
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
mansion house manchester road, altrincham, greater manchester, WA14 4RW
Bank
-
Legal Advisor
-
jackie harrop limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jackie harrop limited.
jackie harrop limited Companies House Filings - See Documents
| date | description | view/download |
|---|
