Hatched Limited

POWER SEARCH PRICING

SOLUTIONS

hatched limited Company Information

Live

EstablishedSmallHigh

Company Number

06865340

Next Accounts

Sep 2025

Industry

Advertising agencies

Directors

Andrew Pittendreigh

Lee Casey

Shareholders

brood ventures limited

Group Structure

View All

Contact

Registered Address

exmouth house, unit 411, 3-11 pine street, london, EC1R 0JH

Website

www.hatchedlondon.com

hatched limited Estimated Valuation

£591.8k

Pomanda estimates the enterprise value of HATCHED LIMITED at £591.8k based on a Turnover of £1.3m and 0.45x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hatched Limited is a live company located in london, EC1R 0JH with a Companies House number of 06865340. It operates in the advertising agencies sector, SIC Code 73110. Founded in April 2009, it's largest shareholder is brood ventures limited with a 100% stake. Hatched Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hatched Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

4 Regular

6 Weak

Size

annual sales of £1.3m, make it smaller than the average company (£9.9m)

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.2%)

EXPORT

Hatched Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £101.3 thousand. According to their latest financial statements, Hatched Limited has 11 employees and maintains cash reserves of £14 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Apr 2012	Apr 2011	Apr 2010
Turnover	1,328,771	1,140,101	963,515	782,596	824,461	907,939	726,145	107,211	403,146	315,426	349,175	232,957	184,720	25,522	6,103
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	762,270	629,115	500,688	433,950	464,197	501,598	404,944	56,389	212,497	172,735	193,610	133,175	105,343	13,808	3,314
Gross Profit	566,501	510,986	462,827	348,646	360,264	406,341	321,201	50,822	190,650	142,691	155,566	99,782	79,378	11,715	2,789
Admin Expenses	419,454	564,538	538,117	336,645	317,498	347,550	280,281	108,867	168,541	79,695	157,289	97,104	79,033	14,990	-2,038
Operating Profit	147,047	-53,552	-75,290	12,001	42,766	58,791	40,920	-58,045	22,109	62,996	-1,723	2,678	345	-3,275	4,827
Interest Payable	13,853	8,928	2,972	1,525	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,436	3,248	413	126	650	787	640	325	769	572	124	65	43	25	12
Pre-Tax Profit	134,631	-59,233	-77,849	10,602	43,416	59,578	41,560	-57,720	22,879	63,568	-1,599	2,742	388	-3,250	4,839
Tax	-33,658	0	0	-2,014	-8,249	-11,320	-7,896	0	-4,576	-13,349	0	-658	-93	0	-1,355
Profit After Tax	100,973	-59,233	-77,849	8,588	35,167	48,258	33,664	-57,720	18,303	50,219	-1,599	2,084	295	-3,250	3,484
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	100,973	-59,233	-77,849	8,588	35,167	48,258	33,664	-57,720	18,303	50,219	-1,599	2,084	295	-3,250	3,484
Employee Costs	722,579	907,010	699,079	663,220	654,276	642,943	574,189	55,113	164,270	111,001	108,519	106,077	51,059	49,515	50,291
Number Of Employees	11	14	11	11	11	11	10	1	3	2	2	2	1	1	1
EBITDA*	151,816	-47,237	-69,827	23,295	54,746	66,645	45,965	-54,252	24,809	64,468	-438	3,333	1,327	-2,938	4,872

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	14,298	19,067	21,398	24,313	28,793	39,825	18,184	10,435	9,020	4,655	2,146	1,911	2,566	966	266
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	14,298	19,067	21,398	24,313	28,793	39,825	18,184	10,435	9,020	4,655	2,146	1,911	2,566	966	266
Stock & work in progress	118,351	89,442	20,000	40,000	76,000	8,004	9,290	0	72,078	0	40,088	53,661	0	0	0
Trade Debtors	191,660	89,812	146,899	64,693	49,519	107,167	76,179	21,012	86,733	30,592	0	21,000	32,029	3,590	769
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	31,678	42,016	34,477	80,653	60,391	47,719	29,318	0	0	0	0	0	0	0	0
Cash	14,027	40,683	144,908	185,408	67,576	105,687	104,222	151,946	108,088	199,695	29,163	20,500	11,994	5,309	4,835
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	355,716	261,953	346,284	370,754	253,486	268,577	219,009	172,958	266,899	230,287	69,251	95,161	44,023	8,899	5,604
total assets	370,014	281,020	367,682	395,067	282,279	308,402	237,193	183,393	275,919	234,942	71,397	97,072	46,589	9,865	5,870
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	35,467	39,782	9,521	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	78,379	108,964	7,866	84,250	113,829	51,676	9,124	19,781	6,197	183,794	70,468	94,546	45,910	9,491	2,385
Group/Directors Accounts	0	0	0	0	0	0	70,851	65,471	98,937	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	86,925	28,873	255,148	123,409	39,630	163,073	111,823	86,410	101,334	0	0	0	0	0	0
total current liabilities	200,771	177,619	272,535	207,659	153,459	214,749	191,798	171,662	206,468	183,794	70,468	94,546	45,910	9,491	2,385
loans	67,944	103,075	35,588	50,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	67,944	103,075	35,588	50,000	0	0	0	0	0	0	0	0	0	0	0
total liabilities	268,715	280,694	308,123	257,659	153,459	214,749	191,798	171,662	206,468	183,794	70,468	94,546	45,910	9,491	2,385
net assets	101,299	326	59,559	137,408	128,820	93,653	45,395	11,731	69,451	51,148	929	2,526	679	374	3,485
total shareholders funds	101,299	326	59,559	137,408	128,820	93,653	45,395	11,731	69,451	51,148	929	2,526	679	374	3,485

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	147,047	-53,552	-75,290	12,001	42,766	58,791	40,920	-58,045	22,109	62,996	-1,723	2,678	345	-3,275	4,827
Depreciation	4,769	6,315	5,463	11,294	11,980	7,854	5,045	3,793	2,700	1,472	1,285	655	982	337	45
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-33,658	0	0	-2,014	-8,249	-11,320	-7,896	0	-4,576	-13,349	0	-658	-93	0	-1,355
Stock	28,909	69,442	-20,000	-36,000	67,996	-1,286	9,290	-72,078	72,078	-40,088	-13,573	53,661	0	0	0
Debtors	91,510	-49,548	36,030	35,436	-44,976	49,389	84,485	-65,721	56,141	30,592	-21,000	17,410	28,439	2,821	769
Creditors	-30,585	101,098	-76,384	-29,579	62,153	42,552	-10,657	13,584	-177,597	113,326	-24,078	85,055	36,419	7,106	2,385
Accruals and Deferred Income	58,052	-226,275	131,739	83,779	-123,443	51,250	25,413	-14,924	101,334	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	25,206	-192,308	-30,502	76,045	-37,813	101,024	-40,950	82,207	-184,249	173,941	10,057	16,659	9,214	1,347	5,133
Investing Activities
capital expenditure	0	-3,984	-2,548	-6,814	-948	-29,495	-12,794	-5,208	-7,065	-3,981	-1,520	-1,600	-2,582	-1,037	-311
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-3,984	-2,548	-6,814	-948	-29,495	-12,794	-5,208	-7,065	-3,981	-1,520	-1,600	-2,582	-1,037	-311
Financing Activities
Bank loans	-4,315	30,261	9,521	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-70,851	5,380	-33,466	98,937	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-35,131	67,487	-14,412	50,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	2	68	10	139	1
interest	-12,417	-5,680	-2,559	-1,399	650	787	640	325	769	572	124	65	43	25	12
cash flow from financing	-51,863	92,068	-7,450	48,601	650	-70,064	6,020	-33,141	99,706	572	126	133	53	164	13
cash and cash equivalents
cash	-26,656	-104,225	-40,500	117,832	-38,111	1,465	-47,724	43,858	-91,607	170,532	8,663	15,191	6,685	474	4,835
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-26,656	-104,225	-40,500	117,832	-38,111	1,465	-47,724	43,858	-91,607	170,532	8,663	15,191	6,685	474	4,835

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hatched limited. Get real-time insights into hatched limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hatched limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC1R area or any other competitors across 12 key performance metrics.

HATCHED LIMITED group structure

Hatched Limited has no subsidiary companies.

Ultimate parent company

HATCHED LIMITED

06865340

HATCHED LIMITED Shareholders

brood ventures limited

100%

Hatched Limited currently has 2 directors. The longest serving directors include Mr Andrew Pittendreigh (Apr 2009) and Mr Lee Casey (Apr 2011).

officer	country	age	start	end	role
Mr Andrew Pittendreigh	United Kingdom	40 years	Apr 2009	-	Director
Mr Lee Casey	United Kingdom	43 years	Apr 2011	-	Director

P&L

December 2023

turnover

1.3m

+17%

operating profit

147k

gross margin

42.7%

-4.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

101.3k

+309.73%

total assets

370k

+0.32%

cash

14k

-0.66%

net assets

Total assets minus all liabilities

Similar Companies

thp international limited

ihateironing.com ltd

1.5

great british bag limited

whitehouse marketing ltd

bubble advertising ltd

1.5

company number

06865340

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

April 2009

ultimate parent company

None

previous names

N/A

address

exmouth house, unit 411, 3-11 pine street, london, EC1R 0JH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hatched limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HATCHED LIMITED. This can take several minutes, an email will notify you when this has completed.

hatched limited Company Information

hatched limited Estimated Valuation

hatched limited Estimated Valuation

hatched limited Estimated Valuation

Hatched Limited Overview

Hatched Limited Health Check

HATCHED LIMITED financials

hatched limited Credit Report and Business Information

Hatched Limited Competitor Analysis

hatched limited Ownership

hatched limited directors

hatched limited company details

hatched limited Charges & Mortgages

hatched limited Capital Raised & Share Issues BETA

hatched limited Companies House Filings - See Documents