
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
c/o bdo llp 5 temple square, temple street, liverpool, L2 5RH
Website
https://semlark.comPomanda estimates the enterprise value of SEMLARK LIMITED at £0 based on a Turnover of £0 and 2.98x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SEMLARK LIMITED at £0 based on an EBITDA of £0 and a 6.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SEMLARK LIMITED at £83 based on Net Assets of £53 and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Semlark Limited is a live company located in liverpool, L2 5RH with a Companies House number of 06853866. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2009, it's largest shareholder is undisclosed with a 100% stake. Semlark Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Semlark Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Semlark Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Semlark Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Semlark Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Semlark Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Semlark Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Semlark Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Semlark Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Semlark Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Semlark Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Semlark Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Semlark Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Semlark Limited
- - Industry AVG
Semlark Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £53. According to their latest financial statements, we estimate that Semlark Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -13 | -1,813 | -1,513 | -1,200 | -1,200 | -1,200 | -1,100 | -1,200 | -100 | ||||||
Interest Payable | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,325 | 2,227,075 | 46,894,321 | |||||
Interest Receivable | 436 | 1,335 | 1,115 | 770 | 786 | 946 | 945 | 943 | 270 | 945 | 2,140,577 | 45,469,350 | |||
Pre-Tax Profit | 436 | 322 | -1,698 | -1,743 | -1,414 | -1,254 | -1,255 | -1,157 | -2,255 | 845 | -86,498 | -1,424,971 | |||
Tax | -349 | 325 | 343 | 268 | 539 | 264 | |||||||||
Profit After Tax | 436 | -27 | -1,373 | -1,400 | -1,146 | -715 | -991 | -1,157 | -2,255 | 845 | -86,498 | -1,424,971 | |||
Dividends Paid | 90,695 | ||||||||||||||
Retained Profit | -90,259 | -27 | -1,373 | -1,400 | -1,146 | -715 | -991 | -1,157 | -2,255 | 845 | -86,498 | -1,424,971 | |||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -13 | -1,813 | -1,513 | -1,200 | -1,200 | -1,200 | -1,100 | -1,200 | -100 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 707,989,000 | ||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 707,989,000 | ||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | 53 | 53 | 53 | 10,000 | 10,000 | 15,734 | 15,674 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
Misc Debtors | 2,068 | 1,672 | 675 | 4,979 | 4,055 | 3,380 | 2,706 | 2,030 | 1,354 | 69,268,694 | |||||
Cash | 53 | 109,787 | 109,170 | 108,730 | 108,635 | 108,526 | 108,254 | 107,984 | 107,715 | 107,446 | 107,177 | 20,044 | |||
misc current assets | |||||||||||||||
total current assets | 53 | 53 | 53 | 53 | 121,855 | 120,842 | 125,139 | 124,309 | 123,505 | 122,309 | 121,364 | 120,421 | 119,476 | 118,531 | 69,298,738 |
total assets | 53 | 53 | 53 | 53 | 121,855 | 120,842 | 125,139 | 124,309 | 123,505 | 122,309 | 121,364 | 120,421 | 119,476 | 118,531 | 777,287,738 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 31,482 | 30,503 | 33,427 | 31,197 | 29,247 | 27,311 | 25,400 | 23,200 | 20,000 | 20,000 | 20,000 | ||||
other short term finances | 730,188,388 | ||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 61 | 25 | 100 | 100 | 46,894,321 | ||||||||||
total current liabilities | 31,543 | 30,503 | 33,427 | 31,197 | 29,247 | 27,336 | 25,400 | 23,300 | 20,100 | 20,000 | 777,102,709 | ||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 31,543 | 30,503 | 33,427 | 31,197 | 29,247 | 27,336 | 25,400 | 23,300 | 20,100 | 20,000 | 777,102,709 | ||||
net assets | 53 | 53 | 53 | 53 | 90,312 | 90,339 | 91,712 | 93,112 | 94,258 | 94,973 | 95,964 | 97,121 | 99,376 | 98,531 | 185,029 |
total shareholders funds | 53 | 53 | 53 | 53 | 90,312 | 90,339 | 91,712 | 93,112 | 94,258 | 94,973 | 95,964 | 97,121 | 99,376 | 98,531 | 185,029 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -13 | -1,813 | -1,513 | -1,200 | -1,200 | -1,200 | -1,100 | -1,200 | -100 | ||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | -349 | 325 | 343 | 268 | 539 | 264 | |||||||||
Stock | |||||||||||||||
Debtors | 53 | -12,068 | 396 | -4,737 | 735 | 695 | 924 | 675 | 674 | 676 | 676 | -69,267,340 | 69,278,694 | ||
Creditors | |||||||||||||||
Accruals and Deferred Income | -61 | 61 | -25 | 25 | -100 | 100 | -46,894,321 | 46,894,321 | |||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 12,007 | -697 | 3,249 | -1,905 | -1,627 | -1,610 | -1,586 | -1,874 | -1,876 | -676 | 22,373,019 | -22,384,373 | |||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -707,989,000 | 707,989,000 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -31,482 | 979 | -2,924 | 2,230 | 1,950 | 1,936 | 1,911 | 2,200 | 3,200 | 20,000 | |||||
Other Short Term Loans | -730,188,388 | 730,188,388 | |||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 436 | 335 | 115 | -230 | -214 | -54 | -55 | -57 | -1,055 | 945 | -86,498 | -1,424,971 | |||
cash flow from financing | -31,046 | 1,314 | -2,809 | 2,000 | 1,736 | 1,882 | 1,856 | 2,143 | 2,145 | 945 | -730,274,886 | 730,393,417 | |||
cash and cash equivalents | |||||||||||||||
cash | -53 | -109,734 | 617 | 440 | 95 | 109 | 272 | 270 | 269 | 269 | 269 | 87,133 | 20,044 | ||
overdraft | |||||||||||||||
change in cash | -53 | -109,734 | 617 | 440 | 95 | 109 | 272 | 270 | 269 | 269 | 269 | 87,133 | 20,044 |
Perform a competitor analysis for semlark limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in L 2 area or any other competitors across 12 key performance metrics.
SEMLARK LIMITED group structure
Semlark Limited has no subsidiary companies.
Ultimate parent company
2 parents
SEMLARK LIMITED
06853866
Semlark Limited currently has 1 director, Mr Benzion Freshwater serving since Mar 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Benzion Freshwater | United Kingdom | 77 years | Mar 2009 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
53
0%
total assets
53
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
06853866
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2009
age
16
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
c/o bdo llp 5 temple square, temple street, liverpool, L2 5RH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to semlark limited. Currently there are 1 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEMLARK LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|