ribble valley slate limited

Live EstablishedMicroLow

ribble valley slate limited Company Information

Share RIBBLE VALLEY SLATE LIMITED

Company Number

06862317

Shareholders

simon john ditchfield

jacqueline adelle ditchfield

Group Structure

View All

Industry

Other retail sale not in stores, stalls or markets

 

Registered Address

5 pendle drive, whalley, clitheroe, lancashire, BB7 9JT

ribble valley slate limited Estimated Valuation

£76.9k

Pomanda estimates the enterprise value of RIBBLE VALLEY SLATE LIMITED at £76.9k based on a Turnover of £217.2k and 0.35x industry multiple (adjusted for size and gross margin).

ribble valley slate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RIBBLE VALLEY SLATE LIMITED at £0 based on an EBITDA of £-18.8k and a 3.69x industry multiple (adjusted for size and gross margin).

ribble valley slate limited Estimated Valuation

£56.9k

Pomanda estimates the enterprise value of RIBBLE VALLEY SLATE LIMITED at £56.9k based on Net Assets of £27.3k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ribble Valley Slate Limited Overview

Ribble Valley Slate Limited is a live company located in clitheroe, BB7 9JT with a Companies House number of 06862317. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in March 2009, it's largest shareholder is simon john ditchfield with a 50% stake. Ribble Valley Slate Limited is a established, micro sized company, Pomanda has estimated its turnover at £217.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ribble Valley Slate Limited Health Check

Pomanda's financial health check has awarded Ribble Valley Slate Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £217.2k, make it smaller than the average company (£1.2m)

£217.2k - Ribble Valley Slate Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (10.4%)

1% - Ribble Valley Slate Limited

10.4% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a comparable cost of product (31.8%)

31.8% - Ribble Valley Slate Limited

31.8% - Industry AVG

profitability

Profitability

an operating margin of -12.3% make it less profitable than the average company (4.7%)

-12.3% - Ribble Valley Slate Limited

4.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Ribble Valley Slate Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.5k, the company has an equivalent pay structure (£36.5k)

£36.5k - Ribble Valley Slate Limited

£36.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.6k, this is less efficient (£207.5k)

£108.6k - Ribble Valley Slate Limited

£207.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (32 days)

39 days - Ribble Valley Slate Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (36 days)

105 days - Ribble Valley Slate Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 30 days, this is less than average (62 days)

30 days - Ribble Valley Slate Limited

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is average cash available to meet short term requirements (26 weeks)

26 weeks - Ribble Valley Slate Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.8%, this is a similar level of debt than the average (64.2%)

66.8% - Ribble Valley Slate Limited

64.2% - Industry AVG

RIBBLE VALLEY SLATE LIMITED financials

EXPORTms excel logo

Ribble Valley Slate Limited's latest turnover from March 2024 is estimated at £217.2 thousand and the company has net assets of £27.3 thousand. According to their latest financial statements, we estimate that Ribble Valley Slate Limited has 2 employees and maintains cash reserves of £27.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover217,186230,851174,183211,601130,936126,29491,52077,75788,038199,600118,330130,816256,247290,337177,574
Other Income Or Grants
Cost Of Sales148,204154,234118,198142,08687,61983,36860,70549,79656,971130,72378,17286,634166,737186,172116,361
Gross Profit68,98276,61855,98469,51543,31642,92530,81527,96231,06768,87740,15944,18289,510104,16561,213
Admin Expenses95,79256,39649,33336,20827,32638,69630,85835,88736,65874,27637,86942,10789,919104,93459,775
Operating Profit-26,81020,2226,65133,30715,9904,229-43-7,925-5,591-5,3992,2902,075-409-7691,438
Interest Payable
Interest Receivable1,9902,344526562076451213234252364236
Pre-Tax Profit-24,82022,5657,17833,36316,0104,3052-7,913-5,578-5,3762,3322,126-373-7271,474
Tax-4,287-1,364-6,339-3,042-818-536-510-413
Profit After Tax-24,82018,2785,81427,02412,9683,4872-7,913-5,578-5,3761,7961,616-373-7271,061
Dividends Paid
Retained Profit-24,82018,2785,81427,02412,9683,4872-7,913-5,578-5,3761,7961,616-373-7271,061
Employee Costs73,04968,67266,92563,46661,32065,27631,95831,33131,84332,37930,75131,68757,39256,56329,388
Number Of Employees222222111111221
EBITDA*-18,77227,9398,33733,57416,4484,730252-7,431-5,296-5,1192,3882,217-269-6971,510

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets16,67224,01131,4622,827449907612807469505501201343215287
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,67224,01131,4622,827449907612807469505501201343215287
Stock & work in progress12,41818,8615,55010,42512,9648,17310,2427,27210,51115,7289,98531,76938,16727,32024,700
Trade Debtors23,38519,65510,28111,0385,75911,9757,5836,35512,65623,14412,4763,18015,26929,92510,956
Group Debtors
Misc Debtors2,023643426175
Cash27,56248,22962,06078,33133,1387,58612,5905,5024,2769468,2668,67012,0472,38714,250
misc current assets
total current assets65,38887,38878,31799,96951,86127,73430,41519,12927,44339,81830,72743,61965,48359,63249,906
total assets82,060111,399109,779102,79652,31028,64131,02719,93627,91240,32331,22843,82065,82659,84750,193
Bank overdraft
Bank loan
Trade Creditors 42,73939,68232,74456,12919,4097,78714,4937,49911,17342,32427,85342,24165,86359,51149,130
Group/Directors Accounts2,4241,88225,0003,28227,35630,35930,62726,17922,346
other short term finances
hp & lease commitments
other current liabilities9,63617,75418,23215,3964,5802,4981,3971,7501,972
total current liabilities54,79959,31875,97674,80751,34540,64446,51735,42835,49142,32427,85342,24165,86359,51149,130
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities54,79959,31875,97674,80751,34540,64446,51735,42835,49142,32427,85342,24165,86359,51149,130
net assets27,26152,08133,80327,989965-12,003-15,490-15,492-7,579-2,0013,3751,579-373361,063
total shareholders funds27,26152,08133,80327,989965-12,003-15,490-15,492-7,579-2,0013,3751,579-373361,063
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-26,81020,2226,65133,30715,9904,229-43-7,925-5,591-5,3992,2902,075-409-7691,438
Depreciation8,0387,7171,686267458501295494295280981421407272
Amortisation
Tax-4,287-1,364-6,339-3,042-818-536-510-413
Stock-6,44313,311-4,875-2,5394,791-2,0692,970-3,239-5,2175,743-21,784-6,39810,8472,62024,700
Debtors5,1109,591-5065,454-6,2164,3921,228-6,301-10,48810,6689,296-12,089-14,65618,96910,956
Creditors3,0576,938-23,38536,72011,622-6,7066,994-3,674-31,15114,471-14,388-23,6226,35210,38149,130
Accruals and Deferred Income-8,118-4782,83610,8162,0821,101-353-2221,972
Deferred Taxes & Provisions
Cash flow from operations-22,5007,210-8,19571,85628,535-4,0162,695-1,787-18,770-7,059-48-3,4289,892-11,90514,571
Investing Activities
capital expenditure-699-266-30,321-2,645-796-100-832-259-284-398-268-359
Change in Investments
cash flow from investments-699-266-30,321-2,645-796-100-832-259-284-398-268-359
Financing Activities
Bank loans
Group/Directors Accounts542-23,11821,718-24,074-3,003-2684,4483,83322,346
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest1,9902,344526562076451213234252364236
cash flow from financing2,532-20,77422,244-24,018-2,983-1924,4933,84522,359234252364238
cash and cash equivalents
cash-20,667-13,831-16,27145,19325,552-5,0047,0881,2263,330-7,320-404-3,3779,660-11,86314,250
overdraft
change in cash-20,667-13,831-16,27145,19325,552-5,0047,0881,2263,330-7,320-404-3,3779,660-11,86314,250

ribble valley slate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ribble valley slate limited. Get real-time insights into ribble valley slate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ribble Valley Slate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ribble valley slate limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BB7 area or any other competitors across 12 key performance metrics.

ribble valley slate limited Ownership

RIBBLE VALLEY SLATE LIMITED group structure

Ribble Valley Slate Limited has no subsidiary companies.

Ultimate parent company

RIBBLE VALLEY SLATE LIMITED

06862317

RIBBLE VALLEY SLATE LIMITED Shareholders

simon john ditchfield 50%
jacqueline adelle ditchfield 50%

ribble valley slate limited directors

Ribble Valley Slate Limited currently has 2 directors. The longest serving directors include Mr Simon Ditchfield (Mar 2009) and Ms Jacqueline Ditchfield (Mar 2009).

officercountryagestartendrole
Mr Simon Ditchfield59 years Mar 2009- Director
Ms Jacqueline DitchfieldEngland56 years Mar 2009- Director

P&L

March 2024

turnover

217.2k

-6%

operating profit

-26.8k

0%

gross margin

31.8%

-4.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

27.3k

-0.48%

total assets

82.1k

-0.26%

cash

27.6k

-0.43%

net assets

Total assets minus all liabilities

ribble valley slate limited company details

company number

06862317

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

March 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

XEINADIN

auditor

-

address

5 pendle drive, whalley, clitheroe, lancashire, BB7 9JT

Bank

-

Legal Advisor

-

ribble valley slate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ribble valley slate limited.

ribble valley slate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIBBLE VALLEY SLATE LIMITED. This can take several minutes, an email will notify you when this has completed.

ribble valley slate limited Companies House Filings - See Documents

datedescriptionview/download