knight young & co. (uk) ltd

Live EstablishedMicroHealthy

knight young & co. (uk) ltd Company Information

Share KNIGHT YOUNG & CO. (UK) LTD

Company Number

06866554

Shareholders

whitehall (uk) ltd

mr mihir shreekant dhanak

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

suite 16 beaufort court, admirals way docklands, london, E14 9XL

knight young & co. (uk) ltd Estimated Valuation

£108.7k

Pomanda estimates the enterprise value of KNIGHT YOUNG & CO. (UK) LTD at £108.7k based on a Turnover of £268.2k and 0.41x industry multiple (adjusted for size and gross margin).

knight young & co. (uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KNIGHT YOUNG & CO. (UK) LTD at £0 based on an EBITDA of £-29.1k and a 2.92x industry multiple (adjusted for size and gross margin).

knight young & co. (uk) ltd Estimated Valuation

£42.8k

Pomanda estimates the enterprise value of KNIGHT YOUNG & CO. (UK) LTD at £42.8k based on Net Assets of £18.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Knight Young & Co. (uk) Ltd Overview

Knight Young & Co. (uk) Ltd is a live company located in london, E14 9XL with a Companies House number of 06866554. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2009, it's largest shareholder is whitehall (uk) ltd with a 75% stake. Knight Young & Co. (uk) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £268.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Knight Young & Co. (uk) Ltd Health Check

Pomanda's financial health check has awarded Knight Young & Co. (Uk) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £268.2k, make it smaller than the average company (£3.8m)

£268.2k - Knight Young & Co. (uk) Ltd

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5%)

7% - Knight Young & Co. (uk) Ltd

5% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (37.7%)

17.3% - Knight Young & Co. (uk) Ltd

37.7% - Industry AVG

profitability

Profitability

an operating margin of -10.8% make it less profitable than the average company (6.1%)

-10.8% - Knight Young & Co. (uk) Ltd

6.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Knight Young & Co. (uk) Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Knight Young & Co. (uk) Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.1k, this is equally as efficient (£153.8k)

£134.1k - Knight Young & Co. (uk) Ltd

£153.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 138 days, this is later than average (41 days)

138 days - Knight Young & Co. (uk) Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (33 days)

66 days - Knight Young & Co. (uk) Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Knight Young & Co. (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Knight Young & Co. (uk) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.9%, this is a higher level of debt than the average (61.5%)

84.9% - Knight Young & Co. (uk) Ltd

61.5% - Industry AVG

KNIGHT YOUNG & CO. (UK) LTD financials

EXPORTms excel logo

Knight Young & Co. (Uk) Ltd's latest turnover from July 2023 is estimated at £268.2 thousand and the company has net assets of £18.6 thousand. According to their latest financial statements, Knight Young & Co. (Uk) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Mar 2012Mar 2011Mar 2010
Turnover268,220331,950242,062219,493244,009505,791119,87361,61583,091128,555165,118133,613113,43979,20376,238
Other Income Or Grants
Cost Of Sales221,802277,017205,126182,421203,096420,59999,16650,68269,032107,487137,351110,12192,96864,53861,445
Gross Profit46,41854,93336,93637,07140,91385,19220,70710,93314,05921,06827,76723,49220,47214,66414,793
Admin Expenses75,47075,858-1,50711,17721,38371,80214,341-15,021-9,62617,90423,83734,96234,53735,09914,871
Operating Profit-29,052-20,92538,44325,89419,53013,3906,36625,95423,6853,1643,930-11,470-14,065-20,435-78
Interest Payable
Interest Receivable18615196156106589978
Pre-Tax Profit-29,052-20,92538,44325,89419,53013,3906,38426,01523,7353,2614,086-11,364-14,007-20,336
Tax-7,304-4,920-3,711-2,544-1,213-5,203-4,747-685-940
Profit After Tax-29,052-20,92531,13920,97415,81910,8465,17120,81218,9882,5763,146-11,364-14,007-20,336
Dividends Paid
Retained Profit-29,052-20,92531,13920,97415,81910,8465,17120,81218,9882,5763,146-11,364-14,007-20,336
Employee Costs96,62591,60885,74083,617167,277196,83537,99138,02537,52037,61936,94436,87034,71434,29635,389
Number Of Employees222245111111111
EBITDA*-29,052-20,92538,44325,89419,53013,3906,36627,61925,3485,3815,384-11,082-12,122-18,4932,161

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Mar 2012Mar 2011Mar 2010
Tangible Assets21,68627,17532,75638,458141,478164,5453,7495,0004,9886,6516,6695,8175,8316,4946,718
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21,68627,17532,75638,458141,478164,5453,7495,0004,9886,6516,6695,8175,8316,4946,718
Stock & work in progress
Trade Debtors102,027147,098100,04065,57484,903227,19327,0424,6674,6674,6676,6892,9774,0933,5003,560
Group Debtors
Misc Debtors
Cash14,35210,03710,16428,38234,07414,7858,35231,327
misc current assets11,3809,200
total current assets102,027147,098100,04065,57484,903227,19327,04219,01914,70426,21144,27137,05118,87811,85234,887
total assets123,713174,273132,796104,032226,381391,73830,79124,01919,69232,86250,94042,86824,70918,34641,605
Bank overdraft
Bank loan
Trade Creditors 40,66240,16430,27966,55818,01125,38940,95638,35554,84086,998107,652102,72687,21064,42864,134
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities40,66240,16430,27966,55818,01125,38940,95638,35554,84086,998107,652102,72687,21064,42864,134
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities64,41586,42133,904191,870365,6682,4125,629
provisions
total long term liabilities64,41586,42133,904191,870365,6682,4125,629
total liabilities105,077126,58564,18366,558209,881391,05740,95638,35554,84086,998107,652102,72687,21066,84069,763
net assets18,63647,68868,61337,47416,500681-10,165-14,336-35,148-54,136-56,712-59,858-62,501-48,494-28,158
total shareholders funds18,63647,68868,61337,47416,500681-10,165-14,336-35,148-54,136-56,712-59,858-62,501-48,494-28,158
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-29,052-20,92538,44325,89419,53013,3906,36625,95423,6853,1643,930-11,470-14,065-20,435-78
Depreciation1,6651,6632,2171,4543881,9431,9422,239
Amortisation
Tax-7,304-4,920-3,711-2,544-1,213-5,203-4,747-685-940
Stock
Debtors-45,07147,05834,466-19,329-142,290200,15122,375-2,0223,712-523593-603,560
Creditors4989,885-36,27948,547-7,378-15,5672,601-16,485-32,158-20,6544,92638,29822,78229464,134
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations16,517-58,098-39,60688,850150,731-204,872-14,6215,931-11,557-13,9365,65827,73910,067-18,13962,735
Investing Activities
capital expenditure5,4895,5815,702103,02023,067-160,7961,251-1,677-2,199-2,306289-1,280-1,718-8,957
Change in Investments
cash flow from investments5,4895,5815,702103,02023,067-160,7961,251-1,677-2,199-2,306289-1,280-1,718-8,957
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-22,00652,51733,904-191,870-173,798365,668-2,412-2,412-3,2175,629
share issue-1,000-28,158
interest18615196156106589978
cash flow from financing-22,00652,51733,904-191,870-173,798365,668-982615196156-2,306-2,354-3,118-22,451
cash and cash equivalents
cash-14,3524,315-127-18,218-5,69225,7226,433-22,97531,327
overdraft
change in cash-14,3524,315-127-18,218-5,69225,7226,433-22,97531,327

knight young & co. (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for knight young & co. (uk) ltd. Get real-time insights into knight young & co. (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Knight Young & Co. (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for knight young & co. (uk) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.

knight young & co. (uk) ltd Ownership

KNIGHT YOUNG & CO. (UK) LTD group structure

Knight Young & Co. (Uk) Ltd has no subsidiary companies.

Ultimate parent company

1 parent

KNIGHT YOUNG & CO. (UK) LTD

06866554

KNIGHT YOUNG & CO. (UK) LTD Shareholders

whitehall (uk) ltd 75.02%
mr mihir shreekant dhanak 24.98%

knight young & co. (uk) ltd directors

Knight Young & Co. (Uk) Ltd currently has 1 director, Mr Amritpal Khalsa serving since Aug 2012.

officercountryagestartendrole
Mr Amritpal KhalsaEngland40 years Aug 2012- Director

P&L

July 2023

turnover

268.2k

-19%

operating profit

-29.1k

0%

gross margin

17.4%

+4.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

18.6k

-0.61%

total assets

123.7k

-0.29%

cash

0

0%

net assets

Total assets minus all liabilities

knight young & co. (uk) ltd company details

company number

06866554

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2009

age

16

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

RBS ACCOUNTANTS LIMITED

auditor

-

address

suite 16 beaufort court, admirals way docklands, london, E14 9XL

Bank

-

Legal Advisor

-

knight young & co. (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to knight young & co. (uk) ltd.

knight young & co. (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KNIGHT YOUNG & CO. (UK) LTD. This can take several minutes, an email will notify you when this has completed.

knight young & co. (uk) ltd Companies House Filings - See Documents

datedescriptionview/download