jerome boisard consultant ltd

3.5

jerome boisard consultant ltd Company Information

Share JEROME BOISARD CONSULTANT LTD
Live 
EstablishedMicroHigh

Company Number

06842322

Website

-

Registered Address

311 regents park road, london, N3 1DP

Industry

Management consultancy activities (other than financial management)

 

Other personal service activities n.e.c.

 
View All 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Jerome Boisard15 Years

Shareholders

jerome boisard 100%

jerome boisard consultant ltd Estimated Valuation

£87.2k

Pomanda estimates the enterprise value of JEROME BOISARD CONSULTANT LTD at £87.2k based on a Turnover of £143.9k and 0.61x industry multiple (adjusted for size and gross margin).

jerome boisard consultant ltd Estimated Valuation

£15.4k

Pomanda estimates the enterprise value of JEROME BOISARD CONSULTANT LTD at £15.4k based on an EBITDA of £3.6k and a 4.34x industry multiple (adjusted for size and gross margin).

jerome boisard consultant ltd Estimated Valuation

£4.4k

Pomanda estimates the enterprise value of JEROME BOISARD CONSULTANT LTD at £4.4k based on Net Assets of £1.8k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jerome Boisard Consultant Ltd Overview

Jerome Boisard Consultant Ltd is a live company located in london, N3 1DP with a Companies House number of 06842322. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2009, it's largest shareholder is jerome boisard with a 100% stake. Jerome Boisard Consultant Ltd is a established, micro sized company, Pomanda has estimated its turnover at £143.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jerome Boisard Consultant Ltd Health Check

Pomanda's financial health check has awarded Jerome Boisard Consultant Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £143.9k, make it smaller than the average company (£597k)

£143.9k - Jerome Boisard Consultant Ltd

£597k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (8.6%)

24% - Jerome Boisard Consultant Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 44.3%, this company has a comparable cost of product (44.3%)

44.3% - Jerome Boisard Consultant Ltd

44.3% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (6.8%)

1.8% - Jerome Boisard Consultant Ltd

6.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - Jerome Boisard Consultant Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Jerome Boisard Consultant Ltd

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.9k, this is equally as efficient (£76.1k)

£71.9k - Jerome Boisard Consultant Ltd

£76.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jerome Boisard Consultant Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jerome Boisard Consultant Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (21 days)

2 days - Jerome Boisard Consultant Ltd

21 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 91 weeks, this is more cash available to meet short term requirements (69 weeks)

91 weeks - Jerome Boisard Consultant Ltd

69 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.5%, this is a higher level of debt than the average (38%)

78.5% - Jerome Boisard Consultant Ltd

38% - Industry AVG

JEROME BOISARD CONSULTANT LTD financials

EXPORTms excel logo

Jerome Boisard Consultant Ltd's latest turnover from March 2024 is estimated at £143.9 thousand and the company has net assets of £1.8 thousand. According to their latest financial statements, Jerome Boisard Consultant Ltd has 2 employees and maintains cash reserves of £7.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover143,86457,66994,04575,051119,348215,62846,78518,64299,29442,20421,2746,83714,93440,46418,000
Other Income Or Grants000000000000000
Cost Of Sales80,07732,33153,16643,18266,680118,60825,2099,63751,81122,30211,1163,4157,28319,0298,666
Gross Profit63,78725,33840,88031,86952,66897,02021,5769,00547,48319,90110,1583,4227,65221,4349,334
Admin Expenses61,21028,91834,97230,48553,23495,07223,7889,02747,4587,3009,6357,7797,20928,1778,842
Operating Profit2,577-3,5805,9081,384-5661,948-2,212-222512,601523-4,357443-6,743492
Interest Payable58476461729300000000000
Interest Receivable40336668532000231412188
Pre-Tax Profit2,396-3,9785,3591,096-5631,968-2,212-222812,604525-4,353455-6,725500
Tax-5990-1,018-2080-37400-5-2,647-1210-1180-140
Profit After Tax1,797-3,9784,341888-5631,594-2,212-22229,957404-4,353337-6,725360
Dividends Paid000000000000000
Retained Profit1,797-3,9784,341888-5631,594-2,212-22229,957404-4,353337-6,725360
Employee Costs65,17861,53089,08683,61583,12292,40358,55829,62063,39331,94132,09032,05331,49330,42031,565
Number Of Employees223333212111111
EBITDA*3,554-2,1027,9102,727-5661,948-2,212-222512,601566-4,313443-5,5691,667

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3448176591,34400000004300174
Intangible Assets000000000000001,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3448176591,344000000043001,174
Stock & work in progress55455455455400000000000
Trade Debtors01,6804,4071,620001,0062,17110,8424,26267459959900
Group Debtors000000000000000
Misc Debtors00003914,186000000000
Cash7,7148,3928,8419,1782975,2600008941283491,1863,7613,328
misc current assets000000000000000
total current assets8,26810,62613,80211,3526889,4461,0062,17110,8425,1568029481,7853,7613,328
total assets8,61211,44314,46112,6966889,4461,0062,17110,8425,1568029911,7853,7614,502
Bank overdraft2,0012,0012,1641,77100000000000
Bank loan000000000000000
Trade Creditors 00007503,2382,19110,8405,17510,77807,81210,1254,141
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,3925,1521,7633,4081,81310,083000000000
total current liabilities4,3937,1533,9275,1791,88810,0833,2382,19110,8405,17510,77807,81210,1254,141
loans2,3714,2396,5057,82900000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000011,371000
provisions000000000000000
total long term liabilities2,3714,2396,5057,829000000011,371000
total liabilities6,76411,39210,43213,0081,88810,0833,2382,19110,8405,17510,77811,3717,81210,1254,141
net assets1,848514,029-312-1,200-637-2,232-202-19-9,976-10,380-6,027-6,364361
total shareholders funds1,848514,029-312-1,200-637-2,232-202-19-9,976-10,380-6,027-6,364361
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,577-3,5805,9081,384-5661,948-2,212-222512,601523-4,357443-6,743492
Depreciation9771,4782,0021,34300000043440174175
Amortisation00000000000001,0001,000
Tax-5990-1,018-2080-37400-5-2,647-1210-1180-140
Stock00055400000000000
Debtors-1,680-2,7272,7871,229-3,7953,180-1,165-8,6716,5803,58875059900
Creditors000-7575-3,2381,047-8,6495,665-5,60310,778-7,812-2,3135,9844,141
Accruals and Deferred Income-2,7603,389-1,6451,595-8,27010,083000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations1,8754,0142,4602,256-4,9665,23900-89576311,148-12,125-2,5874155,668
Investing Activities
capital expenditure-504-1,636-1,317-2,6870000000-8700-2,349
Change in Investments000000000000000
cash flow from investments-504-1,636-1,317-2,6870000000-8700-2,349
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-1,868-2,266-1,3247,82900000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-11,37111,371000
share issue00000100-1000001
interest-181-398-549-28832000231412188
cash flow from financing-2,049-2,664-1,8737,5413210013-11,37011,37512189
cash and cash equivalents
cash-678-449-3378,881-4,9635,26000-894766-221-837-2,5754333,328
overdraft0-1633931,77100000000000
change in cash-678-286-7307,110-4,9635,26000-894766-221-837-2,5754333,328

jerome boisard consultant ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jerome boisard consultant ltd. Get real-time insights into jerome boisard consultant ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jerome Boisard Consultant Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jerome boisard consultant ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

jerome boisard consultant ltd Ownership

JEROME BOISARD CONSULTANT LTD group structure

Jerome Boisard Consultant Ltd has no subsidiary companies.

Ultimate parent company

JEROME BOISARD CONSULTANT LTD

06842322

JEROME BOISARD CONSULTANT LTD Shareholders

jerome boisard 100%

jerome boisard consultant ltd directors

Jerome Boisard Consultant Ltd currently has 1 director, Mr Jerome Boisard serving since Mar 2009.

officercountryagestartendrole
Mr Jerome BoisardEngland55 years Mar 2009- Director

P&L

March 2024

turnover

143.9k

+149%

operating profit

2.6k

0%

gross margin

44.4%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8k

+35.24%

total assets

8.6k

-0.25%

cash

7.7k

-0.08%

net assets

Total assets minus all liabilities

jerome boisard consultant ltd company details

company number

06842322

Type

Private limited with Share Capital

industry

86900 - Other human health activities

70229 - Management consultancy activities (other than financial management)

96090 - Other personal service activities n.e.c.

incorporation date

March 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

311 regents park road, london, N3 1DP

Bank

-

Legal Advisor

-

jerome boisard consultant ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jerome boisard consultant ltd.

charges

jerome boisard consultant ltd Companies House Filings - See Documents

datedescriptionview/download