pet squad limited
pet squad limited Company Information
Company Number
06836355
Next Accounts
Mar 2025
Shareholders
madeleine darrall
william james macqueen
Group Structure
View All
Industry
Motion picture production activities
Registered Address
shearwater house the green, richmond upon thames, TW9 1PX
Website
petsquad.com.aupet squad limited Estimated Valuation
Pomanda estimates the enterprise value of PET SQUAD LIMITED at £0 based on a Turnover of £173.7k and -3.43x industry multiple (adjusted for size and gross margin).
pet squad limited Estimated Valuation
Pomanda estimates the enterprise value of PET SQUAD LIMITED at £0 based on an EBITDA of £0 and a -16.14x industry multiple (adjusted for size and gross margin).
pet squad limited Estimated Valuation
Pomanda estimates the enterprise value of PET SQUAD LIMITED at £0 based on Net Assets of £0 and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pet Squad Limited Overview
Pet Squad Limited is a live company located in richmond upon thames, TW9 1PX with a Companies House number of 06836355. It operates in the motion picture production activities sector, SIC Code 59111. Founded in March 2009, it's largest shareholder is madeleine darrall with a 50% stake. Pet Squad Limited is a established, micro sized company, Pomanda has estimated its turnover at £173.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pet Squad Limited Health Check
Pomanda's financial health check has awarded Pet Squad Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
4 Weak
Size
annual sales of £173.7k, make it smaller than the average company (£2.1m)
- Pet Squad Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a similar rate (1.8%)
- Pet Squad Limited
1.8% - Industry AVG
Production
with a gross margin of -20.1%, this company has a higher cost of product (-0.5%)
- Pet Squad Limited
-0.5% - Industry AVG
Profitability
an operating margin of 0% make it more profitable than the average company (-0.4%)
- Pet Squad Limited
-0.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (9)
2 - Pet Squad Limited
9 - Industry AVG
Pay Structure
on an average salary of £52.6k, the company has an equivalent pay structure (£52.6k)
- Pet Squad Limited
£52.6k - Industry AVG
Efficiency
resulting in sales per employee of £86.9k, this is less efficient (£308.9k)
- Pet Squad Limited
£308.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pet Squad Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pet Squad Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pet Squad Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pet Squad Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Pet Squad Limited
- - Industry AVG
PET SQUAD LIMITED financials
Pet Squad Limited's latest turnover from June 2023 is estimated at £173.7 thousand and the company has net assets of 0. According to their latest financial statements, Pet Squad Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 284,157 | 625,843 | ||||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | ||||||||||
| Cost Of Sales | 4,629 | 5,716 | 297,938 | 621,826 | ||||||||||
| Gross Profit | -4,629 | -5,716 | -13,781 | 4,017 | ||||||||||
| Admin Expenses | 4,727 | 4,847 | 4,695 | 1,750 | ||||||||||
| Operating Profit | -9,356 | -10,563 | -18,476 | 2,267 | ||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | ||||||||||
| Interest Receivable | 0 | 14 | 9 | 43 | ||||||||||
| Pre-Tax Profit | -9,356 | -10,549 | -18,467 | 2,310 | ||||||||||
| Tax | 3,334 | 1,744 | 3,711 | -485 | ||||||||||
| Profit After Tax | -6,022 | -8,805 | -14,756 | 1,825 | ||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | ||||||||||
| Retained Profit | -6,022 | -8,805 | -14,756 | 1,825 | ||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||||||||
| EBITDA* | -9,356 | -10,563 | -18,476 | 2,267 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 7,918 | 7,918 | 0 | 0 | 0 | 20,019 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,449 | 5,789 | 4,936 | 25,863 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 | 559 | 559 | 564 | 873 | 110,306 | 39,953 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252 | 8,477 | 8,477 | 9,013 | 6,662 | 115,242 | 85,835 |
| total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252 | 8,477 | 8,477 | 9,013 | 6,662 | 115,242 | 85,835 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,251 | 36,251 | 0 | 489 | 18,535 | 31,658 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,751 | 25,389 | 54,521 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | 2,500 | 55,097 | 52,332 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,251 | 36,251 | 36,751 | 28,378 | 128,153 | 83,990 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,251 | 36,251 | 36,751 | 28,378 | 128,153 | 83,990 |
| net assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252 | -27,774 | -27,774 | -27,738 | -21,716 | -12,911 | 1,845 |
| total shareholders funds | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252 | -27,774 | -27,774 | -27,738 | -21,716 | -12,911 | 1,845 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -9,356 | -10,563 | -18,476 | 2,267 | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | 3,334 | 1,744 | 3,711 | -485 | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -7,914 | 0 | -531 | 2,660 | 853 | -40,946 | 45,882 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36,251 | 0 | 36,251 | -489 | -18,046 | -13,123 | 31,658 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,000 | 1,500 | -52,597 | 2,765 | 52,332 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -7,671 | -80,315 | 15,823 | 39,890 | ||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,751 | 7,362 | -29,132 | 54,521 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 14 | 9 | 43 | ||||||||||
| cash flow from financing | 7,362 | -29,118 | 54,530 | 63 | ||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -248 | -311 | 0 | -5 | -309 | -109,433 | 70,353 | 39,953 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -248 | -311 | 0 | -5 | -309 | -109,433 | 70,353 | 39,953 |
pet squad limited Credit Report and Business Information
Pet Squad Limited Competitor Analysis
Perform a competitor analysis for pet squad limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in TW9 area or any other competitors across 12 key performance metrics.
pet squad limited Ownership
PET SQUAD LIMITED group structure
Pet Squad Limited has no subsidiary companies.
Ultimate parent company
PET SQUAD LIMITED
06836355
pet squad limited directors
Pet Squad Limited currently has 2 directors. The longest serving directors include Mr William MacQueen (Mar 2009) and Ms Madeleine Darrall (Mar 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William MacQueen | 65 years | Mar 2009 | - | Director | |
| Ms Madeleine Darrall | England | 59 years | Mar 2009 | - | Director |
P&L
June 2023turnover
173.7k
+4%
operating profit
0
0%
gross margin
-20%
+12.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
0
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
pet squad limited company details
company number
06836355
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
March 2009
age
16
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
shearwater house the green, richmond upon thames, TW9 1PX
Bank
-
Legal Advisor
-
pet squad limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pet squad limited.
pet squad limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PET SQUAD LIMITED. This can take several minutes, an email will notify you when this has completed.
pet squad limited Companies House Filings - See Documents
| date | description | view/download |
|---|
