dh business support ltd

Live EstablishedSmallDeclining

dh business support ltd Company Information

Share DH BUSINESS SUPPORT LTD

Company Number

06835190

Shareholders

big teapot ltd

leh enterprises ltd

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 +2

Registered Address

office 1 brunswick house, brunswick way, liverpool, merseyside, L3 4BN

dh business support ltd Estimated Valuation

£441.9k

Pomanda estimates the enterprise value of DH BUSINESS SUPPORT LTD at £441.9k based on a Turnover of £598.9k and 0.74x industry multiple (adjusted for size and gross margin).

dh business support ltd Estimated Valuation

£41.2k

Pomanda estimates the enterprise value of DH BUSINESS SUPPORT LTD at £41.2k based on an EBITDA of £8.7k and a 4.73x industry multiple (adjusted for size and gross margin).

dh business support ltd Estimated Valuation

£12.1k

Pomanda estimates the enterprise value of DH BUSINESS SUPPORT LTD at £12.1k based on Net Assets of £3.4k and 3.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dh Business Support Ltd Overview

Dh Business Support Ltd is a live company located in liverpool, L3 4BN with a Companies House number of 06835190. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in March 2009, it's largest shareholder is big teapot ltd with a 47.5% stake. Dh Business Support Ltd is a established, small sized company, Pomanda has estimated its turnover at £598.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dh Business Support Ltd Health Check

Pomanda's financial health check has awarded Dh Business Support Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £598.9k, make it larger than the average company (£157.1k)

£598.9k - Dh Business Support Ltd

£157.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (7.4%)

-17% - Dh Business Support Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 78.9%, this company has a comparable cost of product (78.9%)

78.9% - Dh Business Support Ltd

78.9% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (6.8%)

0.3% - Dh Business Support Ltd

6.8% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (2)

15 - Dh Business Support Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)

£34.4k - Dh Business Support Ltd

£34.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.9k, this is less efficient (£72.3k)

£39.9k - Dh Business Support Ltd

£72.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is near the average (84 days)

73 days - Dh Business Support Ltd

84 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is close to average (20 days)

19 days - Dh Business Support Ltd

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dh Business Support Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (34 weeks)

1 weeks - Dh Business Support Ltd

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.8%, this is a higher level of debt than the average (59.8%)

98.8% - Dh Business Support Ltd

59.8% - Industry AVG

DH BUSINESS SUPPORT LTD financials

EXPORTms excel logo

Dh Business Support Ltd's latest turnover from March 2024 is estimated at £598.9 thousand and the company has net assets of £3.4 thousand. According to their latest financial statements, Dh Business Support Ltd has 15 employees and maintains cash reserves of £7.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover598,872687,779608,8651,063,308674,616560,300517,084485,449336,142330,540238,09463,03255,15929,5387,264
Other Income Or Grants
Cost Of Sales126,518131,251119,893167,18664,49521,90849,12644,11225,71724,44610,4803,6553,9572,033575
Gross Profit472,354556,528488,972896,122610,122538,391467,958441,338310,424306,093227,61459,37751,20327,5056,690
Admin Expenses470,346609,379510,592886,805583,844518,909402,120454,380310,424382,236230,92557,74149,75021,1457,346
Operating Profit2,008-52,851-21,6209,31726,27819,48265,838-13,042-76,143-3,3111,6361,4536,360-656
Interest Payable17,03719,5817,126230255
Interest Receivable77890176221681573
Pre-Tax Profit-14,251-71,532-28,6709,31726,07019,39565,838-13,042-76,143-3,3101,6411,4596,363-656
Tax-1,770-4,953-3,685-12,509-394-379-1,781
Profit After Tax-14,251-71,532-28,6707,54721,11715,71053,329-13,042-76,143-3,3101,2471,0804,581-656
Dividends Paid
Retained Profit-14,251-71,532-28,6707,54721,11715,71053,329-13,042-76,143-3,3101,2471,0804,581-656
Employee Costs515,523515,497454,449453,601434,450474,062268,224244,658205,886228,755165,27065,47730,90226,17523,893
Number Of Employees151617191815987852111
EBITDA*8,699-46,106-21,6209,31726,27827,55165,838-13,04210,808-65,3357923,4692,8556,360-656

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets24,45425,16927,04715,73922,99221,84031,49736,51541,17144,2501,1623,2295,0626,4644,925
Intangible Assets
Investments & Other106,216106,21654185
Debtors (Due After 1 year)101,020
Total Fixed Assets130,670131,385128,60815,73922,99221,84031,58236,51541,17144,2501,1623,2295,0626,4644,925
Stock & work in progress42,500
Trade Debtors121,253144,549107,346320,067138,850108,428115,398102,77650,71847,60229,5198,2857,6224,1601,096
Group Debtors
Misc Debtors33,92526,61012,98013,95718,81921,986
Cash7,64722,00620,38844,726813911,6861,071
misc current assets2418251,7734,102
total current assets162,825193,406184,039334,024157,669176,913119,500102,77650,71847,60229,6008,6769,3085,2311,096
total assets293,495324,791312,647349,763180,661198,753151,082139,29191,88991,85230,76211,90514,37011,6956,021
Bank overdraft55,90842,2484,365963
Bank loan
Trade Creditors 6,65416,8526,82185,93898,56337,21194,615158,40383,69990,37527,0203,8984,1947,770480
Group/Directors Accounts
other short term finances3,8948,8946,581
hp & lease commitments4,7064,886
other current liabilities132,94495,38476,29182,890
total current liabilities204,106168,26487,47785,93898,563127,64594,615158,40383,69990,37527,0203,8984,1947,770480
loans72,146119,791206,778
hp & lease commitments1,9983,95415,444
Accruals and Deferred Income9,8573,215
other liabilities242,50874,97068,15489,38167,13181,29174,5787001,6555,1716,197
provisions11,80215,121
total long term liabilities85,946138,866222,222252,36578,18568,15489,38167,13181,29174,5787001,6555,1716,197
total liabilities290,052307,130309,699338,303176,748195,799183,996225,534164,990164,95327,7205,5539,3657,7706,677
net assets3,44317,6612,94811,4603,9132,954-32,914-86,243-73,101-73,1013,0426,3525,0053,925-656
total shareholders funds3,44317,6612,94811,4603,9132,954-32,914-86,243-73,101-73,1013,0426,3525,0053,925-656
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,008-52,851-21,6209,31726,27819,48265,838-13,042-76,143-3,3111,6361,4536,360-656
Depreciation6,6916,7458,06910,80810,8084,1031,8331,402
Amortisation
Tax-1,770-4,953-3,685-12,509-394-379-1,781
Stock-42,50042,500
Debtors-15,981-50,187-112,678176,35527,25515,01612,62252,0583,11618,08321,2346633,4623,0641,096
Creditors-10,19810,031-79,117-12,62561,352-57,404-63,78874,704-6,67663,35523,122-296-3,5767,290480
Accruals and Deferred Income37,56019,09366,4346,642-79,67582,890
Deferred Taxes & Provisions-3,31915,121
Cash flow from operations48,72390,82635,875-174,791-24,25334,336-23,0819,6041,016-20,0632,6802,116-4,5628,805-1,272
Investing Activities
capital expenditure-5,976-4,867-11,3087,253-1,1521,5885,0184,656-7,729-53,896-2,036-1,539-4,925
Change in Investments105,675541-8585
cash flow from investments-5,976-110,542-11,8497,253-1,1521,6734,9334,656-7,729-53,896-2,036-1,539-4,925
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -5,0008,894-6,5816,581
Long term loans-47,645-86,987206,778
Hire Purchase and Lease Commitments-2,136-6,60415,444
other long term liabilities-242,508167,5386,816-21,22722,250-14,1606,71373,878-955-3,5165,171-6,1976,197
share issue3386,24520,158-20,15820,158-100100
interest-16,259-18,680-7,050-208-871573
cash flow from financing-71,007-17,132-7,178167,538-20,1315,42522,250-14,2606,71373,878-954-3,4115,178-6,1946,197
cash and cash equivalents
cash-14,3591,61820,388-44,72644,726-81-310-1,2956151,071
overdraft13,66037,8834,365-963963
change in cash-28,019-36,26516,023-43,76343,763-81-310-1,2956151,071

dh business support ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dh business support ltd. Get real-time insights into dh business support ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dh Business Support Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dh business support ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in L 3 area or any other competitors across 12 key performance metrics.

dh business support ltd Ownership

DH BUSINESS SUPPORT LTD group structure

Dh Business Support Ltd has 2 subsidiary companies.

Ultimate parent company

DH BUSINESS SUPPORT LTD

06835190

2 subsidiaries

DH BUSINESS SUPPORT LTD Shareholders

big teapot ltd 47.5%
leh enterprises ltd 42.51%
real pyjamas limited 5%
evangeline hassall 5%

dh business support ltd directors

Dh Business Support Ltd currently has 3 directors. The longest serving directors include Mr Lindsay Hassall (Mar 2009) and Mr David Hassall (Feb 2010).

officercountryagestartendrole
Mr Lindsay HassallEngland71 years Mar 2009- Director
Mr David HassallEngland33 years Feb 2010- Director
Mr Richard Page-JonesEngland53 years Jun 2023- Director

P&L

March 2024

turnover

598.9k

-13%

operating profit

2k

0%

gross margin

78.9%

-2.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.4k

-0.81%

total assets

293.5k

-0.1%

cash

7.6k

-0.65%

net assets

Total assets minus all liabilities

dh business support ltd company details

company number

06835190

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

69201 - Accounting, and auditing activities

69203 - Tax consultancy

incorporation date

March 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

d. h. business support limited (May 2016)

accountant

DH BUSINESS SUPPORT

auditor

-

address

office 1 brunswick house, brunswick way, liverpool, merseyside, L3 4BN

Bank

-

Legal Advisor

-

dh business support ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dh business support ltd.

dh business support ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DH BUSINESS SUPPORT LTD. This can take several minutes, an email will notify you when this has completed.

dh business support ltd Companies House Filings - See Documents

datedescriptionview/download