Lawler Duncan Limited

POWER SEARCH PRICING

SOLUTIONS

lawler duncan limited Company Information

Company Number

06852553

Next Accounts

Sep 2025

Directors

Rory Duncan

Christopher Lawler

Shareholders

rory duncan

christopher lawler

Group Structure

View All

Industry

Architectural activities

Registered Address

beech cottage nether winchendon, aylesbury, HP18 0DY

Website

www.physio-midlands.com

lawler duncan limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of LAWLER DUNCAN LIMITED at £1.4m based on Net Assets of £431.2k and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lawler Duncan Limited is a live company located in aylesbury, HP18 0DY with a Companies House number of 06852553. It operates in the architectural activities sector, SIC Code 71111. Founded in March 2009, it's largest shareholder is rory duncan with a 50% stake. Lawler Duncan Limited is a established, micro sized company, Pomanda has estimated its turnover at £397.4k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Lawler Duncan Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £397.4k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.5%)

EXPORT

Lawler Duncan Limited's latest turnover from December 2023 is estimated at £397.4 thousand and the company has net assets of £431.2 thousand. According to their latest financial statements, Lawler Duncan Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	397,358	339,106	278,109	300,390	278,599	271,837	341,924	302,958	255,773	86,954	148,188	627,204	193,740	153,742
Other Income Or Grants
Cost Of Sales	256,698	218,638	195,140	208,382	191,575	178,922	224,631	192,366	162,529	55,771	93,736	402,968	121,831	96,026
Gross Profit	140,660	120,467	82,969	92,008	87,024	92,916	117,293	110,592	93,244	31,184	54,452	224,236	71,909	57,716
Admin Expenses	127,668	75,624	89,273	110,902	96,715	135,547	127,783	119,259	25,968	-92,198	-64,841	-20,277	39,911	39,762	-21,806
Operating Profit	12,992	44,843	-6,304	-18,894	-9,691	-42,631	-10,490	-8,667	67,276	123,382	119,293	244,513	31,998	17,954	21,806
Interest Payable
Interest Receivable					1			13	170	209	114	56	18	45	35
Pre-Tax Profit	12,992	44,843	-6,304	-18,894	-9,690	-42,631	-10,490	-8,654	67,446	123,591	119,406	244,568	32,016	17,999	21,840
Tax	-3,248	-8,520							-13,489	-25,954	-27,463	-58,696	-8,324	-5,040	-6,115
Profit After Tax	9,744	36,323	-6,304	-18,894	-9,690	-42,631	-10,490	-8,654	53,957	97,637	91,943	185,872	23,692	12,959	15,725
Dividends Paid
Retained Profit	9,744	36,323	-6,304	-18,894	-9,690	-42,631	-10,490	-8,654	53,957	97,637	91,943	185,872	23,692	12,959	15,725
Employee Costs	102,905	96,501	91,760	91,937	93,710	94,059	174,838	141,197	90,408	45,735	90,796	261,749	88,252	85,818
Number Of Employees	2	2	2	2	2	2	4	3	2	1	2	6	2	2
EBITDA*	12,992	44,843	-6,304	-18,894	-9,691	-42,631	-10,490	-8,667	68,608	124,943	120,098	245,527	33,011	18,404	22,013

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	493,591	493,591	493,591	493,591		493,841	494,424	496,005	2,996	2,995	563	1,368	2,382	1,147	624
Intangible Assets
Investments & Other					493,591				493,591	493,591	493,591	493,591	493,591	493,591	493,591
Debtors (Due After 1 year)
Total Fixed Assets	493,591	493,591	493,591	493,591	493,591	493,841	494,424	496,005	496,587	496,586	494,154	494,959	495,973	494,738	494,215
Stock & work in progress
Trade Debtors	154,354	133,037	92,867	91,048	90,715	92,718	102,731	89,428	79,940	587	11,987		7,608	7,500
Group Debtors
Misc Debtors
Cash					142				10,671	57,288	26,228	19,255	3,076	4,089	13,802
misc current assets
total current assets	154,354	133,037	92,867	91,048	90,857	92,718	102,731	89,428	90,611	57,875	38,215	19,255	10,684	11,589	13,802
total assets	647,945	626,628	586,458	584,639	584,448	586,559	597,155	585,433	587,198	554,461	532,369	514,214	506,657	506,327	508,017
Bank overdraft
Bank loan
Trade Creditors	216,756	205,183	201,336	193,213	174,028	166,549	134,514	112,302	105,313	126,533	202,078	275,866	354,181	377,543	392,192
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	216,756	205,183	201,336	193,213	174,028	166,549	134,514	112,302	105,313	126,533	202,078	275,866	354,181	377,543	392,192
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities													100,000	100,000	100,000
provisions
total long term liabilities													100,000	100,000	100,000
total liabilities	216,756	205,183	201,336	193,213	174,028	166,549	134,514	112,302	105,313	126,533	202,078	275,866	454,181	477,543	492,192
net assets	431,189	421,445	385,122	391,426	410,420	420,010	462,641	473,131	481,885	427,928	330,291	238,348	52,476	28,784	15,825
total shareholders funds	431,189	421,445	385,122	391,426	410,420	420,010	462,641	473,131	481,885	427,928	330,291	238,348	52,476	28,784	15,825

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	12,992	44,843	-6,304	-18,894	-9,691	-42,631	-10,490	-8,667	67,276	123,382	119,293	244,513	31,998	17,954	21,806
Depreciation									1,332	1,561	805	1,014	1,013	450	207
Amortisation
Tax	-3,248	-8,520							-13,489	-25,954	-27,463	-58,696	-8,324	-5,040	-6,115
Stock
Debtors	21,317	40,170	1,819	333	-2,003	-10,013	13,303	9,488	79,353	-11,400	11,987	-7,608	108	7,500
Creditors	11,573	3,847	8,123	19,185	7,479	32,035	22,212	6,989	-21,220	-75,545	-73,788	-78,315	-23,362	-14,649	392,192
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations				-42	-209	-583	-1,581	-11,166	-45,454	34,844	6,860	116,124	1,217	-8,785	408,090
Investing Activities
capital expenditure				-493,591	493,841	583	1,581	-493,009	-1,333	-3,993			-2,248	-973	-831
Change in Investments				-493,591	493,591			-493,591							493,591
cash flow from investments					250	583	1,581	582	-1,333	-3,993			-2,248	-973	-494,422
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities												-100,000			100,000
share issue				-100	100			-100							100
interest					1			13	170	209	114	56	18	45	35
cash flow from financing				-100	101			-87	170	209	114	-99,944	18	45	100,135
cash and cash equivalents
cash				-142	142			-10,671	-46,617	31,060	6,973	16,179	-1,013	-9,713	13,802
overdraft
change in cash				-142	142			-10,671	-46,617	31,060	6,973	16,179	-1,013	-9,713	13,802

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for lawler duncan limited. Get real-time insights into lawler duncan limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for lawler duncan limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP18 area or any other competitors across 12 key performance metrics.

LAWLER DUNCAN LIMITED group structure

Lawler Duncan Limited has no subsidiary companies.

Ultimate parent company

LAWLER DUNCAN LIMITED

06852553

LAWLER DUNCAN LIMITED Shareholders

rory duncan	50%
christopher lawler	50%

Lawler Duncan Limited currently has 2 directors. The longest serving directors include Mr Rory Duncan (Mar 2009) and Mr Christopher Lawler (Mar 2009).

officer	country	age	start	end	role
Mr Rory Duncan	United Kingdom	65 years	Mar 2009	-	Director
Mr Christopher Lawler	United Kingdom	60 years	Mar 2009	-	Director

P&L

December 2023

turnover

397.4k

+17%

operating profit

13k

gross margin

35.4%

-0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

431.2k

+0.02%

total assets

647.9k

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

momentum projects limited

grayling thomas architects limited

gort scott limited

doone silver kerr limited

4.5

lawrence walker limited

company number

06852553

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

March 2009

ultimate parent company

None

previous names

N/A

address

beech cottage nether winchendon, aylesbury, HP18 0DY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lawler duncan limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAWLER DUNCAN LIMITED. This can take several minutes, an email will notify you when this has completed.

lawler duncan limited Company Information

lawler duncan limited Estimated Valuation

lawler duncan limited Estimated Valuation

lawler duncan limited Estimated Valuation

Lawler Duncan Limited Overview

Lawler Duncan Limited Health Check

LAWLER DUNCAN LIMITED financials

lawler duncan limited Credit Report and Business Information

Lawler Duncan Limited Competitor Analysis

lawler duncan limited Ownership

lawler duncan limited directors

lawler duncan limited company details

lawler duncan limited Charges & Mortgages

lawler duncan limited Capital Raised & Share Issues BETA

lawler duncan limited Companies House Filings - See Documents