Pomanda estimates the enterprise value of HANOVER HOUSING DEVELOPMENTS LIMITED at £33.8m based on a Turnover of £17.1m and 1.98x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HANOVER HOUSING DEVELOPMENTS LIMITED at £32.7m based on an EBITDA of £5.6m and a 5.81x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HANOVER HOUSING DEVELOPMENTS LIMITED at £0 based on Net Assets of £0 and 1.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hanover Housing Developments LimitedOverview
Hanover Housing Developments Limited is a dissolved company that was located in london, WC1E 7HJ with a Companies House number of 06856299. It operated in the development of building projects sector, SIC Code 41100. Founded in March 2009, it's largest shareholder was
anchor hanover group
with a 100% stake. The last turnover for Hanover Housing Developments Limited was estimated at £17.1m.
Pomanda's financial health check has awarded Hanover Housing Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
2 Regular
1 Weak
Size
annual sales of £17.1m, make it larger than the average company (£1.5m)
£17.1m - Hanover Housing Developments Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (1.1%)
4% - Hanover Housing Developments Limited
1.1% - Industry AVG
Production
with a gross margin of 32.9%, this company has a higher cost of product (45.1%)
32.9% - Hanover Housing Developments Limited
45.1% - Industry AVG
Profitability
an operating margin of 32.8% make it as profitable than the average company (29.9%)
32.8% - Hanover Housing Developments Limited
29.9% - Industry AVG
Employees
with 74 employees, this is above the industry average (5)
74 - Hanover Housing Developments Limited
5 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Hanover Housing Developments Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £231.4k, this is equally as efficient (£236.7k)
£231.4k - Hanover Housing Developments Limited
£236.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Hanover Housing Developments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hanover Housing Developments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hanover Housing Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hanover Housing Developments Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Hanover Housing Developments Limited
- - Industry AVG
HANOVER HOUSING DEVELOPMENTS LIMITED financials
EXPORT
Hanover Housing Developments Limited's latest turnover from March 2022 is £17.1 million and the company has net assets of 0. According to their latest financial statements, we estimate that Hanover Housing Developments Limited has 74 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
17,126,000
30,196,000
15,279,000
15,219,000
49,853,000
3,118,000
7,458,000
Other Income Or Grants
Cost Of Sales
11,500,000
19,712,000
10,949,000
8,378,000
39,930,000
2,266,000
6,936,000
Gross Profit
5,626,000
10,484,000
4,330,000
6,841,000
9,923,000
852,000
522,000
Admin Expenses
1,000
3,102,000
1,781,000
1,325,000
623,000
425,000
1,243,000
22,000
-255,000
244,000
22,000
21,489
Operating Profit
5,625,000
7,382,000
2,549,000
5,516,000
9,300,000
427,000
-721,000
-22,000
255,000
-244,000
-22,000
-21,489
Interest Payable
13,553
Interest Receivable
150,000
284,000
738,000
766,000
1,506,000
16,000
3,000
Pre-Tax Profit
5,625,000
7,532,000
2,833,000
6,254,000
10,066,000
1,933,000
-105,000
-19,000
255,000
-244,000
-22,000
-21,489
Tax
-17,000
-27,000
27,000
Profit After Tax
5,625,000
7,532,000
2,833,000
6,254,000
10,049,000
1,906,000
-78,000
-19,000
255,000
-244,000
-22,000
-21,489
Dividends Paid
Retained Profit
5,625,000
7,532,000
2,833,000
6,254,000
10,049,000
129,000
-78,000
-19,000
255,000
-244,000
-22,000
-21,489
Employee Costs
34,206
33,660
33,554
Number Of Employees
74
136
62
66
217
14
30
1
1
1
1
1
EBITDA*
5,625,000
7,382,000
2,549,000
5,516,000
9,300,000
427,000
-721,000
-22,000
255,000
-244,000
-22,000
-21,489
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
153,000
145,654
Debtors (Due After 1 year)
Total Fixed Assets
153,000
145,654
Stock & work in progress
11,473,000
30,991,000
27,084,000
28,699,000
58,865,000
38,434,000
24,827,000
30,133,000
30,140,000
Trade Debtors
Group Debtors
828,000
6,029,000
19,998,000
14,330,000
13,890,000
1
Misc Debtors
4,000
1,017,000
785,000
17,000
59,000
1,244,000
13,045,000
Cash
5,333,000
33,739,000
34,703,000
21,322,000
1,389,000
612,000
4,000
10,000
misc current assets
27,000
2,728,000
total current assets
17,638,000
65,747,000
68,601,000
70,036,000
74,643,000
54,207,000
40,604,000
30,143,000
30,140,000
1
total assets
17,638,000
65,747,000
68,601,000
70,036,000
74,643,000
54,207,000
40,604,000
30,143,000
30,140,000
153,000
145,655
Bank overdraft
627,000
417,000
29,000
Bank loan
Trade Creditors
12,000
13,000
3,000
9,000
1,000
21,000
Group/Directors Accounts
2,442,000
71,000
1,849,000
72,000
116,000
112,000
4,035,000
195,000
87,000
other short term finances
hp & lease commitments
other current liabilities
4,093,000
2,744,000
8,145,000
634,000
1,035,000
1,354,000
782,000
3,000
142,000
1,000
80,143
total current liabilities
4,105,000
5,199,000
8,843,000
1,054,000
2,893,000
1,456,000
919,000
115,000
4,177,000
196,000
167,143
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
790,000
provisions
total long term liabilities
790,000
total liabilities
4,105,000
5,989,000
8,843,000
1,054,000
2,893,000
1,456,000
919,000
115,000
4,177,000
196,000
167,143
net assets
13,533,000
59,758,000
59,758,000
68,982,000
71,750,000
52,751,000
39,685,000
30,028,000
25,963,000
-43,000
-21,488
total shareholders funds
13,533,000
59,758,000
59,758,000
68,982,000
71,750,000
52,751,000
39,685,000
30,028,000
25,963,000
-43,000
-21,488
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
5,625,000
7,382,000
2,549,000
5,516,000
9,300,000
427,000
-721,000
-22,000
255,000
-244,000
-22,000
-21,489
Depreciation
Amortisation
Tax
-17,000
-27,000
27,000
Stock
-11,473,000
-19,518,000
3,907,000
-1,615,000
-30,166,000
20,431,000
13,607,000
-5,306,000
-7,000
30,140,000
Debtors
-832,000
-185,000
-5,797,000
-13,201,000
5,626,000
-745,000
2,089,000
13,045,000
-1
1
Creditors
-12,000
-1,000
13,000
-3,000
-6,000
8,000
-20,000
21,000
Accruals and Deferred Income
-4,093,000
1,349,000
-5,401,000
7,511,000
-401,000
-319,000
572,000
779,000
-139,000
141,000
-79,143
80,143
Deferred Taxes & Provisions
Cash flow from operations
13,825,000
28,433,000
-949,000
27,840,000
33,416,000
-19,597,000
-15,838,000
-6,961,000
123,000
-30,243,000
-101,142
58,653
Investing Activities
capital expenditure
Change in Investments
-153,000
7,346
145,654
cash flow from investments
153,000
-7,346
-145,654
Financing Activities
Bank loans
Group/Directors Accounts
-2,442,000
2,371,000
71,000
-1,849,000
1,777,000
-44,000
4,000
-3,923,000
3,840,000
108,000
87,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-790,000
790,000
share issue
-19,158,000
-53,757,000
-2,833,000
-15,478,000
-12,817,000
18,870,000
13,144,000
9,676,000
3,810,000
26,250,000
488
1
interest
150,000
284,000
738,000
752,447
1,506,000
16,000
3,000
cash flow from financing
-19,158,000
-56,839,000
612,000
-14,669,000
-13,913,553
22,153,000
13,116,000
9,683,000
-113,000
30,090,000
108,488
87,001
cash and cash equivalents
cash
-5,333,000
-28,406,000
-964,000
13,381,000
19,933,000
777,000
608,000
-6,000
10,000
overdraft
-627,000
210,000
417,000
-29,000
29,000
change in cash
-5,333,000
-28,406,000
-337,000
13,171,000
19,516,000
806,000
579,000
-6,000
10,000
hanover housing developments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hanover housing developments limited. Get real-time insights into hanover housing developments limited's credit score, group structure and payment trends.
Perform a competitor analysis for hanover housing developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in WC1E area or any other competitors across 12 key performance metrics.
hanover housing developments limited Ownership
HANOVER HOUSING DEVELOPMENTS LIMITED group structure
Hanover Housing Developments Limited has no subsidiary companies.
The sole shareholder of Hanover Housing Developments Limited is Anchor Hanover Group.
anchor hanover group
100%
hanover housing developments limited directors
Hanover Housing Developments Limited currently has 3 directors.
The longest serving directors include
Ms Sarah Jones (Nov 2018) and
Ms Kathryn Smith (Jan 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hanover housing developments limited.
hanover housing developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HANOVER HOUSING DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
hanover housing developments limitedCompanies House Filings - See Documents
