Pomanda estimates the enterprise value of MADE 2 MEASURE EXPERIENCES LTD at £269.3k based on a Turnover of £555.3k and 0.49x industry multiple (adjusted for size and gross margin).
made 2 measure experiences ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MADE 2 MEASURE EXPERIENCES LTD at £0 based on an EBITDA of £-2.4k and a 3.71x industry multiple (adjusted for size and gross margin).
made 2 measure experiences ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MADE 2 MEASURE EXPERIENCES LTD at £0 based on Net Assets of £-10k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Made 2 Measure Experiences LtdOverview
Made 2 Measure Experiences Ltd is a live company located in walton-on-thames, KT12 2EG with a Companies House number of 06843044. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2009, it's largest shareholder is
philip bayles
with a 50% stake. Made 2 Measure Experiences Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£555.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Made 2 Measure Experiences Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
7 Weak
Size
annual sales of £555.3k, make it smaller than the average company (£20.1m)
£555.3k - Made 2 Measure Experiences Ltd
£20.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (8.9%)
-11% - Made 2 Measure Experiences Ltd
8.9% - Industry AVG
Production
with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)
33.2% - Made 2 Measure Experiences Ltd
33.2% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (5.7%)
-0.5% - Made 2 Measure Experiences Ltd
5.7% - Industry AVG
Employees
with 5 employees, this is below the industry average (113)
5 - Made 2 Measure Experiences Ltd
113 - Industry AVG
Pay Structure
on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)
£48.8k - Made 2 Measure Experiences Ltd
£48.8k - Industry AVG
Efficiency
resulting in sales per employee of £111.1k, this is less efficient (£196k)
£111.1k - Made 2 Measure Experiences Ltd
£196k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Made 2 Measure Experiences Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (42 days)
0 days - Made 2 Measure Experiences Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Made 2 Measure Experiences Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 14 weeks, this is average cash available to meet short term requirements (16 weeks)
14 weeks - Made 2 Measure Experiences Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 688.4%, this is a higher level of debt than the average (54.9%)
688.4% - Made 2 Measure Experiences Ltd
54.9% - Industry AVG
MADE 2 MEASURE EXPERIENCES LTD financials
EXPORT
Made 2 Measure Experiences Ltd's latest turnover from March 2024 is estimated at £555.3 thousand and the company has net assets of -£10 thousand. According to their latest financial statements, Made 2 Measure Experiences Ltd has 5 employees and maintains cash reserves of £984 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
555,323
962,613
500,397
793,393
337,683
3,889
6,216
727
1,290
1,306
928
Other Income Or Grants
Cost Of Sales
371,144
643,886
337,843
542,668
227,886
2,635
4,234
494
903
913
645
Gross Profit
184,179
318,728
162,554
250,725
109,797
1,255
1,982
233
388
393
283
Admin Expenses
186,834
305,624
163,983
259,240
115,591
-1,170
3,191
-138
1
388
690
-182
418
Operating Profit
-2,655
13,104
-1,429
-8,515
-5,794
2,425
-1,209
371
-1
-297
182
-135
Interest Payable
1,140
1,183
867
409
Interest Receivable
151
144
10
1
1
Pre-Tax Profit
-3,645
12,065
-2,286
-8,923
-5,794
2,425
-1,209
371
-297
182
-135
Tax
-2,292
-461
-74
-47
Profit After Tax
-3,645
9,773
-2,286
-8,923
-5,794
1,964
-1,209
297
-297
135
-135
Dividends Paid
Retained Profit
-3,645
9,773
-2,286
-8,923
-5,794
1,964
-1,209
297
-297
135
-135
Employee Costs
244,028
233,194
216,999
205,364
83,169
40,798
39,684
38,094
34,765
34,290
33,496
Number Of Employees
5
5
5
5
2
1
1
1
1
1
1
EBITDA*
-2,439
13,391
-1,045
-8,443
-5,794
2,425
-1,209
371
-1
-297
182
-135
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
648
864
1,151
215
287
136
447
Intangible Assets
Investments & Other
100
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
648
864
1,151
215
287
236
447
100
100
100
Stock & work in progress
Trade Debtors
519
837
100
99
99
99
Group Debtors
Misc Debtors
71
71
Cash
984
4,752
2,021
653
144
199
199
misc current assets
total current assets
1,055
4,823
2,021
653
144
519
837
100
199
199
99
99
99
total assets
1,703
5,687
3,172
868
431
755
1,284
100
199
199
199
199
199
Bank overdraft
1,308
1,308
1,328
1,861
Bank loan
Trade Creditors
970
5,707
397
397
235
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,270
1,271
1,329
1,330
5,370
397
397
total current liabilities
3,548
2,579
8,364
3,191
5,370
397
397
397
397
235
loans
8,175
9,483
10,956
11,539
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
8,175
9,483
10,956
11,539
total liabilities
11,723
12,062
19,320
14,730
5,370
397
397
397
397
235
net assets
-10,020
-6,375
-16,148
-13,862
-4,939
755
1,284
100
-198
-198
-198
-198
-36
total shareholders funds
-10,020
-6,375
-16,148
-13,862
-4,939
755
1,284
100
-198
-198
-198
-198
-36
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-2,655
13,104
-1,429
-8,515
-5,794
2,425
-1,209
371
-1
-297
182
-135
Depreciation
216
287
384
72
Amortisation
Tax
-2,292
-461
-74
-47
Stock
Debtors
71
-519
-318
737
100
-99
99
-99
99
Creditors
970
-5,707
5,707
-397
397
-235
235
Accruals and Deferred Income
-1
-58
-1
-4,040
5,370
-397
397
Deferred Taxes & Provisions
Cash flow from operations
-1,470
5,263
4,661
-12,483
95
2,282
-1,946
-200
-1
99
1
-1
1
Investing Activities
capital expenditure
-1,320
-151
311
-447
Change in Investments
-100
100
-100
100
-100
100
cash flow from investments
-1,320
-51
211
-447
100
-100
100
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-1,308
-1,473
-583
11,539
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
-2,493
2,393
1
99
-99
99
interest
-989
-1,039
-857
-409
1
1
cash flow from financing
-2,297
-2,512
-1,440
11,130
100
-2,493
2,393
1
1
1
99
-99
99
cash and cash equivalents
cash
-3,768
2,731
1,368
509
144
-199
199
overdraft
-20
-533
1,861
change in cash
-3,768
2,751
1,901
-1,352
144
-199
199
made 2 measure experiences ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for made 2 measure experiences ltd. Get real-time insights into made 2 measure experiences ltd's credit score, group structure and payment trends.
Made 2 Measure Experiences Ltd Competitor Analysis
Perform a competitor analysis for made 2 measure experiences ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in KT12 area or any other competitors across 12 key performance metrics.
made 2 measure experiences ltd Ownership
MADE 2 MEASURE EXPERIENCES LTD group structure
Made 2 Measure Experiences Ltd has no subsidiary companies.
Ultimate parent company
MADE 2 MEASURE EXPERIENCES LTD
06843044
MADE 2 MEASURE EXPERIENCES LTD Shareholders
The largest shareholders in Made 2 Measure Experiences Ltd include Philip Bayles and Jacky Macgregor.
philip bayles
50%
jacky macgregor
50%
made 2 measure experiences ltd directors
Made 2 Measure Experiences Ltd currently has 2 directors.
The longest serving directors include
Mrs Jacqueline MacGregor (Mar 2011) and
Mr Philip Bayles (Oct 2014).
made 2 measure experiences ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to made 2 measure experiences ltd.
made 2 measure experiences ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MADE 2 MEASURE EXPERIENCES LTD. This can take several minutes, an email will notify you when this has completed.
made 2 measure experiences ltdCompanies House Filings - See Documents
