Pomanda estimates the enterprise value of DY PROPERTY SERVICES LTD at £362.3k based on a Turnover of £268.2k and 1.35x industry multiple (adjusted for size and gross margin).
dy property services ltdEstimated Valuation
£239.4k
Pomanda estimates the enterprise value of DY PROPERTY SERVICES LTD at £239.4k based on an EBITDA of £54.4k and a 4.4x industry multiple (adjusted for size and gross margin).
dy property services ltdEstimated Valuation
£101k
Pomanda estimates the enterprise value of DY PROPERTY SERVICES LTD at £101k based on Net Assets of £52k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dy Property Services LtdOverview
Dy Property Services Ltd is a live company located in blackpool, FY1 3QA with a Companies House number of 06859269. It operates in the real estate agencies sector, SIC Code 68310. Founded in March 2009, it's largest shareholder is
darren yates
with a 100% stake. Dy Property Services Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£268.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Dy Property Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
3 Regular
5 Weak
Size
annual sales of £268.2k, make it smaller than the average company (£549.2k)
£268.2k - Dy Property Services Ltd
£549.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.5%)
-8% - Dy Property Services Ltd
6.5% - Industry AVG
Production
with a gross margin of 39.6%, this company has a higher cost of product (84.2%)
39.6% - Dy Property Services Ltd
84.2% - Industry AVG
Profitability
an operating margin of 20.3% make it more profitable than the average company (5.2%)
20.3% - Dy Property Services Ltd
5.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (12)
3 - Dy Property Services Ltd
12 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
£39.7k - Dy Property Services Ltd
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £89.4k, this is equally as efficient (£81.2k)
£89.4k - Dy Property Services Ltd
£81.2k - Industry AVG
Debtor Days
it gets paid by customers after 151 days, this is later than average (42 days)
151 days - Dy Property Services Ltd
42 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (40 days)
94 days - Dy Property Services Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dy Property Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dy Property Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54%, this is a similar level of debt than the average (54.5%)
54% - Dy Property Services Ltd
54.5% - Industry AVG
DY PROPERTY SERVICES LTD financials
EXPORT
Dy Property Services Ltd's latest turnover from March 2024 is estimated at £268.2 thousand and the company has net assets of £52 thousand. According to their latest financial statements, Dy Property Services Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
268,186
254,612
340,069
349,463
164,551
143,417
183,620
67,871
45,804
152,149
181,424
76,756
1,360
15,480
18,444
Other Income Or Grants
Cost Of Sales
162,060
145,204
169,030
193,975
90,083
78,964
93,358
29,147
17,883
56,169
77,807
34,052
592
7,123
9,475
Gross Profit
106,126
109,407
171,039
155,488
74,468
64,453
90,262
38,724
27,921
95,980
103,617
42,704
769
8,357
8,969
Admin Expenses
51,730
134,858
174,198
100,639
84,959
45,591
77,434
59,015
-10,270
96,489
95,608
14,030
-59,993
55,068
65,070
Operating Profit
54,396
-25,451
-3,159
54,849
-10,491
18,862
12,828
-20,291
38,191
-509
8,009
28,674
60,762
-46,711
-56,101
Interest Payable
Interest Receivable
5
15
23
30
37
73
100
51
Pre-Tax Profit
54,396
-25,451
-3,159
54,849
-10,491
18,862
12,828
-20,286
38,206
-486
8,039
28,711
60,835
-46,611
-56,050
Tax
-13,599
-10,421
-3,584
-2,437
-7,641
-1,849
-6,891
-15,817
Profit After Tax
40,797
-25,451
-3,159
44,428
-10,491
15,278
10,391
-20,286
30,565
-486
6,190
21,820
45,018
-46,611
-56,050
Dividends Paid
Retained Profit
40,797
-25,451
-3,159
44,428
-10,491
15,278
10,391
-20,286
30,565
-486
6,190
21,820
45,018
-46,611
-56,050
Employee Costs
119,214
197,055
243,230
225,633
192,951
198,805
210,380
36,108
36,769
75,625
74,124
33,718
32,025
34,404
33,272
Number Of Employees
3
5
6
6
5
5
6
1
1
2
2
1
1
1
1
EBITDA*
54,396
-25,451
-3,159
54,849
-10,491
18,862
12,828
-20,291
39,440
960
9,737
30,707
62,454
-44,791
-54,372
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
1,577
2,102
2,804
3,740
4,987
6,649
8,866
11,822
7,076
8,325
9,794
11,522
9,585
10,877
8,056
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,577
2,102
2,804
3,740
4,987
6,649
8,866
11,822
7,076
8,325
9,794
11,522
9,585
10,877
8,056
Stock & work in progress
Trade Debtors
111,385
79,607
110,817
120,085
24,104
20,324
29,696
18,471
8,611
29,084
28,919
12,330
116
2,678
Group Debtors
38,742
4,470
Misc Debtors
Cash
3,904
2,156
6,938
5,065
9,584
19,749
20,345
misc current assets
total current assets
111,385
79,607
110,817
120,085
24,104
20,324
29,696
18,471
12,515
31,240
35,857
17,395
48,442
24,219
23,023
total assets
112,962
81,709
113,621
123,825
29,091
26,973
38,562
30,293
19,591
39,565
45,651
28,917
58,027
35,096
31,079
Bank overdraft
Bank loan
Trade Creditors
41,917
42,361
77,014
84,059
33,753
21,144
12,122
16,498
19,045
69,038
65,555
23,854
47,969
86,572
56,779
Group/Directors Accounts
35,889
33,635
546
9,629
40,786
67,601
51,085
30,250
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
41,917
42,361
77,014
84,059
33,753
21,144
48,011
50,133
19,045
69,584
75,184
64,640
115,570
137,657
87,029
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
19,092
28,192
provisions
total long term liabilities
19,092
28,192
total liabilities
61,009
70,553
77,014
84,059
33,753
21,144
48,011
50,133
19,045
69,584
75,184
64,640
115,570
137,657
87,029
net assets
51,953
11,156
36,607
39,766
-4,662
5,829
-9,449
-19,840
546
-30,019
-29,533
-35,723
-57,543
-102,561
-55,950
total shareholders funds
51,953
11,156
36,607
39,766
-4,662
5,829
-9,449
-19,840
546
-30,019
-29,533
-35,723
-57,543
-102,561
-55,950
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
54,396
-25,451
-3,159
54,849
-10,491
18,862
12,828
-20,291
38,191
-509
8,009
28,674
60,762
-46,711
-56,101
Depreciation
1,249
1,469
1,728
2,033
1,692
1,920
1,729
Amortisation
Tax
-13,599
-10,421
-3,584
-2,437
-7,641
-1,849
-6,891
-15,817
Stock
Debtors
31,778
-31,210
-9,268
95,981
3,780
-9,372
11,225
9,860
-20,473
165
16,589
-26,528
34,388
1,792
2,678
Creditors
-444
-34,653
-7,045
50,306
12,609
9,022
-4,376
-2,547
-49,993
3,483
41,701
-24,115
-38,603
29,793
56,779
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
8,575
-28,894
-936
-1,247
-1,662
33,672
-5,210
-32,698
2,279
4,278
33,000
26,229
-26,354
-16,790
-271
Investing Activities
capital expenditure
525
702
936
1,247
1,662
2,217
2,956
-4,746
-3,970
-400
-4,741
-9,785
Change in Investments
cash flow from investments
525
702
936
1,247
1,662
2,217
2,956
-4,746
-3,970
-400
-4,741
-9,785
Financing Activities
Bank loans
Group/Directors Accounts
-35,889
2,254
33,635
-546
-9,083
-31,157
-26,815
16,516
20,835
30,250
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-9,100
28,192
share issue
-100
100
interest
5
15
23
30
37
73
100
51
cash flow from financing
-9,100
28,192
-35,889
2,254
33,540
-531
-9,060
-31,127
-26,778
16,589
20,935
30,401
cash and cash equivalents
cash
-3,904
1,748
-4,782
1,873
-4,519
-10,165
-596
20,345
overdraft
change in cash
-3,904
1,748
-4,782
1,873
-4,519
-10,165
-596
20,345
dy property services ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dy property services ltd. Get real-time insights into dy property services ltd's credit score, group structure and payment trends.
Perform a competitor analysis for dy property services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in FY1 area or any other competitors across 12 key performance metrics.
dy property services ltd Ownership
DY PROPERTY SERVICES LTD group structure
Dy Property Services Ltd has no subsidiary companies.
Ultimate parent company
DY PROPERTY SERVICES LTD
06859269
DY PROPERTY SERVICES LTD Shareholders
The sole shareholder of Dy Property Services Ltd is Darren Yates.
darren yates
100%
dy property services ltd directors
Dy Property Services Ltd currently has 2 directors.
The longest serving directors include
Mr Darren Yates (Oct 2021) and
Mr Darren Yates (Oct 2021).
304-306 church street, church street, blackpool, lancashire, FY1 3QA
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
dy property services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dy property services ltd.
dy property services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DY PROPERTY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
dy property services ltdCompanies House Filings - See Documents
