victoria clarke recruitment ltdEstimated Valuation
£1.7k
Pomanda estimates the enterprise value of VICTORIA CLARKE RECRUITMENT LTD at £1.7k based on a Turnover of £4.1k and 0.42x industry multiple (adjusted for size and gross margin).
victoria clarke recruitment ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of VICTORIA CLARKE RECRUITMENT LTD at £0 based on an EBITDA of £-2.6k and a 3.33x industry multiple (adjusted for size and gross margin).
victoria clarke recruitment ltdEstimated Valuation
£161k
Pomanda estimates the enterprise value of VICTORIA CLARKE RECRUITMENT LTD at £161k based on Net Assets of £123.4k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Victoria Clarke Recruitment LtdOverview
Victoria Clarke Recruitment Ltd is a live company located in wigan, WN2 3JU with a Companies House number of 06855990. It operates in the non-trading company sector, SIC Code 74990. Founded in March 2009, it's largest shareholder is
victoria clarke
with a 100% stake. Victoria Clarke Recruitment Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£4.1k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Victoria Clarke Recruitment Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £4.1k, make it smaller than the average company (£2.6m)
£4.1k - Victoria Clarke Recruitment Ltd
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 236%, show it is growing at a faster rate (6.7%)
236% - Victoria Clarke Recruitment Ltd
6.7% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (34.6%)
19.5% - Victoria Clarke Recruitment Ltd
34.6% - Industry AVG
Profitability
an operating margin of -63.2% make it less profitable than the average company (5.4%)
-63.2% - Victoria Clarke Recruitment Ltd
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (34)
1 - Victoria Clarke Recruitment Ltd
34 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
£39.7k - Victoria Clarke Recruitment Ltd
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £4.1k, this is less efficient (£138.5k)
£4.1k - Victoria Clarke Recruitment Ltd
£138.5k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (36 days)
0 days - Victoria Clarke Recruitment Ltd
36 days - Industry AVG
Creditor Days
its suppliers are paid after 296 days, this is slower than average (39 days)
296 days - Victoria Clarke Recruitment Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Victoria Clarke Recruitment Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Victoria Clarke Recruitment Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (38.9%)
2.1% - Victoria Clarke Recruitment Ltd
38.9% - Industry AVG
VICTORIA CLARKE RECRUITMENT LTD financials
EXPORT
Victoria Clarke Recruitment Ltd's latest turnover from March 2024 is estimated at £4.1 thousand and the company has net assets of £123.4 thousand. According to their latest financial statements, we estimate that Victoria Clarke Recruitment Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
4,076
176
109
107
193
150
232
345
271
166
172
162
168
5
Other Income Or Grants
Cost Of Sales
3,282
143
92
91
160
124
191
283
223
138
142
136
139
4
Gross Profit
794
32
16
16
33
26
41
62
49
28
30
27
29
1
Admin Expenses
3,371
76
15
46
18
56
75
27
-157,536
126,028
34
35
33
35
-175,070
Operating Profit
-2,577
-44
1
-30
15
-30
-34
35
157,585
-126,028
-6
-5
-6
-6
175,071
Interest Payable
Interest Receivable
Pre-Tax Profit
-2,577
-44
1
-30
15
-30
-34
35
157,585
-126,028
-6
-5
-6
-6
175,071
Tax
-3
-7
-31,517
-49,020
Profit After Tax
-2,577
-44
1
-30
12
-30
-34
28
126,068
-126,028
-6
-5
-6
-6
126,051
Dividends Paid
Retained Profit
-2,577
-44
1
-30
12
-30
-34
28
126,068
-126,028
-6
-5
-6
-6
126,051
Employee Costs
39,692
38,142
35,985
35,291
34,838
34,675
33,568
32,117
31,482
31,471
31,450
30,969
30,938
31,430
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-2,577
-44
1
-30
15
-30
-34
35
157,585
-126,028
-6
-5
-6
-6
175,071
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
126,051
126,051
126,051
126,051
126,051
126,051
126,051
126,051
126,051
Intangible Assets
Investments & Other
126,051
126,051
126,051
126,051
126,051
Debtors (Due After 1 year)
Total Fixed Assets
126,051
126,051
126,051
126,051
126,051
126,051
126,051
126,051
126,051
126,051
126,051
126,051
126,051
126,051
Stock & work in progress
Trade Debtors
8
14
13
12
42
30
60
94
66
1
Group Debtors
Misc Debtors
Cash
27
33
38
44
misc current assets
total current assets
8
14
13
12
42
30
60
94
66
27
33
38
44
1
total assets
126,059
126,065
126,064
126,063
126,093
126,081
126,111
126,145
126,117
126,078
126,084
126,089
126,095
126,052
Bank overdraft
Bank loan
Trade Creditors
2,665
94
49
49
49
49
49
49
49
49
49
49
49
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,665
94
49
49
49
49
49
49
49
49
49
49
49
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,665
94
49
49
49
49
49
49
49
49
49
49
49
net assets
123,394
125,971
126,015
126,014
126,044
126,032
126,062
126,096
126,068
126,029
126,035
126,040
126,046
126,052
total shareholders funds
123,394
125,971
126,015
126,014
126,044
126,032
126,062
126,096
126,068
126,029
126,035
126,040
126,046
126,052
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-2,577
-44
1
-30
15
-30
-34
35
157,585
-126,028
-6
-5
-6
-6
175,071
Depreciation
Amortisation
Tax
-3
-7
-31,517
-49,020
Stock
Debtors
-6
1
1
-30
12
-30
-34
28
66
-1
1
Creditors
2,571
45
49
-49
49
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
126,051
-126,077
-6
-5
-6
44
126,050
Investing Activities
capital expenditure
-126,051
Change in Investments
-126,051
126,051
cash flow from investments
-126,051
126,051
-126,051
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
cash flow from financing
-1
1
cash and cash equivalents
cash
-27
-6
-5
-6
44
overdraft
change in cash
-27
-6
-5
-6
44
victoria clarke recruitment ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for victoria clarke recruitment ltd. Get real-time insights into victoria clarke recruitment ltd's credit score, group structure and payment trends.
Victoria Clarke Recruitment Ltd Competitor Analysis
Perform a competitor analysis for victoria clarke recruitment ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WN2 area or any other competitors across 12 key performance metrics.
victoria clarke recruitment ltd Ownership
VICTORIA CLARKE RECRUITMENT LTD group structure
Victoria Clarke Recruitment Ltd has 1 subsidiary company.
victoria clarke recruitment ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to victoria clarke recruitment ltd.
victoria clarke recruitment ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VICTORIA CLARKE RECRUITMENT LTD. This can take several minutes, an email will notify you when this has completed.
victoria clarke recruitment ltdCompanies House Filings - See Documents
