jerome boisard consultant ltd
jerome boisard consultant ltd Company Information
Company Number
06842322
Website
-Registered Address
311 regents park road, london, N3 1DP
Industry
Management consultancy activities (other than financial management)
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Directors
Jerome Boisard15 Years
Shareholders
jerome boisard 100%
jerome boisard consultant ltd Estimated Valuation
Pomanda estimates the enterprise value of JEROME BOISARD CONSULTANT LTD at £87.2k based on a Turnover of £143.9k and 0.61x industry multiple (adjusted for size and gross margin).
jerome boisard consultant ltd Estimated Valuation
Pomanda estimates the enterprise value of JEROME BOISARD CONSULTANT LTD at £15.4k based on an EBITDA of £3.6k and a 4.34x industry multiple (adjusted for size and gross margin).
jerome boisard consultant ltd Estimated Valuation
Pomanda estimates the enterprise value of JEROME BOISARD CONSULTANT LTD at £4.4k based on Net Assets of £1.8k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jerome Boisard Consultant Ltd Overview
Jerome Boisard Consultant Ltd is a live company located in london, N3 1DP with a Companies House number of 06842322. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2009, it's largest shareholder is jerome boisard with a 100% stake. Jerome Boisard Consultant Ltd is a established, micro sized company, Pomanda has estimated its turnover at £143.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jerome Boisard Consultant Ltd Health Check
Pomanda's financial health check has awarded Jerome Boisard Consultant Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £143.9k, make it smaller than the average company (£597k)
- Jerome Boisard Consultant Ltd
£597k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (8.6%)
- Jerome Boisard Consultant Ltd
8.6% - Industry AVG
Production
with a gross margin of 44.3%, this company has a comparable cost of product (44.3%)
- Jerome Boisard Consultant Ltd
44.3% - Industry AVG
Profitability
an operating margin of 1.8% make it less profitable than the average company (6.8%)
- Jerome Boisard Consultant Ltd
6.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
2 - Jerome Boisard Consultant Ltd
11 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
- Jerome Boisard Consultant Ltd
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £71.9k, this is equally as efficient (£76.1k)
- Jerome Boisard Consultant Ltd
£76.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Jerome Boisard Consultant Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Jerome Boisard Consultant Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is less than average (21 days)
- Jerome Boisard Consultant Ltd
21 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 91 weeks, this is more cash available to meet short term requirements (69 weeks)
91 weeks - Jerome Boisard Consultant Ltd
69 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.5%, this is a higher level of debt than the average (38%)
78.5% - Jerome Boisard Consultant Ltd
38% - Industry AVG
JEROME BOISARD CONSULTANT LTD financials
Jerome Boisard Consultant Ltd's latest turnover from March 2024 is estimated at £143.9 thousand and the company has net assets of £1.8 thousand. According to their latest financial statements, Jerome Boisard Consultant Ltd has 2 employees and maintains cash reserves of £7.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 3 | 3 | 3 | 3 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 344 | 817 | 659 | 1,344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 0 | 0 | 174 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 344 | 817 | 659 | 1,344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 0 | 0 | 1,174 |
| Stock & work in progress | 554 | 554 | 554 | 554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 1,680 | 4,407 | 1,620 | 0 | 0 | 1,006 | 2,171 | 10,842 | 4,262 | 674 | 599 | 599 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 391 | 4,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 7,714 | 8,392 | 8,841 | 9,178 | 297 | 5,260 | 0 | 0 | 0 | 894 | 128 | 349 | 1,186 | 3,761 | 3,328 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 8,268 | 10,626 | 13,802 | 11,352 | 688 | 9,446 | 1,006 | 2,171 | 10,842 | 5,156 | 802 | 948 | 1,785 | 3,761 | 3,328 |
| total assets | 8,612 | 11,443 | 14,461 | 12,696 | 688 | 9,446 | 1,006 | 2,171 | 10,842 | 5,156 | 802 | 991 | 1,785 | 3,761 | 4,502 |
| Bank overdraft | 2,001 | 2,001 | 2,164 | 1,771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 75 | 0 | 3,238 | 2,191 | 10,840 | 5,175 | 10,778 | 0 | 7,812 | 10,125 | 4,141 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,392 | 5,152 | 1,763 | 3,408 | 1,813 | 10,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,393 | 7,153 | 3,927 | 5,179 | 1,888 | 10,083 | 3,238 | 2,191 | 10,840 | 5,175 | 10,778 | 0 | 7,812 | 10,125 | 4,141 |
| loans | 2,371 | 4,239 | 6,505 | 7,829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,371 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,371 | 4,239 | 6,505 | 7,829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,371 | 0 | 0 | 0 |
| total liabilities | 6,764 | 11,392 | 10,432 | 13,008 | 1,888 | 10,083 | 3,238 | 2,191 | 10,840 | 5,175 | 10,778 | 11,371 | 7,812 | 10,125 | 4,141 |
| net assets | 1,848 | 51 | 4,029 | -312 | -1,200 | -637 | -2,232 | -20 | 2 | -19 | -9,976 | -10,380 | -6,027 | -6,364 | 361 |
| total shareholders funds | 1,848 | 51 | 4,029 | -312 | -1,200 | -637 | -2,232 | -20 | 2 | -19 | -9,976 | -10,380 | -6,027 | -6,364 | 361 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 977 | 1,478 | 2,002 | 1,343 | 0 | 0 | 0 | 0 | 0 | 43 | 44 | 0 | 174 | 175 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,680 | -2,727 | 2,787 | 1,229 | -3,795 | 3,180 | -1,165 | -8,671 | 6,580 | 3,588 | 75 | 0 | 599 | 0 | 0 |
| Creditors | 0 | 0 | 0 | -75 | 75 | -3,238 | 1,047 | -8,649 | 5,665 | -5,603 | 10,778 | -7,812 | -2,313 | 5,984 | 4,141 |
| Accruals and Deferred Income | -2,760 | 3,389 | -1,645 | 1,595 | -8,270 | 10,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -1,868 | -2,266 | -1,324 | 7,829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,371 | 11,371 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -678 | -449 | -337 | 8,881 | -4,963 | 5,260 | 0 | 0 | -894 | 766 | -221 | -837 | -2,575 | 433 | 3,328 |
| overdraft | 0 | -163 | 393 | 1,771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -678 | -286 | -730 | 7,110 | -4,963 | 5,260 | 0 | 0 | -894 | 766 | -221 | -837 | -2,575 | 433 | 3,328 |
jerome boisard consultant ltd Credit Report and Business Information
Jerome Boisard Consultant Ltd Competitor Analysis
Perform a competitor analysis for jerome boisard consultant ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
jerome boisard consultant ltd Ownership
JEROME BOISARD CONSULTANT LTD group structure
Jerome Boisard Consultant Ltd has no subsidiary companies.
Ultimate parent company
JEROME BOISARD CONSULTANT LTD
06842322
jerome boisard consultant ltd directors
Jerome Boisard Consultant Ltd currently has 1 director, Mr Jerome Boisard serving since Mar 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jerome Boisard | England | 55 years | Mar 2009 | - | Director |
P&L
March 2024turnover
143.9k
+149%
operating profit
2.6k
0%
gross margin
44.4%
+0.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.8k
+35.24%
total assets
8.6k
-0.25%
cash
7.7k
-0.08%
net assets
Total assets minus all liabilities
jerome boisard consultant ltd company details
company number
06842322
Type
Private limited with Share Capital
industry
86900 - Other human health activities
70229 - Management consultancy activities (other than financial management)
96090 - Other personal service activities n.e.c.
incorporation date
March 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
311 regents park road, london, N3 1DP
Bank
-
Legal Advisor
-
jerome boisard consultant ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jerome boisard consultant ltd.
jerome boisard consultant ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
