Pomanda estimates the enterprise value of SHAQE SERVICES LTD at £14.7k based on a Turnover of £37.2k and 0.39x industry multiple (adjusted for size and gross margin).
shaqe services ltdEstimated Valuation
£14.8k
Pomanda estimates the enterprise value of SHAQE SERVICES LTD at £14.8k based on an EBITDA of £5.1k and a 2.89x industry multiple (adjusted for size and gross margin).
shaqe services ltdEstimated Valuation
£9.8k
Pomanda estimates the enterprise value of SHAQE SERVICES LTD at £9.8k based on Net Assets of £4.6k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shaqe Services LtdOverview
Shaqe Services Ltd is a live company located in birmingham, B6 7DG with a Companies House number of 06858463. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2009, it's largest shareholder is
dean zainool dookhan
with a 100% stake. Shaqe Services Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£37.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Shaqe Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £37.2k, make it smaller than the average company (£3.7m)
£37.2k - Shaqe Services Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (8.2%)
-6% - Shaqe Services Ltd
8.2% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (38.1%)
17.1% - Shaqe Services Ltd
38.1% - Industry AVG
Profitability
an operating margin of 13.8% make it more profitable than the average company (5.7%)
13.8% - Shaqe Services Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Shaqe Services Ltd
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
£46.5k - Shaqe Services Ltd
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £37.2k, this is less efficient (£145.9k)
£37.2k - Shaqe Services Ltd
£145.9k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (36 days)
65 days - Shaqe Services Ltd
36 days - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is slower than average (33 days)
46 days - Shaqe Services Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Shaqe Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shaqe Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.8%, this is a lower level of debt than the average (58.8%)
45.8% - Shaqe Services Ltd
58.8% - Industry AVG
SHAQE SERVICES LTD financials
EXPORT
Shaqe Services Ltd's latest turnover from March 2024 is estimated at £37.2 thousand and the company has net assets of £4.6 thousand. According to their latest financial statements, Shaqe Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
37,171
46,157
47,915
45,102
52,082
50,329
48,450
36,663
35,591
13,306
29,800
27,348
10,296
11,075
49,009
Other Income Or Grants
Cost Of Sales
30,813
38,121
40,129
38,021
43,119
41,941
40,311
30,180
29,438
11,078
24,825
22,653
8,438
9,025
Gross Profit
6,358
8,037
7,786
7,082
8,963
8,388
8,139
6,483
6,153
2,228
4,975
4,695
1,858
2,051
49,009
Admin Expenses
1,230
7,416
7,603
7,063
9,181
8,234
8,334
6,049
6,727
1,880
5,046
6,618
1,169
1,660
18,356
Operating Profit
5,128
621
183
19
-218
154
-195
434
-574
348
-71
-1,923
689
391
30,653
Interest Payable
Interest Receivable
22
45
44
46
51
37
Pre-Tax Profit
5,128
621
183
19
-218
154
-195
434
-552
392
-27
-1,877
741
428
30,653
Tax
-1,282
-118
-35
-4
-29
-87
-82
-193
-120
-6,328
Profit After Tax
3,846
503
148
15
-218
125
-195
347
-552
310
-27
-1,877
548
308
24,325
Dividends Paid
23,000
Retained Profit
3,846
503
148
15
-218
125
-195
347
-552
310
-27
-1,877
548
308
1,325
Employee Costs
46,514
89,534
84,505
80,333
79,548
77,136
72,730
35,565
35,655
35,509
35,267
34,789
34,714
34,236
13,869
Number Of Employees
1
2
2
2
2
2
2
1
1
1
1
1
1
1
1
EBITDA*
5,128
621
183
19
-218
154
-195
434
-574
674
279
-1,573
1,039
637
30,783
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
1,851
739
1,501
969
1,825
2,411
3,213
1
1
1
327
677
1,027
854
520
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,851
739
1,501
969
1,825
2,411
3,213
1
1
1
327
677
1,027
854
520
Stock & work in progress
Trade Debtors
6,650
2,543
4,154
3,803
4,867
4,671
3,919
9,523
8,667
683
83
98
6,008
Group Debtors
Misc Debtors
Cash
8,743
9,179
8,526
9,728
10,709
4,177
misc current assets
total current assets
6,650
2,543
4,154
3,803
4,867
4,671
3,919
9,523
8,667
9,426
9,179
8,526
9,811
10,807
10,185
total assets
8,501
3,282
5,655
4,772
6,692
7,082
7,132
9,524
8,668
9,427
9,506
9,203
10,838
11,661
10,705
Bank overdraft
Bank loan
Trade Creditors
3,895
2,522
5,398
4,663
6,598
6,770
6,945
9,142
8,633
8,839
9,228
8,898
8,656
10,027
Group/Directors Accounts
800
other short term finances
hp & lease commitments
other current liabilities
8,579
total current liabilities
3,895
2,522
5,398
4,663
6,598
6,770
6,945
9,142
8,633
8,839
9,228
8,898
8,656
10,027
9,379
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,895
2,522
5,398
4,663
6,598
6,770
6,945
9,142
8,633
8,839
9,228
8,898
8,656
10,027
9,379
net assets
4,606
760
257
109
94
312
187
382
35
588
278
305
2,182
1,634
1,326
total shareholders funds
4,606
760
257
109
94
312
187
382
35
588
278
305
2,182
1,634
1,326
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
5,128
621
183
19
-218
154
-195
434
-574
348
-71
-1,923
689
391
30,653
Depreciation
326
350
350
350
246
130
Amortisation
Tax
-1,282
-118
-35
-4
-29
-87
-82
-193
-120
-6,328
Stock
Debtors
4,107
-1,611
351
-1,064
196
752
-5,604
856
7,984
683
-83
-15
-5,910
6,008
Creditors
1,373
-2,876
735
-1,935
-172
-175
-2,197
509
-206
-389
330
242
-1,371
10,027
Accruals and Deferred Income
-8,579
8,579
Deferred Taxes & Provisions
Cash flow from operations
1,112
-762
532
-856
-586
-802
3,212
-8,764
-480
609
-1,248
-510
7,875
27,026
Investing Activities
capital expenditure
-1,112
762
-532
856
586
802
-3,212
-523
-580
-650
Change in Investments
cash flow from investments
-1,112
762
-532
856
586
802
-3,212
-523
-580
-650
Financing Activities
Bank loans
Group/Directors Accounts
-800
800
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
22
45
44
46
51
37
cash flow from financing
21
45
44
46
51
-763
801
cash and cash equivalents
cash
-8,743
-436
653
-1,202
-981
6,532
4,177
overdraft
change in cash
-8,743
-436
653
-1,202
-981
6,532
4,177
shaqe services ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shaqe services ltd. Get real-time insights into shaqe services ltd's credit score, group structure and payment trends.
Perform a competitor analysis for shaqe services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B 6 area or any other competitors across 12 key performance metrics.
shaqe services ltd Ownership
SHAQE SERVICES LTD group structure
Shaqe Services Ltd has no subsidiary companies.
Ultimate parent company
SHAQE SERVICES LTD
06858463
SHAQE SERVICES LTD Shareholders
The sole shareholder of Shaqe Services Ltd is Dean Zainool Dookhan.
dean zainool dookhan
100%
shaqe services ltd directors
Shaqe Services Ltd currently has 1 director, Mr Dean Dookhan serving since Mar 2009.
82990 - Other business support service activities n.e.c.
incorporation date
March 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
dookhan limited (April 2024)
accountant
AMCI ASSOCIATES LTD
auditor
-
address
133 tame road, birmingham, B6 7DG
Bank
-
Legal Advisor
-
shaqe services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shaqe services ltd.
shaqe services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHAQE SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
shaqe services ltdCompanies House Filings - See Documents
