Pomanda estimates the enterprise value of LOGIX BUSINESS SERVICES LTD at £220.2k based on a Turnover of £141.3k and 1.56x industry multiple (adjusted for size and gross margin).
logix business services ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LOGIX BUSINESS SERVICES LTD at £0 based on an EBITDA of £-26.5k and a 4.11x industry multiple (adjusted for size and gross margin).
logix business services ltdEstimated Valuation
£135.5k
Pomanda estimates the enterprise value of LOGIX BUSINESS SERVICES LTD at £135.5k based on Net Assets of £74.5k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Logix Business Services LtdOverview
Logix Business Services Ltd is a live company located in manchester, M3 2GX with a Companies House number of 06833898. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2009, it's largest shareholder is
shirley mhar & mohammed aziz mhar
with a 100% stake. Logix Business Services Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£141.3k with
high
growth in recent years.
Pomanda's financial health check has awarded Logix Business Services Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £141.3k, make it smaller than the average company (£414k)
£141.3k - Logix Business Services Ltd
£414k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.1%)
20% - Logix Business Services Ltd
6.1% - Industry AVG
Production
with a gross margin of 15.4%, this company has a higher cost of product (58%)
15.4% - Logix Business Services Ltd
58% - Industry AVG
Profitability
an operating margin of -18.8% make it less profitable than the average company (7.7%)
-18.8% - Logix Business Services Ltd
7.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Logix Business Services Ltd
6 - Industry AVG
Pay Structure
on an average salary of £9.1k, the company has a lower pay structure (£40k)
£9.1k - Logix Business Services Ltd
£40k - Industry AVG
Efficiency
resulting in sales per employee of £70.6k, this is less efficient (£101.5k)
£70.6k - Logix Business Services Ltd
£101.5k - Industry AVG
Debtor Days
it gets paid by customers after 444 days, this is later than average (46 days)
444 days - Logix Business Services Ltd
46 days - Industry AVG
Creditor Days
its suppliers are paid after 297 days, this is slower than average (30 days)
297 days - Logix Business Services Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Logix Business Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Logix Business Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.7%, this is a similar level of debt than the average (60.2%)
56.7% - Logix Business Services Ltd
60.2% - Industry AVG
LOGIX BUSINESS SERVICES LTD financials
EXPORT
Logix Business Services Ltd's latest turnover from March 2024 is £141.3 thousand and the company has net assets of £74.5 thousand. According to their latest financial statements, Logix Business Services Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
141,285
94,382
137,705
81,252
76,821
59,333
25,834
27,471
22,407
21,065
187,088
152,768
13,143
20,228
Other Income Or Grants
Cost Of Sales
119,571
78,527
115,360
69,392
63,474
48,681
20,945
21,761
18,415
17,928
160,979
135,613
11,666
1,000
Gross Profit
21,714
15,855
22,345
11,860
13,347
10,652
4,889
5,709
3,993
3,137
26,109
17,155
1,477
19,228
Admin Expenses
48,224
136,902
-15,646
30,516
3,240
-19,074
2,755
10,929
-454
-6,468
22,449
26,947
2,353
19,488
Operating Profit
-26,510
-121,047
37,991
-18,656
10,107
29,726
2,134
-5,220
4,447
9,605
3,660
-9,792
-876
-260
Interest Payable
Interest Receivable
42
59
119
155
81
13
Pre-Tax Profit
-26,510
-121,047
37,991
-18,656
10,107
30,003
2,194
-5,178
4,506
9,724
3,816
-9,711
-863
-260
Tax
-7,218
-1,920
-5,925
-417
-901
-2,042
-878
Profit After Tax
-26,510
-121,047
30,773
-18,656
8,187
24,078
1,777
-5,178
3,605
7,682
2,938
-9,711
-863
-260
Dividends Paid
Retained Profit
-26,510
-121,047
30,773
-18,656
8,187
24,078
1,777
-5,178
3,605
7,682
2,938
-9,711
-863
-260
Employee Costs
18,227
15,120
16,673
31,908
67,403
6,755
13,310
31,742
35,347
32,853
32,721
31,583
31,655
6,000
Number Of Employees
2
2
2
3
2
1
1
1
1
1
1
1
1
1
EBITDA*
-26,510
-121,047
37,991
-17,842
10,107
29,726
2,342
-5,220
4,697
9,938
3,660
-9,792
-876
-260
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
3,936
1,944
30,000
1,184
2,220
1,637
1,887
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,936
1,944
30,000
1,184
2,220
1,637
1,887
Stock & work in progress
Trade Debtors
172,069
146,820
137,184
62,286
32,730
36,162
30,994
9,898
4,589
1,392
38,446
26,788
3,291
2,500
Group Debtors
Misc Debtors
Cash
24,124
9,105
14,517
33,153
29,018
3,212
2,043
misc current assets
total current assets
172,069
146,820
137,184
62,286
32,730
36,162
30,994
34,022
13,694
15,909
71,599
55,806
6,503
4,543
total assets
172,069
146,820
141,120
64,230
62,730
36,162
32,178
36,242
15,331
17,796
71,599
55,806
6,503
4,543
Bank overdraft
Bank loan
Trade Creditors
97,561
78,270
102,646
96,339
32,783
14,402
30,400
34,636
11,939
18,009
79,494
66,639
3,625
Group/Directors Accounts
4,452
other short term finances
hp & lease commitments
other current liabilities
350
total current liabilities
97,561
78,270
102,646
96,339
32,783
14,402
30,400
34,636
11,939
18,009
79,494
66,639
3,625
4,802
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
4,000
provisions
total long term liabilities
4,000
total liabilities
97,561
78,270
102,646
96,339
32,783
14,402
30,400
34,636
11,939
18,009
79,494
66,639
7,625
4,802
net assets
74,508
68,550
38,474
-32,109
29,947
21,760
1,778
1,606
3,392
-213
-7,895
-10,833
-1,122
-259
total shareholders funds
74,508
68,550
38,474
-32,109
29,947
21,760
1,778
1,606
3,392
-213
-7,895
-10,833
-1,122
-259
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-26,510
-121,047
37,991
-18,656
10,107
29,726
2,134
-5,220
4,447
9,605
3,660
-9,792
-876
-260
Depreciation
814
208
250
333
Amortisation
Tax
-7,218
-1,920
-5,925
-417
-901
-2,042
-878
Stock
Debtors
25,249
9,636
74,898
29,556
-3,432
5,168
21,096
5,309
3,197
-37,054
11,658
23,497
791
2,500
Creditors
19,291
-24,376
6,307
63,556
18,381
-15,998
-4,236
22,697
-6,070
-61,485
12,855
63,014
3,625
Accruals and Deferred Income
-350
350
Deferred Taxes & Provisions
Cash flow from operations
-32,468
-155,059
-37,818
16,158
30,000
2,635
-23,407
12,168
-5,471
-16,535
3,979
29,725
1,608
-2,410
Investing Activities
capital expenditure
3,936
-1,992
27,242
-30,000
1,184
828
-583
-2,220
Change in Investments
cash flow from investments
3,936
-1,992
27,242
-30,000
1,184
828
-583
-2,220
Financing Activities
Bank loans
Group/Directors Accounts
-4,452
4,452
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-4,000
4,000
share issue
32,468
151,123
39,810
-43,400
-4,096
-1,605
3,392
1
interest
42
59
119
155
81
13
cash flow from financing
32,468
151,123
39,810
-43,400
-4,096
-1,605
3,434
59
119
155
-3,919
-439
4,453
cash and cash equivalents
cash
-24,124
15,019
-5,412
-18,636
4,135
25,806
1,169
2,043
overdraft
change in cash
-24,124
15,019
-5,412
-18,636
4,135
25,806
1,169
2,043
logix business services ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for logix business services ltd. Get real-time insights into logix business services ltd's credit score, group structure and payment trends.
Perform a competitor analysis for logix business services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.
logix business services ltd Ownership
LOGIX BUSINESS SERVICES LTD group structure
Logix Business Services Ltd has no subsidiary companies.
Ultimate parent company
LOGIX BUSINESS SERVICES LTD
06833898
LOGIX BUSINESS SERVICES LTD Shareholders
The sole shareholder of Logix Business Services Ltd is Shirley Mhar & Mohammed Aziz Mhar.
shirley mhar & mohammed aziz mhar
100%
logix business services ltd directors
Logix Business Services Ltd currently has 1 director, Mr Mohammed Mhar serving since Mar 2024.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to logix business services ltd.
logix business services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOGIX BUSINESS SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
logix business services ltdCompanies House Filings - See Documents
