securitease tiara limited

Live EstablishedSmallDeclining

securitease tiara limited Company Information

Share SECURITEASE TIARA LIMITED

Company Number

06847212

Shareholders

securitease holdings uk limited

Group Structure

View All

Industry

Other software publishing

 

Registered Address

suite 2a1, northside house, mount pleasant, barnet, EN4 9EB

securitease tiara limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of SECURITEASE TIARA LIMITED at £1.6m based on a Turnover of £1.2m and 1.36x industry multiple (adjusted for size and gross margin).

securitease tiara limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SECURITEASE TIARA LIMITED at £0 based on an EBITDA of £-146.6k and a 4.97x industry multiple (adjusted for size and gross margin).

securitease tiara limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of SECURITEASE TIARA LIMITED at £2m based on Net Assets of £882.7k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Securitease Tiara Limited Overview

Securitease Tiara Limited is a live company located in barnet, EN4 9EB with a Companies House number of 06847212. It operates in the other software publishing sector, SIC Code 58290. Founded in March 2009, it's largest shareholder is securitease holdings uk limited with a 100% stake. Securitease Tiara Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Securitease Tiara Limited Health Check

Pomanda's financial health check has awarded Securitease Tiara Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£6.7m)

£1.2m - Securitease Tiara Limited

£6.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.2%)

0% - Securitease Tiara Limited

8.2% - Industry AVG

production

Production

with a gross margin of 69.5%, this company has a comparable cost of product (69.5%)

69.5% - Securitease Tiara Limited

69.5% - Industry AVG

profitability

Profitability

an operating margin of -12.9% make it less profitable than the average company (3.4%)

-12.9% - Securitease Tiara Limited

3.4% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (47)

15 - Securitease Tiara Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £85.9k, the company has an equivalent pay structure (£85.9k)

£85.9k - Securitease Tiara Limited

£85.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.7k, this is less efficient (£161.4k)

£77.7k - Securitease Tiara Limited

£161.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (52 days)

4 days - Securitease Tiara Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (30 days)

53 days - Securitease Tiara Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Securitease Tiara Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Securitease Tiara Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.4%, this is a similar level of debt than the average (53%)

50.4% - Securitease Tiara Limited

53% - Industry AVG

SECURITEASE TIARA LIMITED financials

EXPORTms excel logo

Securitease Tiara Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £882.7 thousand. According to their latest financial statements, Securitease Tiara Limited has 15 employees and maintains cash reserves of £16 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,165,2021,183,6041,778,0891,181,3211,750,5161,421,358372,178374,441235,229477,417181,86739,70628,38534,97335,787
Other Income Or Grants
Cost Of Sales355,811324,439502,579385,157597,471473,717126,735106,15071,817132,59156,03211,5388,5718,8249,760
Gross Profit809,391859,1651,275,510796,1641,153,046947,641245,443268,291163,412344,826125,83528,16719,81326,14926,027
Admin Expenses959,843187,451550,1961,088,2411,194,659890,12980,919212,993173,216337,713124,79917,21821,73126,43616,045
Operating Profit-150,452671,714725,314-292,077-41,61357,512164,52455,298-9,8047,1131,03610,949-1,918-2879,982
Interest Payable36,07337,47128,23214,401
Interest Receivable1,7171,5462332772157751611963152476547
Pre-Tax Profit-184,808635,789697,315-306,451-41,61358,233165,10155,349-9,7987,1241,13211,264-1,671-22210,029
Tax-120,800-132,490-11,064-31,369-11,070-1,496-260-2,703-2,808
Profit After Tax-184,808514,989564,825-306,451-41,61347,169133,73244,279-9,7985,6288728,561-1,671-2227,221
Dividends Paid
Retained Profit-184,808514,989564,825-306,451-41,61347,169133,73244,279-9,7985,6288728,561-1,671-2227,221
Employee Costs1,288,8421,188,2641,526,9541,251,265665,410570,449194,067250,264116,913234,851117,07154,95556,28658,75057,274
Number Of Employees15152118109342421111
EBITDA*-146,596677,276733,326-292,077-41,61357,512166,75857,052-7,7579,3433,14912,441-1,026-2879,982

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets7,55211,92917,33021,29612,7868,2286,5965,8546,1206,6795,8845,2585,279
Intangible Assets1,596,1351,596,135935,571412,741
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,603,6871,608,064952,901434,03712,7868,2286,5965,8546,1206,6795,8845,2585,279
Stock & work in progress
Trade Debtors15,26053,719128,77213,864345,047306,53169,71668,91043,83587,60234,3045,8192507,2527,652
Group Debtors
Misc Debtors162,59586,95912,85527,722150
Cash1665,4127,33754,750192,28238,4262,2081384,14434,30491,7257,19918,895
misc current assets
total current assets177,871206,090148,96496,336345,047306,531261,998107,33646,04387,74038,44840,12391,97514,45126,697
total assets1,781,5581,814,1541,101,865530,373357,833314,759268,594113,19052,16394,41944,33245,38197,25414,45126,697
Bank overdraft
Bank loan158,795127,738128,033
Trade Creditors 52,33846,31712,65416,11278,98879,99058,31841,57074,02829,56931,49091,9251,328847
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities569,023330,479169,36754,3726,12318,628
total current liabilities780,156504,534310,05470,48478,98879,99058,31841,57074,02829,56931,49091,9257,45119,475
loans115,676239,097236,277472,180
hp & lease commitments
Accruals and Deferred Income
other liabilities163,675
provisions3,0003,0003,000
total long term liabilities118,676242,097239,277472,180163,675
total liabilities898,832746,631549,331542,664163,67578,98879,99058,31841,57074,02829,56931,49091,9257,45119,475
net assets882,7261,067,523552,534-12,291194,158235,771188,60454,87210,59320,39114,76313,8915,3297,0007,222
total shareholders funds882,7261,067,523552,534-12,291194,158235,771188,60454,87210,59320,39114,76313,8915,3297,0007,222
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-150,452671,714725,314-292,077-41,61357,512164,52455,298-9,8047,1131,03610,949-1,918-2879,982
Depreciation3,8565,5628,0122,2341,7542,0472,2302,1131,492892
Amortisation
Tax-120,800-132,490-11,064-31,369-11,070-1,496-260-2,703-2,808
Stock
Debtors37,177-949100,041-303,46138,516236,81580625,075-43,76753,29828,4855,569-7,002-5507,802
Creditors6,02133,663-3,45816,112-78,988-1,00221,67216,748-32,45844,459-1,921-60,43590,597481847
Accruals and Deferred Income238,544161,112114,99554,372-6,123-12,50518,628
Deferred Taxes & Provisions3,000
Cash flow from operations60,792752,200615,33281,868-159,117-191,369156,25537,6553,552-992-27,517-56,26690,450-11,76118,847
Investing Activities
capital expenditure521-660,725-526,876-421,251-4,558-1,632-2,976-1,488-1,488-3,025-2,739-1,471-6,171
Change in Investments
cash flow from investments521-660,725-526,876-421,251-4,558-1,632-2,976-1,488-1,488-3,025-2,739-1,471-6,171
Financing Activities
Bank loans31,057-295128,033
Group/Directors Accounts
Other Short Term Loans
Long term loans-123,4212,820-235,903472,180
Hire Purchase and Lease Commitments
other long term liabilities-163,675163,675
share issue11100,002-211
interest-34,356-35,925-27,999-14,37472157751611963152476547
cash flow from financing-126,709-33,400-135,869394,133163,67571957751611963162476548
cash and cash equivalents
cash-65,39658,075-47,41354,750-192,282153,85636,2182,070-4,006-30,160-57,42184,526-11,69618,895
overdraft
change in cash-65,39658,075-47,41354,750-192,282153,85636,2182,070-4,006-30,160-57,42184,526-11,69618,895

securitease tiara limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for securitease tiara limited. Get real-time insights into securitease tiara limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Securitease Tiara Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for securitease tiara limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EN4 area or any other competitors across 12 key performance metrics.

securitease tiara limited Ownership

SECURITEASE TIARA LIMITED group structure

Securitease Tiara Limited has no subsidiary companies.

Ultimate parent company

SECURITEASE HOLDINGS LTD

#0167331

2 parents

SECURITEASE TIARA LIMITED

06847212

SECURITEASE TIARA LIMITED Shareholders

securitease holdings uk limited 100%

securitease tiara limited directors

Securitease Tiara Limited currently has 2 directors. The longest serving directors include Mr William Tonkin (Jan 2025) and Mr Brian Thomas (Jan 2025).

officercountryagestartendrole
Mr William TonkinEngland66 years Jan 2025- Director
Mr Brian ThomasEngland66 years Jan 2025- Director

P&L

March 2024

turnover

1.2m

-2%

operating profit

-150.5k

0%

gross margin

69.5%

-4.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

882.7k

-0.17%

total assets

1.8m

-0.02%

cash

16

-1%

net assets

Total assets minus all liabilities

securitease tiara limited company details

company number

06847212

Type

Private limited with Share Capital

industry

58290 - Other software publishing

incorporation date

March 2009

age

16

incorporated

UK

ultimate parent company

SECURITEASE HOLDINGS LTD

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

tiara fintech solutions limited (January 2025)

ka watson consultancy limited (February 2024)

accountant

-

auditor

-

address

suite 2a1, northside house, mount pleasant, barnet, EN4 9EB

Bank

-

Legal Advisor

-

securitease tiara limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to securitease tiara limited.

securitease tiara limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SECURITEASE TIARA LIMITED. This can take several minutes, an email will notify you when this has completed.

securitease tiara limited Companies House Filings - See Documents

datedescriptionview/download