ganymede capital limited

Live EstablishedMicro

ganymede capital limited Company Information

Share GANYMEDE CAPITAL LIMITED

Company Number

06828594

Shareholders

ayako james

gareth hywel james

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

berkeley suite, 35 berkeley square, london, W1J 5BF

ganymede capital limited Estimated Valuation

£529.2k

Pomanda estimates the enterprise value of GANYMEDE CAPITAL LIMITED at £529.2k based on a Turnover of £434.5k and 1.22x industry multiple (adjusted for size and gross margin).

ganymede capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GANYMEDE CAPITAL LIMITED at £0 based on an EBITDA of £-44k and a 4.2x industry multiple (adjusted for size and gross margin).

ganymede capital limited Estimated Valuation

£467.1k

Pomanda estimates the enterprise value of GANYMEDE CAPITAL LIMITED at £467.1k based on Net Assets of £358k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ganymede Capital Limited Overview

Ganymede Capital Limited is a live company located in london, W1J 5BF with a Companies House number of 06828594. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 2009, it's largest shareholder is ayako james with a 50% stake. Ganymede Capital Limited is a established, micro sized company, Pomanda has estimated its turnover at £434.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ganymede Capital Limited Health Check

Pomanda's financial health check has awarded Ganymede Capital Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £434.5k, make it smaller than the average company (£5.3m)

£434.5k - Ganymede Capital Limited

£5.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ganymede Capital Limited

- - Industry AVG

production

Production

with a gross margin of 55.7%, this company has a comparable cost of product (55.7%)

55.7% - Ganymede Capital Limited

55.7% - Industry AVG

profitability

Profitability

an operating margin of -11.2% make it less profitable than the average company (9.1%)

-11.2% - Ganymede Capital Limited

9.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Ganymede Capital Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.9k, the company has an equivalent pay structure (£79.9k)

£79.9k - Ganymede Capital Limited

£79.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £217.3k, this is equally as efficient (£216.7k)

£217.3k - Ganymede Capital Limited

£216.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ganymede Capital Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ganymede Capital Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 210 days, this is more than average (38 days)

210 days - Ganymede Capital Limited

38 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1082 weeks, this is more cash available to meet short term requirements (29 weeks)

1082 weeks - Ganymede Capital Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4%, this is a lower level of debt than the average (69.3%)

4% - Ganymede Capital Limited

69.3% - Industry AVG

GANYMEDE CAPITAL LIMITED financials

EXPORTms excel logo

Ganymede Capital Limited's latest turnover from March 2024 is estimated at £434.5 thousand and the company has net assets of £358 thousand. According to their latest financial statements, Ganymede Capital Limited has 2 employees and maintains cash reserves of £243.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover434,517393,4141,297,54819,367869,0661,302,0641,165,6991,239,729813,550
Other Income Or Grants
Cost Of Sales192,633164,774516,2186,641319,024495,858457,434497,976364,754
Gross Profit241,884228,640781,33012,726550,042806,206708,264741,753448,796
Admin Expenses290,589101,356611,292-47,3152,3342,2982,01917,22479,58721,627526,253769,633690,048661,277316,767
Operating Profit-48,705127,284170,03847,315-2,334-2,298-2,019-17,224-79,587-8,90123,78936,57318,21680,476132,029
Interest Payable
Interest Receivable15,7577,79757012311179851929982674928763224438
Pre-Tax Profit-32,948135,081170,60747,438-2,223-1,500-1,500-16,925-78,761-8,15224,07536,63618,23880,519132,067
Tax-25,665-32,415-9,013-5,537-8,793-4,742-22,545-36,979
Profit After Tax-32,948109,416138,19238,425-2,223-1,500-1,500-16,925-78,761-8,15218,53827,84313,49657,97495,088
Dividends Paid
Retained Profit-32,948109,416138,19238,425-2,223-1,500-1,500-16,925-78,761-8,15218,53827,84313,49657,97495,088
Employee Costs159,702148,048513,18858,289296,438403,129335,658391,551283,250
Number Of Employees227157675
EBITDA*-43,972134,340176,90849,185-2,334-2,298-2,019-17,224-79,587-8,90123,78936,57318,21680,476132,029

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets16,67919,91325,7203,740
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,67919,91325,7203,740
Stock & work in progress111,11652,500300,000
Trade Debtors2,038123,530185,643164,531182,925122,152
Group Debtors
Misc Debtors1,5986,23827665373013,9202,038
Cash243,613356,65310,286141,667104,148117,70895,088112,321126,488203,74995,92318,7126,4182,49715,016
misc current assets
total current assets356,327415,391310,562142,320104,878117,708109,008112,321128,526205,787219,453204,355170,949185,422137,168
total assets373,006435,304336,282146,060104,878117,708109,008112,321128,526205,787219,453204,355170,949185,422137,168
Bank overdraft
Bank loan
Trade Creditors 5,5148,9543,39131,36041,080
Group/Directors Accounts9,120720
other short term finances
hp & lease commitments
other current liabilities11,70744,39354,7872,0461,4874072,220780
total current liabilities11,70744,39354,7872,04610,6074072,2201,5005,5148,9543,39131,36041,080
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,336711
total long term liabilities3,336711
total liabilities15,04344,39354,7872,75710,6074072,2201,5005,5148,9543,39131,36041,080
net assets357,963390,911281,495143,303104,878107,101108,601110,101127,026205,787213,939195,401167,558154,06296,088
total shareholders funds357,963390,911281,495143,303104,878107,101108,601110,101127,026205,787213,939195,401167,558154,06296,088
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-48,705127,284170,03847,315-2,334-2,298-2,019-17,224-79,587-8,90123,78936,57318,21680,476132,029
Depreciation4,7337,0566,8701,870
Amortisation
Tax-25,665-32,415-9,013-5,537-8,793-4,742-22,545-36,979
Stock58,616-247,500300,000
Debtors-4,6405,962-377-77730-13,92013,920-2,038-121,492-62,11321,112-18,39460,773122,152
Creditors-5,514-3,4405,563-27,969-9,72041,080
Accruals and Deferred Income-32,686-10,39452,7412,046-1,4871,080-1,8131,440780
Deferred Taxes & Provisions3,336-711711
Cash flow from operations-127,298339,819-103,10043,006-4,55112,702-17,752-13,746-78,807107,07776,92512,2313,899-12,56213,978
Investing Activities
capital expenditure-1,499-1,249-28,850-5,610
Change in Investments
cash flow from investments-1,499-1,249-28,850-5,610
Financing Activities
Bank loans
Group/Directors Accounts-9,1209,120-720720
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest15,7577,79757012311179851929982674928763224438
cash flow from financing15,7577,797570123-9,0099,918519-4211,5467492876322441,038
cash and cash equivalents
cash-113,040346,367-131,38137,519-13,56022,620-17,233-14,167-77,261107,82677,21112,2943,921-12,51915,016
overdraft
change in cash-113,040346,367-131,38137,519-13,56022,620-17,233-14,167-77,261107,82677,21112,2943,921-12,51915,016

ganymede capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ganymede capital limited. Get real-time insights into ganymede capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ganymede Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ganymede capital limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W1J area or any other competitors across 12 key performance metrics.

ganymede capital limited Ownership

GANYMEDE CAPITAL LIMITED group structure

Ganymede Capital Limited has no subsidiary companies.

Ultimate parent company

GANYMEDE CAPITAL LIMITED

06828594

GANYMEDE CAPITAL LIMITED Shareholders

ayako james 50%
gareth hywel james 50%

ganymede capital limited directors

Ganymede Capital Limited currently has 2 directors. The longest serving directors include Mr Gareth James (Feb 2009) and Mrs Ayako James (Feb 2010).

officercountryagestartendrole
Mr Gareth JamesUnited Kingdom52 years Feb 2009- Director
Mrs Ayako JamesEngland50 years Feb 2010- Director

P&L

March 2024

turnover

434.5k

+10%

operating profit

-48.7k

0%

gross margin

55.7%

-4.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

358k

-0.08%

total assets

373k

-0.14%

cash

243.6k

-0.32%

net assets

Total assets minus all liabilities

ganymede capital limited company details

company number

06828594

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

February 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

TWP ACCOUNTING LLP

auditor

-

address

berkeley suite, 35 berkeley square, london, W1J 5BF

Bank

-

Legal Advisor

-

ganymede capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ganymede capital limited.

ganymede capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GANYMEDE CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

ganymede capital limited Companies House Filings - See Documents

datedescriptionview/download