hotel investment partners limited

Live EstablishedLargeRapid

hotel investment partners limited Company Information

Share HOTEL INVESTMENT PARTNERS LIMITED

Company Number

06830071

Shareholders

imperial kensington ptc llc

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

2nd floor 7 howick place, london, SW1P 1BB

hotel investment partners limited Estimated Valuation

£19.3m

Pomanda estimates the enterprise value of HOTEL INVESTMENT PARTNERS LIMITED at £19.3m based on a Turnover of £24.6m and 0.79x industry multiple (adjusted for size and gross margin).

hotel investment partners limited Estimated Valuation

£37.8m

Pomanda estimates the enterprise value of HOTEL INVESTMENT PARTNERS LIMITED at £37.8m based on an EBITDA of £5.6m and a 6.77x industry multiple (adjusted for size and gross margin).

hotel investment partners limited Estimated Valuation

£43.4m

Pomanda estimates the enterprise value of HOTEL INVESTMENT PARTNERS LIMITED at £43.4m based on Net Assets of £16.6m and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hotel Investment Partners Limited Overview

Hotel Investment Partners Limited is a live company located in london, SW1P 1BB with a Companies House number of 06830071. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2009, it's largest shareholder is imperial kensington ptc llc with a 100% stake. Hotel Investment Partners Limited is a established, large sized company, Pomanda has estimated its turnover at £24.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hotel Investment Partners Limited Health Check

Pomanda's financial health check has awarded Hotel Investment Partners Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £24.6m, make it larger than the average company (£852.8k)

£24.6m - Hotel Investment Partners Limited

£852.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (8.5%)

63% - Hotel Investment Partners Limited

8.5% - Industry AVG

production

Production

with a gross margin of 60%, this company has a comparable cost of product (58.4%)

60% - Hotel Investment Partners Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of 15.4% make it more profitable than the average company (7.4%)

15.4% - Hotel Investment Partners Limited

7.4% - Industry AVG

employees

Employees

with 77 employees, this is above the industry average (8)

77 - Hotel Investment Partners Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.2k, the company has a higher pay structure (£57.1k)

£72.2k - Hotel Investment Partners Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £319.5k, this is more efficient (£132.7k)

£319.5k - Hotel Investment Partners Limited

£132.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is near the average (63 days)

67 days - Hotel Investment Partners Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 157 days, this is slower than average (25 days)

157 days - Hotel Investment Partners Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hotel Investment Partners Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (24 weeks)

65 weeks - Hotel Investment Partners Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42%, this is a lower level of debt than the average (55.9%)

42% - Hotel Investment Partners Limited

55.9% - Industry AVG

HOTEL INVESTMENT PARTNERS LIMITED financials

EXPORTms excel logo

Hotel Investment Partners Limited's latest turnover from December 2023 is £24.6 million and the company has net assets of £16.6 million. According to their latest financial statements, Hotel Investment Partners Limited has 77 employees and maintains cash reserves of £15.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover24,602,54021,048,5759,108,9545,678,9639,489,2928,775,2028,902,15811,496,4526,591,219
Other Income Or Grants
Cost Of Sales9,837,6719,748,4031,018,160807,310973,507338,437328,5551,006,565551,557
Gross Profit14,764,86911,300,1728,090,7944,871,6538,515,7858,436,7658,573,60310,489,8876,039,662
Admin Expenses10,984,73110,020,6129,024,7585,547,6047,361,8017,117,7557,305,0368,144,5174,847,6606,8691,1691,2151,0109401,550
Operating Profit3,780,1381,279,560-933,964-675,9511,153,9841,319,0101,268,5672,345,3701,192,002-6,869-1,169-1,215-1,010-940-1,550
Interest Payable5,70439,335590,738591,121590,819549,149507,756659,848594,975417,611
Interest Receivable9,9351,459621,3981,6741,7795461,081928
Pre-Tax Profit3,896,3211,337,287-1,501,906-1,718,471563,594887,642239,4461,686,603597,955275,520-1,169-1,215-1,010-940-1,550
Tax-485,346-93,786-87,022-43,043-322,583-338,091-181,873-421,952-537,072
Profit After Tax3,410,9751,243,501-1,588,928-1,761,514241,011549,55157,5731,264,65160,883275,520-1,169-1,215-1,010-940-1,550
Dividends Paid500,000
Retained Profit3,410,9751,243,501-1,205,351-1,761,514-258,989549,55157,5731,264,65160,883275,520-1,169-1,215-1,010-940-1,550
Employee Costs5,556,3222,388,7341,874,8072,419,4443,313,9633,109,4283,150,3863,561,6722,397,59752,73051,59753,71949,18848,739
Number Of Employees77665880828178784611111
EBITDA*5,588,0232,798,1181,622,981448,1842,245,8932,417,1962,383,2713,488,1132,290,231-6,869-1,169-1,215-1,010-940-1,550

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets143,549171,900282,025306,864150,71490,994114,873164,68457,584
Intangible Assets4,464,5553,968,1635,327,6007,840,0374,520,5325,559,4296,598,3267,637,2238,448,309
Investments & Other1,371,3555,749,7185,767,5895,655,5656,175,56511,148,063
Debtors (Due After 1 year)
Total Fixed Assets4,608,1045,511,4185,609,6258,146,90110,420,96411,418,01212,368,76413,977,4728,505,89311,148,063
Stock & work in progress
Trade Debtors4,572,0112,407,4365,453,4305,742,7152,858,7643,349,8713,072,6611,386,043913,949
Group Debtors
Misc Debtors4,092,1363,142,0912,530,2382,439,3531,014,242864,591634,359536,0411,160,50127,18326,761415100100198
Cash15,206,73711,849,0874,400,7745,407,476911,5751,164,5021,575,9532,211,8421,068,998161,2021031,322614429
misc current assets187,177174,403159,474142,774109,469103,580105,491105,491
total current assets24,058,06117,573,01712,543,91613,732,3184,910,6765,488,4335,386,5534,239,4173,248,939188,38526,8641,737714529198
total assets28,666,16523,084,43518,153,54121,879,21915,331,64016,906,44517,755,31718,216,88911,754,83211,336,44826,8641,737714529198
Bank overdraft1527
Bank loan
Trade Creditors 4,256,2722,263,3914,718,9941,503,645855,630236,193176,979187,110210,199
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,764,2477,564,0766,711,7409,793,2343,246,8683,681,6493,939,3133,048,3272,627,832421,61232,6486,3524,1142,9191,648
total current liabilities12,020,5199,827,46711,430,73411,296,8794,102,5133,917,8694,116,2923,235,4372,838,031421,61232,6486,3524,1142,9191,648
loans8,433,2878,433,2878,433,0808,433,5408,433,5408,433,5408,433,540
hp & lease commitments
Accruals and Deferred Income
other liabilities700,0002,200,0003,400,0004,800,00010,645,100
provisions24,26546,56236,15536,360
total long term liabilities24,26546,5628,469,4428,469,6479,133,08010,633,54011,833,54013,233,5408,433,54010,645,100
total liabilities12,044,7849,874,02919,900,17619,766,52613,235,59314,551,40915,949,83216,468,97711,271,57111,066,71232,6486,3524,1142,9191,648
net assets16,621,38113,210,406-1,746,635334,5332,096,0472,355,0361,805,4851,747,912483,261269,736-5,784-4,615-3,400-2,390-1,450
total shareholders funds16,621,38113,210,406-1,746,635334,5332,096,0472,355,0361,805,4851,747,912483,261269,736-5,784-4,615-3,400-2,390-1,450
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit3,780,1381,279,560-933,964-675,9511,153,9841,319,0101,268,5672,345,3701,192,002-6,869-1,169-1,215-1,010-940-1,550
Depreciation316,237159,12144,07085,23853,01259,28975,807103,84682,113
Amortisation1,491,6481,359,4372,512,8751,038,8971,038,8971,038,8971,038,8971,038,8971,016,116
Tax-485,346-93,786-87,022-43,043-322,583-338,091-181,873-421,952-537,072
Stock
Debtors3,114,620-2,434,141-198,4004,309,062-341,456507,4421,784,936-152,3662,047,26742226,346315-98198
Creditors1,992,881-2,455,6033,215,349648,015619,43759,214-10,131-23,089210,199
Accruals and Deferred Income200,171852,336-3,081,4946,546,366-434,781-257,664890,986420,4952,206,220388,96426,2962,2381,1951,2711,648
Deferred Taxes & Provisions-22,29710,407-20536,360
Cash flow from operations4,158,8123,545,6131,868,0093,326,8202,449,4221,373,2131,297,3173,615,9332,122,311381,673-1,219708185429-100
Investing Activities
capital expenditure-37,319-20,785-6,614,598-89,504
Change in Investments-1,371,3551,371,355-5,749,718-17,871112,024-520,0006,175,565-11,148,06311,148,063
cash flow from investments1,371,355-1,371,3555,749,71817,871-149,343499,215-12,790,16311,058,559-11,148,063
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-8,433,287207-4608,433,540
Hire Purchase and Lease Commitments
other long term liabilities-700,000-1,500,000-1,200,000-1,400,0004,800,000-10,645,10010,645,100
share issue13,713,540-875,817152,642100
interest4,231-37,876-590,676-589,723-589,145-547,370-507,210-658,767-594,047-417,611
cash flow from financing4,2315,242,377-1,466,493-1,289,516-2,089,605-1,747,370-1,907,2104,141,233-2,652,96510,227,489100
cash and cash equivalents
cash3,357,6507,448,313-1,006,7024,495,901-252,927-411,451-635,8891,142,844907,796161,099-1,219708185429
overdraft-15-1227
change in cash3,357,6507,448,313-1,006,7024,495,916-252,915-411,478-635,8891,142,844907,796161,099-1,219708185429

hotel investment partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hotel investment partners limited. Get real-time insights into hotel investment partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hotel Investment Partners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hotel investment partners limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in SW1P area or any other competitors across 12 key performance metrics.

hotel investment partners limited Ownership

HOTEL INVESTMENT PARTNERS LIMITED group structure

Hotel Investment Partners Limited has 2 subsidiary companies.

Ultimate parent company

IMPERIAL KENSINGTON PTC LLC

#0151114

1 parent

HOTEL INVESTMENT PARTNERS LIMITED

06830071

2 subsidiaries

HOTEL INVESTMENT PARTNERS LIMITED Shareholders

imperial kensington ptc llc 100%

hotel investment partners limited directors

Hotel Investment Partners Limited currently has 3 directors. The longest serving directors include Mr Daniel Shamoon (Feb 2009) and Ms Jennica Shamoon Arazi (Jan 2014).

officercountryagestartendrole
Mr Daniel ShamoonUnited Kingdom50 years Feb 2009- Director
Ms Jennica Shamoon AraziEngland51 years Jan 2014- Director
Mr Shaun LeleuEngland60 years Sep 2018- Director

P&L

December 2023

turnover

24.6m

+17%

operating profit

3.8m

+195%

gross margin

60.1%

+11.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

16.6m

+0.26%

total assets

28.7m

+0.24%

cash

15.2m

+0.28%

net assets

Total assets minus all liabilities

hotel investment partners limited company details

company number

06830071

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2009

age

16

incorporated

UK

ultimate parent company

IMPERIAL KENSINGTON PTC LLC

accounts

Group

last accounts submitted

December 2023

previous names

intraroom limited (February 2014)

accountant

-

auditor

PERRYS AUDIT LIMITED

address

2nd floor 7 howick place, london, SW1P 1BB

Bank

-

Legal Advisor

-

hotel investment partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hotel investment partners limited.

hotel investment partners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOTEL INVESTMENT PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.

hotel investment partners limited Companies House Filings - See Documents

datedescriptionview/download