kent rhodes action ltd

Live EstablishedMicroDeclining

kent rhodes action ltd Company Information

Share KENT RHODES ACTION LTD

Company Number

06840543

Shareholders

natalie jackson

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

unit 7a radford crescent, billericay, CM12 0DU

kent rhodes action ltd Estimated Valuation

£34.5k

Pomanda estimates the enterprise value of KENT RHODES ACTION LTD at £34.5k based on a Turnover of £74.7k and 0.46x industry multiple (adjusted for size and gross margin).

kent rhodes action ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KENT RHODES ACTION LTD at £0 based on an EBITDA of £-15 and a 3.32x industry multiple (adjusted for size and gross margin).

kent rhodes action ltd Estimated Valuation

£229

Pomanda estimates the enterprise value of KENT RHODES ACTION LTD at £229 based on Net Assets of £100 and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kent Rhodes Action Ltd Overview

Kent Rhodes Action Ltd is a live company located in billericay, CM12 0DU with a Companies House number of 06840543. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2009, it's largest shareholder is natalie jackson with a 100% stake. Kent Rhodes Action Ltd is a established, micro sized company, Pomanda has estimated its turnover at £74.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kent Rhodes Action Ltd Health Check

Pomanda's financial health check has awarded Kent Rhodes Action Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £74.7k, make it smaller than the average company (£1.8m)

£74.7k - Kent Rhodes Action Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7.9%)

-10% - Kent Rhodes Action Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 24.2%, this company has a higher cost of product (47%)

24.2% - Kent Rhodes Action Ltd

47% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.8%)

0% - Kent Rhodes Action Ltd

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Kent Rhodes Action Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)

£49.2k - Kent Rhodes Action Ltd

£49.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.7k, this is less efficient (£114.2k)

£74.7k - Kent Rhodes Action Ltd

£114.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 143 days, this is later than average (56 days)

143 days - Kent Rhodes Action Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is slower than average (31 days)

36 days - Kent Rhodes Action Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kent Rhodes Action Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kent Rhodes Action Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (51.6%)

99.7% - Kent Rhodes Action Ltd

51.6% - Industry AVG

KENT RHODES ACTION LTD financials

EXPORTms excel logo

Kent Rhodes Action Ltd's latest turnover from February 2024 is estimated at £74.7 thousand and the company has net assets of £100. According to their latest financial statements, Kent Rhodes Action Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover74,719100,41793,202101,32140,121152,04363,37849,571205,115234,55268,02333,36550,0658,30546,220
Other Income Or Grants
Cost Of Sales56,65275,32371,69177,52929,442112,43246,87136,404149,834171,99849,64524,15935,8045,89333,779
Gross Profit18,06725,09421,51223,79210,67939,61116,50613,16755,28162,55418,3789,20714,2612,41212,441
Admin Expenses18,08225,73017,30826,53712,83244,28617,49617,81159,06842,75120,49326,9932,777-12,36710,992
Operating Profit-15-6364,204-2,745-2,153-4,675-990-4,644-3,78719,803-2,115-17,78611,48414,7791,449
Interest Payable
Interest Receivable78127113984511
Pre-Tax Profit-15-6364,204-2,745-2,153-4,675-990-4,644-3,78719,881-1,988-17,67311,58214,8241,460
Tax-799-4,175-3,011-4,151-409
Profit After Tax-15-6363,405-2,745-2,153-4,675-990-4,644-3,78715,706-1,988-17,6738,57110,6731,051
Dividends Paid
Retained Profit-15-6363,405-2,745-2,153-4,675-990-4,644-3,78715,706-1,988-17,6738,57110,6731,051
Employee Costs49,22997,73946,11844,00044,37244,15043,60843,33686,04085,61241,72140,24239,37838,57340,525
Number Of Employees121111112211111
EBITDA*-15-6364,204-2,745-2,153-4,675-990-4,644-3,78719,803327-15,29713,96717,3921,866

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets56751001341792393194255677569391,252
Intangible Assets2,3004,6006,9009,20011,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets56751001341792393192,7255,1677,65610,13912,752
Stock & work in progress
Trade Debtors29,29832,99141,26244,3908,56246,80720,69615,67457,84765,42611,9344,74710,6894509,900
Group Debtors
Misc Debtors
Cash31,35919,36825,91813,4774,383
misc current assets
total current assets29,29832,99141,26244,3908,56246,80720,69615,67457,84765,42643,29324,11536,60713,92714,283
total assets29,29832,99141,26244,4468,63746,90720,83015,85358,08665,74546,01829,28244,26324,06627,035
Bank overdraft
Bank loan
Trade Creditors 5,6084,6195,3457,0007,64644,66313,9117,94445,53349,40545,37426,65023,95812,33225,974
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,6084,6195,3457,0007,64644,66313,9117,94445,53349,40545,37426,65023,95812,33225,974
loans
hp & lease commitments
Accruals and Deferred Income900900900900900
other liabilities22,69027,35734,26639,200
provisions
total long term liabilities23,59028,25735,16640,100900
total liabilities29,19832,87640,51147,1008,54644,66313,9117,94445,53349,40545,37426,65023,95812,33225,974
net assets100115751-2,654912,2446,9197,90912,55316,3406442,63220,30511,7341,061
total shareholders funds100115751-2,654912,2446,9197,90912,55316,3406442,63220,30511,7341,061
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-15-6364,204-2,745-2,153-4,675-990-4,644-3,78719,803-2,115-17,78611,48414,7791,449
Depreciation142189183313417
Amortisation2,3002,3002,3002,300
Tax-799-4,175-3,011-4,151-409
Stock
Debtors-3,693-8,271-3,12835,828-38,24526,1115,022-42,173-7,57953,4927,187-5,94210,239-9,4509,900
Creditors989-726-1,655-646-37,01730,7525,967-37,589-3,8724,03118,7242,69211,626-13,64225,974
Accruals and Deferred Income900
Deferred Taxes & Provisions
Cash flow from operations4,6676,9094,878-39,219-25-34-45-60-80-33,83311,864-6,66312,3439,04917,531
Investing Activities
capital expenditure561925344560802,406-13,169
Change in Investments
cash flow from investments561925344560802,406-13,169
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,667-6,909-4,93439,200
share issue-1010
interest78127113984511
cash flow from financing-4,667-6,909-4,93439,20068127113984521
cash and cash equivalents
cash-31,35911,991-6,55012,4419,0944,383
overdraft
change in cash-31,35911,991-6,55012,4419,0944,383

kent rhodes action ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kent rhodes action ltd. Get real-time insights into kent rhodes action ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kent Rhodes Action Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kent rhodes action ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CM12 area or any other competitors across 12 key performance metrics.

kent rhodes action ltd Ownership

KENT RHODES ACTION LTD group structure

Kent Rhodes Action Ltd has no subsidiary companies.

Ultimate parent company

KENT RHODES ACTION LTD

06840543

KENT RHODES ACTION LTD Shareholders

natalie jackson 100%

kent rhodes action ltd directors

Kent Rhodes Action Ltd currently has 1 director, Ms Natalie Jackson serving since Dec 2018.

officercountryagestartendrole
Ms Natalie JacksonEngland54 years Dec 2018- Director

P&L

February 2024

turnover

74.7k

-26%

operating profit

-15

0%

gross margin

24.2%

-3.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

100

-0.13%

total assets

29.3k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

kent rhodes action ltd company details

company number

06840543

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

March 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

unit 7a radford crescent, billericay, CM12 0DU

Bank

-

Legal Advisor

-

kent rhodes action ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kent rhodes action ltd.

kent rhodes action ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KENT RHODES ACTION LTD. This can take several minutes, an email will notify you when this has completed.

kent rhodes action ltd Companies House Filings - See Documents

datedescriptionview/download