r & r sawdust supplies limited

Live EstablishedMicroHealthy

r & r sawdust supplies limited Company Information

Share R & R SAWDUST SUPPLIES LIMITED

Company Number

06831173

Shareholders

claughton calf company limited

andrew peter robinson

View All

Group Structure

View All

Industry

Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials

 

Registered Address

black bull house, 353-355 station road, preston, lancashire, PR5 6EE

Website

-

r & r sawdust supplies limited Estimated Valuation

£50.1k

Pomanda estimates the enterprise value of R & R SAWDUST SUPPLIES LIMITED at £50.1k based on a Turnover of £111.6k and 0.45x industry multiple (adjusted for size and gross margin).

r & r sawdust supplies limited Estimated Valuation

£0

Pomanda estimates the enterprise value of R & R SAWDUST SUPPLIES LIMITED at £0 based on an EBITDA of £-25.6k and a 3.58x industry multiple (adjusted for size and gross margin).

r & r sawdust supplies limited Estimated Valuation

£40.5k

Pomanda estimates the enterprise value of R & R SAWDUST SUPPLIES LIMITED at £40.5k based on Net Assets of £27.8k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R & R Sawdust Supplies Limited Overview

R & R Sawdust Supplies Limited is a live company located in preston, PR5 6EE with a Companies House number of 06831173. It operates in the manufacture of other products of wood sector, SIC Code 16290. Founded in February 2009, it's largest shareholder is claughton calf company limited with a 50% stake. R & R Sawdust Supplies Limited is a established, micro sized company, Pomanda has estimated its turnover at £111.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R & R Sawdust Supplies Limited Health Check

Pomanda's financial health check has awarded R & R Sawdust Supplies Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £111.6k, make it smaller than the average company (£12.3m)

£111.6k - R & R Sawdust Supplies Limited

£12.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.1%)

8% - R & R Sawdust Supplies Limited

6.1% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a comparable cost of product (29.6%)

29.6% - R & R Sawdust Supplies Limited

29.6% - Industry AVG

profitability

Profitability

an operating margin of -23.3% make it less profitable than the average company (6.3%)

-23.3% - R & R Sawdust Supplies Limited

6.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (70)

2 - R & R Sawdust Supplies Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - R & R Sawdust Supplies Limited

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.8k, this is less efficient (£157k)

£55.8k - R & R Sawdust Supplies Limited

£157k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (43 days)

31 days - R & R Sawdust Supplies Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (37 days)

24 days - R & R Sawdust Supplies Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is less than average (53 days)

9 days - R & R Sawdust Supplies Limited

53 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 76 weeks, this is more cash available to meet short term requirements (15 weeks)

76 weeks - R & R Sawdust Supplies Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.1%, this is a similar level of debt than the average (49.5%)

52.1% - R & R Sawdust Supplies Limited

49.5% - Industry AVG

R & R SAWDUST SUPPLIES LIMITED financials

EXPORTms excel logo

R & R Sawdust Supplies Limited's latest turnover from February 2024 is estimated at £111.6 thousand and the company has net assets of £27.8 thousand. According to their latest financial statements, R & R Sawdust Supplies Limited has 2 employees and maintains cash reserves of £44 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover111,567101,821129,98687,50184,08385,38283,01586,99330,58554,12748,37952,26237,44861,662156,385
Other Income Or Grants
Cost Of Sales78,53775,65194,48463,30059,54861,74859,06160,72222,19738,94435,08438,15827,49444,102112,849
Gross Profit33,03026,17035,50224,20124,53423,63323,95426,2708,38815,18313,29514,1049,95417,56043,536
Admin Expenses59,04345,992-97828,63632,632-4,98927,86343,173-4,303-7,89123,72511,52913,59911,4658,564
Operating Profit-26,013-19,82236,480-4,435-8,09828,622-3,909-16,90312,69123,074-10,4302,575-3,6456,09534,972
Interest Payable
Interest Receivable3,0263,018339514364272021322861651048780162115
Pre-Tax Profit-22,987-16,80436,819-4,384-7,66229,048-3,707-16,77112,97623,239-10,3262,662-3,5656,25735,086
Tax-6,996-5,519-2,595-4,880-639-1,752-9,824
Profit After Tax-22,987-16,80429,823-4,384-7,66223,529-3,707-16,77110,38118,359-10,3262,023-3,5654,50525,262
Dividends Paid
Retained Profit-22,987-16,80429,823-4,384-7,66223,529-3,707-16,77110,38118,359-10,3262,023-3,5654,50525,262
Employee Costs70,11463,58361,46259,23856,15954,57054,32554,71327,25325,91425,17824,70725,52124,69146,876
Number Of Employees222222221111112
EBITDA*-25,635-19,37837,002-3,820-7,37529,814-2,454-15,36613,80024,505-9,9225,409-2,44413,82935,261

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets2,1402,5182,9623,4844,0994,8227,0367,0914,1285,2376,6689,80712,64123,85431,588
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,1402,5182,9623,4844,0994,8227,0367,0914,1285,2376,6689,80712,64123,85431,588
Stock & work in progress2,1253,5004,6002,5252,4752,4252,3755,3003,2001,5003,0005,9501,9501,7504,850
Trade Debtors9,6827,98511,84710,42610,7928,9738,9809,2756,1005,9255,7505,5256,5006,6388,178
Group Debtors
Misc Debtors9231,783
Cash44,00171,28079,62055,98145,92570,46343,27137,33167,95546,25419,88221,90913,02319,03045,798
misc current assets
total current assets55,80882,76596,06768,93259,19281,86154,62651,90677,25553,67928,63234,30723,25627,41858,826
total assets57,94885,28399,02972,41663,29186,68361,66258,99781,38358,91635,30044,11435,89751,27290,414
Bank overdraft
Bank loan
Trade Creditors 5,2314,2266,3583,7256,3536,7075,9935,61822,55817,30115,7899,59521,40565,052
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities24,53429,81630,89927,65216,65929,62427,35723,03629,026
total current liabilities29,76534,04230,89934,01020,38435,97734,06429,02934,64422,55817,30115,7899,59521,40565,052
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4074785636627799161,337
total long term liabilities4074785636627799161,337
total liabilities30,17234,52031,46234,67221,16336,89335,40129,02934,64422,55817,30115,7899,59521,40565,052
net assets27,77650,76367,56737,74442,12849,79026,26129,96846,73936,35817,99928,32526,30229,86725,362
total shareholders funds27,77650,76367,56737,74442,12849,79026,26129,96846,73936,35817,99928,32526,30229,86725,362
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-26,013-19,82236,480-4,435-8,09828,622-3,909-16,90312,69123,074-10,4302,575-3,6456,09534,972
Depreciation3784445226157231,1921,4551,5371,1091,4315082,8341,2017,734289
Amortisation
Tax-6,996-5,519-2,595-4,880-639-1,752-9,824
Stock-1,375-1,1002,075505050-2,9252,1001,700-1,500-2,9504,000200-3,1004,850
Debtors1,697-3,8621,421-3661,819-7-2953,175175175-698-1,8351,645-1,5408,178
Creditors1,0054,226-6,3582,633-2,628-354714375-16,9405,2571,5126,194-11,810-43,64765,052
Accruals and Deferred Income-5,282-1,0833,24710,993-12,9652,2674,321-5,99029,026
Deferred Taxes & Provisions-71-85-99-117-137-4211,337
Cash flow from operations-30,305-11,35823,30010,005-24,97425,7447,138-26,25621,41626,207-4,7628,799-16,099-26,93077,461
Investing Activities
capital expenditure1,022-1,400-4,5002,63110,012-31,877
Change in Investments
cash flow from investments1,022-1,400-4,5002,63110,012-31,877
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest3,0263,018339514364272021322861651048780162115
cash flow from financing3,0263,018339514364272021322861651048780162215
cash and cash equivalents
cash-27,279-8,34023,63910,056-24,53827,1925,940-30,62421,70126,372-2,0278,886-6,007-26,76845,798
overdraft
change in cash-27,279-8,34023,63910,056-24,53827,1925,940-30,62421,70126,372-2,0278,886-6,007-26,76845,798

r & r sawdust supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r & r sawdust supplies limited. Get real-time insights into r & r sawdust supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R & R Sawdust Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r & r sawdust supplies limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in PR5 area or any other competitors across 12 key performance metrics.

r & r sawdust supplies limited Ownership

R & R SAWDUST SUPPLIES LIMITED group structure

R & R Sawdust Supplies Limited has no subsidiary companies.

Ultimate parent company

R & R SAWDUST SUPPLIES LIMITED

06831173

R & R SAWDUST SUPPLIES LIMITED Shareholders

claughton calf company limited 50%
andrew peter robinson 30%
susan margaret robinson 20%

r & r sawdust supplies limited directors

R & R Sawdust Supplies Limited currently has 2 directors. The longest serving directors include Mr Thomas Rigby (Feb 2009) and Mr Andrew Robinson (Feb 2009).

officercountryagestartendrole
Mr Thomas RigbyUnited Kingdom55 years Feb 2009- Director
Mr Andrew RobinsonUnited Kingdom65 years Feb 2009- Director

P&L

February 2024

turnover

111.6k

+10%

operating profit

-26k

0%

gross margin

29.7%

+15.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

27.8k

-0.45%

total assets

57.9k

-0.32%

cash

44k

-0.38%

net assets

Total assets minus all liabilities

r & r sawdust supplies limited company details

company number

06831173

Type

Private limited with Share Capital

industry

16290 - Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials

incorporation date

February 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

ROBIN OATRIDGE & CO LIMITED

auditor

-

address

black bull house, 353-355 station road, preston, lancashire, PR5 6EE

Bank

-

Legal Advisor

-

r & r sawdust supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r & r sawdust supplies limited.

r & r sawdust supplies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R & R SAWDUST SUPPLIES LIMITED. This can take several minutes, an email will notify you when this has completed.

r & r sawdust supplies limited Companies House Filings - See Documents

datedescriptionview/download