naylors transport group limited

Live EstablishedSmallHealthy

naylors transport group limited Company Information

Share NAYLORS TRANSPORT GROUP LIMITED

Company Number

06844354

Shareholders

victoria naylor

christopher naylor

Group Structure

View All

Industry

Taxi operation

 

Registered Address

unit 44a avenue 2, storforth lane trading estate ha, chesterfield, derbyshire, S41 0QR

naylors transport group limited Estimated Valuation

£675k

Pomanda estimates the enterprise value of NAYLORS TRANSPORT GROUP LIMITED at £675k based on a Turnover of £587.2k and 1.15x industry multiple (adjusted for size and gross margin).

naylors transport group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NAYLORS TRANSPORT GROUP LIMITED at £0 based on an EBITDA of £-113k and a 2.99x industry multiple (adjusted for size and gross margin).

naylors transport group limited Estimated Valuation

£332k

Pomanda estimates the enterprise value of NAYLORS TRANSPORT GROUP LIMITED at £332k based on Net Assets of £133.7k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Naylors Transport Group Limited Overview

Naylors Transport Group Limited is a live company located in chesterfield, S41 0QR with a Companies House number of 06844354. It operates in the taxi operation sector, SIC Code 49320. Founded in March 2009, it's largest shareholder is victoria naylor with a 50% stake. Naylors Transport Group Limited is a established, small sized company, Pomanda has estimated its turnover at £587.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Naylors Transport Group Limited Health Check

Pomanda's financial health check has awarded Naylors Transport Group Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £587.2k, make it larger than the average company (£336.9k)

£587.2k - Naylors Transport Group Limited

£336.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (18.8%)

10% - Naylors Transport Group Limited

18.8% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a higher cost of product (55.7%)

31.8% - Naylors Transport Group Limited

55.7% - Industry AVG

profitability

Profitability

an operating margin of -19.2% make it less profitable than the average company (11%)

-19.2% - Naylors Transport Group Limited

11% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Naylors Transport Group Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)

£30.3k - Naylors Transport Group Limited

£30.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.8k, this is more efficient (£78.3k)

£146.8k - Naylors Transport Group Limited

£78.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (32 days)

59 days - Naylors Transport Group Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 142 days, this is slower than average (7 days)

142 days - Naylors Transport Group Limited

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Naylors Transport Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Naylors Transport Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.4%, this is a higher level of debt than the average (56.2%)

62.4% - Naylors Transport Group Limited

56.2% - Industry AVG

NAYLORS TRANSPORT GROUP LIMITED financials

EXPORTms excel logo

Naylors Transport Group Limited's latest turnover from March 2024 is estimated at £587.2 thousand and the company has net assets of £133.7 thousand. According to their latest financial statements, Naylors Transport Group Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover587,179765,703318,940441,101142,965160,436168,87898,22884,71782,82096,55362,68060,68059,57146,239
Other Income Or Grants
Cost Of Sales400,193515,845214,461316,62495,599119,215109,20862,72158,77159,08967,48144,99240,96039,09230,756
Gross Profit186,986249,858104,479124,47747,36541,22159,67135,50725,94623,73129,07217,68819,72020,48015,483
Admin Expenses299,95998,653110,84873,7783,11715,83751,43028,76920,69123,90929,68814,23514,58920,514-3
Operating Profit-112,973151,205-6,36950,69944,24825,3848,2416,7385,255-178-6163,4535,131-3415,486
Interest Payable
Interest Receivable1627153
Pre-Tax Profit-112,973151,205-6,36950,69944,24825,3848,2416,7385,255-178-6003,4805,146-3115,486
Tax-28,729-9,633-8,407-4,823-1,566-1,347-1,051-835-1,338-4,336
Profit After Tax-112,973122,476-6,36941,06635,84120,5616,6755,3904,204-178-6002,6453,808-3111,150
Dividends Paid
Retained Profit-112,973122,476-6,36941,06635,84120,5616,6755,3904,204-178-6002,6453,808-3111,150
Employee Costs121,024108,762107,79893,91140,02436,81636,63238,58618,68724,39525,20722,74721,20919,07927,433
Number Of Employees444422221111111
EBITDA*-112,973151,205-6,36950,69944,24825,3848,2416,7385,255-178-61612,11516,68111,36517,619

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets259,149177,33192,730170,046136,764179,311119,08132,74529,73125,12522,65425,98634,64834,19845,597
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets259,149177,33192,730170,046136,764179,311119,08132,74529,73125,12522,65425,98634,64834,19845,597
Stock & work in progress
Trade Debtors96,465209,51486,019148,68336,64415,05815,05815,78910,69511,52315,6428,2357,5928,2004,500
Group Debtors
Misc Debtors
Cash6,2144,6511,20475
misc current assets
total current assets96,465209,51486,019148,68336,64415,05815,05815,78910,69511,52315,64214,44912,2439,4044,575
total assets355,614386,845178,749318,729173,408194,369134,13948,53440,42636,64838,29640,43546,89143,60250,172
Bank overdraft
Bank loan
Trade Creditors 156,124140,20716,70182,12227,943140,745101,07622,14619,42819,85421,32422,85331,95432,47339,012
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities156,124140,20716,70182,12227,943140,745101,07622,14619,42819,85421,32422,85331,95432,47339,012
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities65,82537,886106,07656,000
provisions
total long term liabilities65,82537,886106,07656,000
total liabilities221,949140,20754,587188,19883,943140,745101,07622,14619,42819,85421,32422,85331,95432,47339,012
net assets133,665246,638124,162130,53189,46553,62433,06326,38820,99816,79416,97217,58214,93711,12911,160
total shareholders funds133,665246,638124,162130,53189,46553,62433,06326,38820,99816,79416,97217,58214,93711,12911,160
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-112,973151,205-6,36950,69944,24825,3848,2416,7385,255-178-6163,4535,131-3415,486
Depreciation8,66211,55011,3992,133
Amortisation
Tax-28,729-9,633-8,407-4,823-1,566-1,347-1,051-835-1,338-4,336
Stock
Debtors-113,049123,495-62,664112,03921,586-7315,094-828-4,1197,407643-6083,7004,500
Creditors15,917123,506-65,42154,179-112,80239,66978,9302,718-426-1,470-1,529-9,101-519-6,53939,012
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations15,993122,487-9,126-16,794-98,54760,23086,3363,0154,6062,471-9,5521,53615,4321,12647,795
Investing Activities
capital expenditure-81,818-84,60177,316-33,28242,547-60,230-86,336-3,014-4,606-2,4713,332-12,000-47,730
Change in Investments
cash flow from investments-81,818-84,60177,316-33,28242,547-60,230-86,336-3,014-4,606-2,4713,332-12,000-47,730
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities65,825-37,886-68,19050,07656,000
share issue-1010
interest1627153
cash flow from financing65,825-37,886-68,19050,07656,00062715310
cash and cash equivalents
cash-6,2141,5633,4471,12975
overdraft
change in cash-6,2141,5633,4471,12975

naylors transport group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for naylors transport group limited. Get real-time insights into naylors transport group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Naylors Transport Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for naylors transport group limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in S41 area or any other competitors across 12 key performance metrics.

naylors transport group limited Ownership

NAYLORS TRANSPORT GROUP LIMITED group structure

Naylors Transport Group Limited has no subsidiary companies.

Ultimate parent company

NAYLORS TRANSPORT GROUP LIMITED

06844354

NAYLORS TRANSPORT GROUP LIMITED Shareholders

victoria naylor 50%
christopher naylor 50%

naylors transport group limited directors

Naylors Transport Group Limited currently has 1 director, Mr Christopher Naylor serving since Mar 2016.

officercountryagestartendrole
Mr Christopher NaylorUnited Kingdom44 years Mar 2016- Director

P&L

March 2024

turnover

587.2k

-23%

operating profit

-113k

0%

gross margin

31.9%

-2.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

133.7k

-0.46%

total assets

355.6k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

naylors transport group limited company details

company number

06844354

Type

Private limited with Share Capital

industry

49320 - Taxi operation

incorporation date

March 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 44a avenue 2, storforth lane trading estate ha, chesterfield, derbyshire, S41 0QR

Bank

-

Legal Advisor

-

naylors transport group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to naylors transport group limited. Currently there are 1 open charges and 0 have been satisfied in the past.

naylors transport group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NAYLORS TRANSPORT GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

naylors transport group limited Companies House Filings - See Documents

datedescriptionview/download