Polymorphic Limited

POWER SEARCH PRICING

SOLUTIONS

polymorphic limited Company Information

Company Number

06864266

Next Accounts

Dec 2025

Directors

Adam Waterson

Shareholders

adam waterson

rachael waterson

Group Structure

View All

Industry

Data processing, hosting and related activities

Registered Address

2 granham acre, shafton, barnsley, south yorkshire, S72 8WE

Website

www.polymorphism.co.uk

polymorphic limited Estimated Valuation

£62.8k

Pomanda estimates the enterprise value of POLYMORPHIC LIMITED at £62.8k based on a Turnover of £90k and 0.7x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Polymorphic Limited is a live company located in barnsley, S72 8WE with a Companies House number of 06864266. It operates in the business and domestic software development sector, SIC Code 62012. Founded in March 2009, it's largest shareholder is adam waterson with a 60% stake. Polymorphic Limited is a established, micro sized company, Pomanda has estimated its turnover at £90k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Polymorphic Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £90k, make it smaller than the average company (£4.9m)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (9%)

EXPORT

Polymorphic Limited's latest turnover from March 2024 is estimated at £90 thousand and the company has net assets of £12.3 thousand. According to their latest financial statements, Polymorphic Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	89,998	89,801	86,957	111,146	144,452	123,237	93,517	95,943	29,706	36,641	38,398	21,663	17,890	6,418	7,022
Other Income Or Grants
Cost Of Sales	56,455	56,371	54,431	69,450	88,707	77,550	60,207	60,188	18,740	22,512	23,851	13,403	10,835	3,752	4,141
Gross Profit	33,543	33,430	32,526	41,697	55,744	45,687	33,310	35,755	10,966	14,129	14,547	8,260	7,054	2,666	2,882
Admin Expenses	37,106	32,524	33,533	53,347	33,792	34,641	35,958	37,691	12,939	17,131	6,335	5,379	7,070	-517	3,567
Operating Profit	-3,563	906	-1,007	-11,650	21,952	11,046	-2,648	-1,936	-1,973	-3,002	8,212	2,881	-16	3,183	-685
Interest Payable
Interest Receivable								19	73	85	121	125	84	41	11
Pre-Tax Profit	-3,563	906	-1,007	-11,650	21,952	11,046	-2,648	-1,917	-1,900	-2,917	8,334	3,005	68	3,224	-674
Tax		-172			-4,171	-2,099					-1,917	-721	-18	-903
Profit After Tax	-3,563	734	-1,007	-11,650	17,781	8,947	-2,648	-1,917	-1,900	-2,917	6,417	2,284	50	2,321	-674
Dividends Paid
Retained Profit	-3,563	734	-1,007	-11,650	17,781	8,947	-2,648	-1,917	-1,900	-2,917	6,417	2,284	50	2,321	-674
Employee Costs	140,002	134,915	120,650	108,645	111,862	110,894	107,171	104,440	50,954	48,861	48,705	47,664	45,822	44,685	46,095
Number Of Employees	2	2	2	2	2	2	2	2	1	1	1	1	1	1	1
EBITDA*	-3,563	906	-1,007	-11,650	21,952	11,046	-2,648	-1,936	-1,312	-2,387	8,827	3,496	599	3,734	-134

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	3,216	4,170	2,326	1,437	1,953	355	607	720	1,381	541	1,156	1,771	2,386	2,571	3,122
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	3,216	4,170	2,326	1,437	1,953	355	607	720	1,381	541	1,156	1,771	2,386	2,571	3,122
Stock & work in progress
Trade Debtors	13,413	16,490	15,901	30,469	47,918	34,906	18,688	18,895	7,056	9,240	8,820			1,275
Group Debtors
Misc Debtors
Cash									15,207	13,810	20,297	28,243	21,563	12,020	4,349
misc current assets
total current assets	13,413	16,490	15,901	30,469	47,918	34,906	18,688	18,895	22,263	23,050	29,117	28,243	21,563	13,295	4,349
total assets	16,629	20,660	18,227	31,906	49,871	35,261	19,295	19,615	23,644	23,591	30,273	30,014	23,949	15,866	7,471
Bank overdraft
Bank loan
Trade Creditors	3,436	3,989	1,880	14,422	20,802	23,868	16,943	14,679	17,963	16,010	19,775	25,933	22,152	14,119	8,045
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	3,436	3,989	1,880	14,422	20,802	23,868	16,943	14,679	17,963	16,010	19,775	25,933	22,152	14,119	8,045
loans
hp & lease commitments
Accruals and Deferred Income	935	850	1,260	1,390	1,325	1,430	1,336	1,272
other liabilities
provisions
total long term liabilities	935	850	1,260	1,390	1,325	1,430	1,336	1,272
total liabilities	4,371	4,839	3,140	15,812	22,127	25,298	18,279	15,951	17,963	16,010	19,775	25,933	22,152	14,119	8,045
net assets	12,258	15,821	15,087	16,094	27,744	9,963	1,016	3,664	5,681	7,581	10,498	4,081	1,797	1,747	-574
total shareholders funds	12,258	15,821	15,087	16,094	27,744	9,963	1,016	3,664	5,681	7,581	10,498	4,081	1,797	1,747	-574

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-3,563	906	-1,007	-11,650	21,952	11,046	-2,648	-1,936	-1,973	-3,002	8,212	2,881	-16	3,183	-685
Depreciation									661	615	615	615	615	551	551
Amortisation
Tax		-172			-4,171	-2,099					-1,917	-721	-18	-903
Stock
Debtors	-3,077	589	-14,568	-17,449	13,012	16,218	-207	11,839	-2,184	420	8,820		-1,275	1,275
Creditors	-553	2,109	-12,542	-6,380	-3,066	6,925	2,264	-3,284	1,953	-3,765	-6,158	3,781	8,033	6,074	8,045
Accruals and Deferred Income	85	-410	-130	65	-105	94	64	1,272
Deferred Taxes & Provisions
Cash flow from operations	-954	1,844	889	-516	1,598	-252	-113	-15,787	2,825	-6,572	-8,068	6,556	9,889	7,630	7,911
Investing Activities
capital expenditure	954	-1,844	-889	516	-1,598	252	113	661	-1,501				-430		-3,673
Change in Investments
cash flow from investments	954	-1,844	-889	516	-1,598	252	113	661	-1,501				-430		-3,673
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue								-100							100
interest								19	73	85	121	125	84	41	11
cash flow from financing								-81	73	85	121	125	84	41	111
cash and cash equivalents
cash								-15,207	1,397	-6,487	-7,946	6,680	9,543	7,671	4,349
overdraft
change in cash								-15,207	1,397	-6,487	-7,946	6,680	9,543	7,671	4,349

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for polymorphic limited. Get real-time insights into polymorphic limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for polymorphic limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in S72 area or any other competitors across 12 key performance metrics.

POLYMORPHIC LIMITED group structure

Polymorphic Limited has no subsidiary companies.

Ultimate parent company

POLYMORPHIC LIMITED

06864266

POLYMORPHIC LIMITED Shareholders

adam waterson	60%
rachael waterson	40%

Polymorphic Limited currently has 1 director, Mr Adam Waterson serving since Mar 2009.

officer	country	age	start	end	role
Mr Adam Waterson	England	44 years	Mar 2009	-	Director

P&L

March 2024

turnover

90k

operating profit

-3.6k

gross margin

37.3%

+0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

12.3k

-0.23%

total assets

16.6k

-0.2%

cash

net assets

Total assets minus all liabilities

Similar Companies

inchi trust limited

3.5

bright machine ltd

sbs technologies limited

1.5

imageoptim ltd.

nimbus software limited

0.5

company number

06864266

Type

Private limited with Share Capital

industry

63110 - Data processing, hosting and related activities

62012 - Business and domestic software development

incorporation date

March 2009

ultimate parent company

None

previous names

N/A

address

2 granham acre, shafton, barnsley, south yorkshire, S72 8WE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to polymorphic limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POLYMORPHIC LIMITED. This can take several minutes, an email will notify you when this has completed.

polymorphic limited Company Information

polymorphic limited Estimated Valuation

polymorphic limited Estimated Valuation

polymorphic limited Estimated Valuation

Polymorphic Limited Overview

Polymorphic Limited Health Check

POLYMORPHIC LIMITED financials

polymorphic limited Credit Report and Business Information

Polymorphic Limited Competitor Analysis

polymorphic limited Ownership

polymorphic limited directors

polymorphic limited company details

polymorphic limited Charges & Mortgages

polymorphic limited Capital Raised & Share Issues BETA

polymorphic limited Companies House Filings - See Documents