Vic Murray Talent Limited

POWER SEARCH PRICING

SOLUTIONS

vic murray talent limited Company Information

Live

EstablishedSmallLow

Company Number

06838994

Website

Registered Address

35 station approach, west byfleet, surrey, KT14 6NF

Industry

Motion picture, television and other theatrical casting

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Victoria Murray15 Years

Shareholders

victoria jane murray 100%

vic murray talent limited Estimated Valuation

£658k

Pomanda estimates the enterprise value of VIC MURRAY TALENT LIMITED at £658k based on Net Assets of £268.8k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vic Murray Talent Limited is a live company located in surrey, KT14 6NF with a Companies House number of 06838994. It operates in the motion picture, television and other theatrical casting activities sector, SIC Code 78101. Founded in March 2009, it's largest shareholder is victoria jane murray with a 100% stake. Vic Murray Talent Limited is a established, small sized company, Pomanda has estimated its turnover at £890k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Vic Murray Talent Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £890k, make it larger than the average company (£205.8k)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.5%)

EXPORT

Vic Murray Talent Limited's latest turnover from March 2023 is estimated at £890 thousand and the company has net assets of £268.8 thousand. According to their latest financial statements, Vic Murray Talent Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	889,979	615,284	812,701	860,180	577,415	442,327	402,118	200,893	355,809	30,058	8,754	34,471	17,103	190,434
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	553,033	475,467	520,994	773,612	520,696	382,830	105,825	136,828	245,541	21,136	6,270	25,189	8,851	115,695
Gross Profit	336,945	139,817	291,707	86,568	56,720	59,498	296,292	64,065	110,268	8,922	2,484	9,282	8,252	74,739
Admin Expenses	332,208	87,807	299,860	54,589	3,763	13,107	234,104	83,317	99,305	-18,306	-22,586	-1,830	-15,076	48,090
Operating Profit	4,737	52,010	-8,153	31,979	52,957	46,391	62,188	-19,252	10,963	27,228	25,070	11,112	23,328	26,649
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	239	425	354	288	204	83
Pre-Tax Profit	4,737	52,010	-8,153	31,979	52,957	46,391	62,188	-19,252	11,201	27,653	25,424	11,400	23,532	26,732
Tax	-900	-9,882	0	-6,076	-10,062	-8,814	-12,437	0	-2,352	-6,360	-6,102	-2,964	-6,589	-7,485
Profit After Tax	3,837	42,128	-8,153	25,903	42,895	37,577	49,750	-19,252	8,849	21,293	19,322	8,436	16,943	19,247
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	3,837	42,128	-8,153	25,903	42,895	37,577	49,750	-19,252	8,849	21,293	19,322	8,436	16,943	19,247
Employee Costs	24,000	24,000	85,060	85,060	37,131	16,328	0	48,086	97,487	50,379	45,716	0	0	0
Number Of Employees	2	2	2	2	2	2	2	1	2	1	1	0	0	0
EBITDA*	4,737	52,010	-8,153	31,979	52,957	46,391	62,188	-19,252	10,963	27,489	25,659	11,704	23,826	27,081

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	586	814	1,364	705	1,008	189	279	659	1,039	1,511	251	840	1,432	1,371
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	586	814	1,364	705	1,008	189	279	659	1,039	1,511	251	840	1,432	1,371
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	286,260	310,440	248,752	269,891	232,309	190,373	146,519	83,346	110,426	312	628	486	501	874
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	95,431	74,516	67,112	48,212	33,220
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	286,260	310,440	248,752	269,891	232,309	190,373	146,519	83,346	110,426	95,743	75,144	67,598	48,713	34,094
total assets	286,846	311,254	250,116	270,596	233,317	190,562	146,798	84,005	111,465	97,254	75,395	68,438	50,145	35,465
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	18,071	46,316	27,306	39,633	28,257	28,397	22,210	9,167	17,375	11,701	11,437	23,634	13,659	15,920
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	18,071	46,316	27,306	39,633	28,257	28,397	22,210	9,167	17,375	11,701	11,437	23,634	13,659	15,920
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	302	0	168	286	288
total long term liabilities	0	0	0	0	0	0	0	0	0	302	0	168	286	288
total liabilities	18,071	46,316	27,306	39,633	28,257	28,397	22,210	9,167	17,375	12,003	11,437	23,802	13,945	16,208
net assets	268,775	264,938	222,810	230,963	205,060	162,165	124,588	74,838	94,090	85,251	63,958	44,636	36,200	19,257
total shareholders funds	268,775	264,938	222,810	230,963	205,060	162,165	124,588	74,838	94,090	85,251	63,958	44,636	36,200	19,257

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	4,737	52,010	-8,153	31,979	52,957	46,391	62,188	-19,252	10,963	27,228	25,070	11,112	23,328	26,649
Depreciation	0	0	0	0	0	0	0	0	0	261	589	592	498	432
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-900	-9,882	0	-6,076	-10,062	-8,814	-12,437	0	-2,352	-6,360	-6,102	-2,964	-6,589	-7,485
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-24,180	61,688	-21,139	37,582	41,936	43,854	63,173	-27,080	110,114	-316	142	-15	-373	874
Creditors	-28,245	19,010	-12,327	11,376	-140	6,187	13,043	-8,208	5,674	264	-12,197	9,975	-2,261	15,920
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	-302	302	-168	-118	-2	288
Cash flow from operations	-228	-550	659	-303	819	-90	-379	-380	-96,131	22,011	7,050	18,612	15,347	34,930
Investing Activities
capital expenditure	228	550	-659	303	-819	90	380	380	472	-1,521	0	0	-559	-1,803
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	228	550	-659	303	-819	90	380	380	472	-1,521	0	0	-559	-1,803
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	-10	0	0	0	0	10
interest	0	0	0	0	0	0	0	0	239	425	354	288	204	83
cash flow from financing	0	0	0	0	0	0	0	0	229	425	354	288	204	93
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-95,431	20,915	7,404	18,900	14,992	33,220
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-95,431	20,915	7,404	18,900	14,992	33,220

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for vic murray talent limited. Get real-time insights into vic murray talent limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for vic murray talent limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in KT14 area or any other competitors across 12 key performance metrics.

VIC MURRAY TALENT LIMITED group structure

Vic Murray Talent Limited has no subsidiary companies.

Ultimate parent company

VIC MURRAY TALENT LIMITED

06838994

VIC MURRAY TALENT LIMITED Shareholders

victoria jane murray

100%

Vic Murray Talent Limited currently has 1 director, Ms Victoria Murray serving since Mar 2009.

officer	country	age	start	end	role
Ms Victoria Murray		46 years	Mar 2009	-	Director

P&L

March 2023

turnover

890k

+45%

operating profit

4.7k

gross margin

37.9%

+66.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

268.8k

+0.01%

total assets

286.8k

-0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

hall james limited

dixie chassay casting limited

4.5

gary davy casting limited

4.5

lansley productions limited

1.5

the joneses voice agency limited

company number

06838994

Type

Private limited with Share Capital

industry

78101 - Motion picture, television and other theatrical casting

incorporation date

March 2009

ultimate parent company

None

previous names

N/A

address

35 station approach, west byfleet, surrey, KT14 6NF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vic murray talent limited.

vic murray talent limited Company Information

vic murray talent limited Estimated Valuation

vic murray talent limited Estimated Valuation

vic murray talent limited Estimated Valuation

Vic Murray Talent Limited Overview

Vic Murray Talent Limited Health Check

VIC MURRAY TALENT LIMITED financials

vic murray talent limited Credit Report and Business Information

Vic Murray Talent Limited Competitor Analysis

vic murray talent limited Ownership

vic murray talent limited directors

vic murray talent limited company details

vic murray talent limited Charges & Mortgages

vic murray talent limited Companies House Filings - See Documents