aegis law limited
aegis law limited Company Information
Company Number
06864913
Next Accounts
Mar 2025
Shareholders
mathew evans
Group Structure
View All
Industry
Solicitors
Registered Address
station house midland drive, sutton coldfield, west midlands, B72 1TU
Website
aegis-law.co.ukaegis law limited Estimated Valuation
Pomanda estimates the enterprise value of AEGIS LAW LIMITED at £319.5k based on a Turnover of £728.9k and 0.44x industry multiple (adjusted for size and gross margin).
aegis law limited Estimated Valuation
Pomanda estimates the enterprise value of AEGIS LAW LIMITED at £171.6k based on an EBITDA of £64.1k and a 2.68x industry multiple (adjusted for size and gross margin).
aegis law limited Estimated Valuation
Pomanda estimates the enterprise value of AEGIS LAW LIMITED at £212.7k based on Net Assets of £122.4k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aegis Law Limited Overview
Aegis Law Limited is a dissolved company that was located in west midlands, B72 1TU with a Companies House number of 06864913. It operated in the solicitors sector, SIC Code 69102. Founded in March 2009, it's largest shareholder was mathew evans with a 100% stake. The last turnover for Aegis Law Limited was estimated at £728.9k.
Upgrade for unlimited company reports & a free credit check
Aegis Law Limited Health Check
Pomanda's financial health check has awarded Aegis Law Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £728.9k, make it in line with the average company (£690.8k)
- Aegis Law Limited
£690.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Aegis Law Limited
- - Industry AVG
Production
with a gross margin of 35.4%, this company has a higher cost of product (60.6%)
- Aegis Law Limited
60.6% - Industry AVG
Profitability
an operating margin of 8% make it as profitable than the average company (9.3%)
- Aegis Law Limited
9.3% - Industry AVG
Employees
with 9 employees, this is below the industry average (53)
- Aegis Law Limited
53 - Industry AVG
Pay Structure
on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)
- Aegis Law Limited
£31.1k - Industry AVG
Efficiency
resulting in sales per employee of £81k, this is more efficient (£54.6k)
- Aegis Law Limited
£54.6k - Industry AVG
Debtor Days
it gets paid by customers after 167 days, this is later than average (58 days)
- Aegis Law Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 366 days, this is slower than average (47 days)
- Aegis Law Limited
47 days - Industry AVG
Stock Days
it holds stock equivalent to 135 days, this is more than average (38 days)
- Aegis Law Limited
38 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)
0 weeks - Aegis Law Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.1%, this is a higher level of debt than the average (68.6%)
80.1% - Aegis Law Limited
68.6% - Industry AVG
AEGIS LAW LIMITED financials
Aegis Law Limited's latest turnover from September 2012 is estimated at £728.9 thousand and the company has net assets of £122.4 thousand. According to their latest financial statements, we estimate that Aegis Law Limited has 9 employees and maintains cash reserves of £4.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|
| Tangible Assets | 88 | 157 | 150 | |
| Intangible Assets | 93,500 | 99,000 | 142,500 | |
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 93,588 | 99,157 | 142,650 | |
| Stock & work in progress | 174,872 | 198,563 | 119,775 | |
| Trade Debtors | 334,163 | 219,924 | 166,803 | |
| Group Debtors | ||||
| Misc Debtors | 6,671 | 6,638 | ||
| Cash | 4,425 | 50 | 52 | |
| misc current assets | ||||
| total current assets | 520,131 | 425,175 | 286,630 | |
| total assets | 613,719 | 524,332 | 429,280 | |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 472,942 | 439,321 | 411,228 | |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 472,942 | 439,321 | 411,228 | |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | 18,333 | 7,091 | 16,470 | |
| provisions | 18 | |||
| total long term liabilities | 18,351 | 7,091 | 16,470 | |
| total liabilities | 491,293 | 446,412 | 427,698 | |
| net assets | 122,426 | 77,920 | 1,582 | |
| total shareholders funds | 122,426 | 77,920 | 1,582 |
| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 69 | 69 | 50 | |
| Amortisation | 5,500 | 7,500 | 7,500 | |
| Tax | ||||
| Stock | -23,691 | 78,788 | 119,775 | |
| Debtors | 114,272 | 59,759 | 166,803 | |
| Creditors | 33,621 | 28,093 | 411,228 | |
| Accruals and Deferred Income | ||||
| Deferred Taxes & Provisions | 18 | |||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | 11,242 | -9,379 | 16,470 | |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 4,375 | -2 | 52 | |
| overdraft | ||||
| change in cash | 4,375 | -2 | 52 |
aegis law limited Credit Report and Business Information
Aegis Law Limited Competitor Analysis
Perform a competitor analysis for aegis law limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in B72 area or any other competitors across 12 key performance metrics.
aegis law limited Ownership
AEGIS LAW LIMITED group structure
Aegis Law Limited has no subsidiary companies.
Ultimate parent company
AEGIS LAW LIMITED
06864913
aegis law limited directors
Aegis Law Limited currently has 2 directors. The longest serving directors include Mr Matthew Evans (Oct 2009) and Mr Richard Evans (Aug 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Matthew Evans | England | 47 years | Oct 2009 | - | Director |
| Mr Richard Evans | 81 years | Aug 2013 | - | Director |
P&L
September 2012turnover
728.9k
+26%
operating profit
58.5k
0%
gross margin
35.5%
-15.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2012net assets
122.4k
+0.57%
total assets
613.7k
+0.17%
cash
4.4k
+87.5%
net assets
Total assets minus all liabilities
aegis law limited company details
company number
06864913
Type
Private limited with Share Capital
industry
69102 - Solicitors
incorporation date
March 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
September 2012
previous names
N/A
accountant
-
auditor
-
address
station house midland drive, sutton coldfield, west midlands, B72 1TU
Bank
-
Legal Advisor
-
aegis law limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to aegis law limited. Currently there are 1 open charges and 0 have been satisfied in the past.
aegis law limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AEGIS LAW LIMITED. This can take several minutes, an email will notify you when this has completed.
aegis law limited Companies House Filings - See Documents
| date | description | view/download |
|---|
