circle network limited

Live EstablishedMicroHealthy

circle network limited Company Information

Share CIRCLE NETWORK LIMITED

Company Number

06851326

Directors

Ranbir Kaloya

Shareholders

ranbir singh kaloya

Group Structure

View All

Industry

Other telecommunications activities

 

Registered Address

213 sunbeam studios, sunbeam street, wolverhampton, WV2 4PF

circle network limited Estimated Valuation

£32k

Pomanda estimates the enterprise value of CIRCLE NETWORK LIMITED at £32k based on a Turnover of £55.5k and 0.58x industry multiple (adjusted for size and gross margin).

circle network limited Estimated Valuation

£34.9k

Pomanda estimates the enterprise value of CIRCLE NETWORK LIMITED at £34.9k based on an EBITDA of £14.3k and a 2.43x industry multiple (adjusted for size and gross margin).

circle network limited Estimated Valuation

£56.7k

Pomanda estimates the enterprise value of CIRCLE NETWORK LIMITED at £56.7k based on Net Assets of £23.5k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Circle Network Limited Overview

Circle Network Limited is a live company located in wolverhampton, WV2 4PF with a Companies House number of 06851326. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in March 2009, it's largest shareholder is ranbir singh kaloya with a 100% stake. Circle Network Limited is a established, micro sized company, Pomanda has estimated its turnover at £55.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Circle Network Limited Health Check

Pomanda's financial health check has awarded Circle Network Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £55.5k, make it smaller than the average company (£12.7m)

£55.5k - Circle Network Limited

£12.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.6%)

9% - Circle Network Limited

4.6% - Industry AVG

production

Production

with a gross margin of 18.3%, this company has a higher cost of product (38.7%)

18.3% - Circle Network Limited

38.7% - Industry AVG

profitability

Profitability

an operating margin of 25.8% make it more profitable than the average company (4.5%)

25.8% - Circle Network Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (54)

1 - Circle Network Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.4k, the company has an equivalent pay structure (£62.4k)

£62.4k - Circle Network Limited

£62.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.5k, this is less efficient (£227.3k)

£55.5k - Circle Network Limited

£227.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (40 days)

69 days - Circle Network Limited

40 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Circle Network Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Circle Network Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Circle Network Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.9%, this is a lower level of debt than the average (63.7%)

31.9% - Circle Network Limited

63.7% - Industry AVG

CIRCLE NETWORK LIMITED financials

EXPORTms excel logo

Circle Network Limited's latest turnover from March 2024 is estimated at £55.5 thousand and the company has net assets of £23.5 thousand. According to their latest financial statements, we estimate that Circle Network Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover55,539140,49598,64242,31425,85511,803304,4611,232473360355398383871700
Other Income Or Grants
Cost Of Sales45,403113,67081,13534,81820,6889,593242,791971372281277308297669551
Gross Profit10,13726,82517,5077,4965,1672,21061,67026010179789087202149
Admin Expenses-4,20318,57121,9133,5705,9517,96546,161-3,497583269270257304487442
Operating Profit14,3408,254-4,4063,926-784-5,75515,5093,757-482-190-192-167-217-285-293
Interest Payable
Interest Receivable603510
Pre-Tax Profit14,3408,254-4,4063,926-784-5,75515,5693,791-472-190-192-167-217-285-293
Tax-3,585-1,568-746-2,958-758
Profit After Tax10,7556,686-4,4063,180-784-5,75512,6113,033-472-190-192-167-217-285-293
Dividends Paid
Retained Profit10,7556,686-4,4063,180-784-5,75512,6113,033-472-190-192-167-217-285-293
Employee Costs62,40761,17057,43854,70154,66755,00054,24452,54651,14151,49551,27647,62747,01545,35547,612
Number Of Employees111111111111111
EBITDA*14,3408,254-4,4063,926-784-5,75515,5093,757-482-190-192-167-217-285-293

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets23,94824,05324,17023,0004,845
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets23,94824,05324,17023,0004,845
Stock & work in progress
Trade Debtors10,55528,48428,8667,2247,5893,52896,972
Group Debtors
Misc Debtors
Cash23,8603,746963659
misc current assets
total current assets10,55528,48428,8667,2247,5893,52896,97223,8603,746963659
total assets34,50352,53753,03630,2247,5898,37396,97223,8603,746963659
Bank overdraft
Bank loan
Trade Creditors 1,79919,7553003003,247504200150150150150343243
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,79919,7553003003,247504200150150150150343243
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities10,99939,78845,17479,89722,0895,3121,240990762654185
provisions
total long term liabilities10,99939,78845,17479,89722,0895,3121,240990762654185
total liabilities10,99939,78846,97319,75530030083,14422,5935,5121,3901,140912804528243
net assets23,50412,7496,06310,4697,2898,07313,8281,267-1,766-1,294-1,104-912-745-528-243
total shareholders funds23,50412,7496,06310,4697,2898,07313,8281,267-1,766-1,294-1,104-912-745-528-243
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit14,3408,254-4,4063,926-784-5,75515,5093,757-482-190-192-167-217-285-293
Depreciation
Amortisation
Tax-3,585-1,568-746-2,958-758
Stock
Debtors-17,929-38221,642-3654,061-93,44496,972
Creditors-1,799-17,95619,455-2,9472,74330450-193100243
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations28,6845,269-44,00423,000-4,84584,742-81,6783,303-432-190-192-167-410-185-50
Investing Activities
capital expenditure105117-1,170-23,0004,845-4,845
Change in Investments
cash flow from investments105117-1,170-23,0004,845-4,845
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-28,789-5,38645,174-79,89757,80816,7774,072250228108469185
share issue-5050
interest603510
cash flow from financing-28,789-5,38645,174-79,89757,81816,8124,08225022810846918550
cash and cash equivalents
cash-23,86020,1143,6506036-5959
overdraft
change in cash-23,86020,1143,6506036-5959

circle network limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for circle network limited. Get real-time insights into circle network limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Circle Network Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for circle network limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WV2 area or any other competitors across 12 key performance metrics.

circle network limited Ownership

CIRCLE NETWORK LIMITED group structure

Circle Network Limited has no subsidiary companies.

Ultimate parent company

CIRCLE NETWORK LIMITED

06851326

CIRCLE NETWORK LIMITED Shareholders

ranbir singh kaloya 100%

circle network limited directors

Circle Network Limited currently has 1 director, Mr Ranbir Kaloya serving since Mar 2009.

officercountryagestartendrole
Mr Ranbir KaloyaUnited Kingdom52 years Mar 2009- Director

P&L

March 2024

turnover

55.5k

-60%

operating profit

14.3k

0%

gross margin

18.3%

-4.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

23.5k

+0.84%

total assets

34.5k

-0.34%

cash

0

0%

net assets

Total assets minus all liabilities

circle network limited company details

company number

06851326

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

March 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

213 sunbeam studios, sunbeam street, wolverhampton, WV2 4PF

Bank

-

Legal Advisor

-

circle network limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to circle network limited.

circle network limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CIRCLE NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.

circle network limited Companies House Filings - See Documents

datedescriptionview/download