william brady associates limited

william brady associates limited Company Information

Share WILLIAM BRADY ASSOCIATES LIMITED
Live 
EstablishedMicroDeclining

Company Number

06868933

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Directors

William Brady

Shareholders

patricia brady

wliiam joseph brady

Group Structure

View All

Contact

Registered Address

110/112 lancaster road, new barnet, hertfordshire, EN4 8AL

Website

-

william brady associates limited Estimated Valuation

£122.8k

Pomanda estimates the enterprise value of WILLIAM BRADY ASSOCIATES LIMITED at £122.8k based on a Turnover of £268.7k and 0.46x industry multiple (adjusted for size and gross margin).

william brady associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WILLIAM BRADY ASSOCIATES LIMITED at £0 based on an EBITDA of £-201.7k and a 3.33x industry multiple (adjusted for size and gross margin).

william brady associates limited Estimated Valuation

£269.9k

Pomanda estimates the enterprise value of WILLIAM BRADY ASSOCIATES LIMITED at £269.9k based on Net Assets of £121.4k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

William Brady Associates Limited Overview

William Brady Associates Limited is a live company located in hertfordshire, EN4 8AL with a Companies House number of 06868933. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2009, it's largest shareholder is patricia brady with a 50% stake. William Brady Associates Limited is a established, micro sized company, Pomanda has estimated its turnover at £268.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

William Brady Associates Limited Health Check

Pomanda's financial health check has awarded William Brady Associates Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £268.7k, make it smaller than the average company (£1.6m)

£268.7k - William Brady Associates Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (7.9%)

-36% - William Brady Associates Limited

7.9% - Industry AVG

production

Production

with a gross margin of 24.2%, this company has a higher cost of product (45.9%)

24.2% - William Brady Associates Limited

45.9% - Industry AVG

profitability

Profitability

an operating margin of -75.1% make it less profitable than the average company (5.8%)

-75.1% - William Brady Associates Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - William Brady Associates Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - William Brady Associates Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.3k, this is more efficient (£113.5k)

£134.3k - William Brady Associates Limited

£113.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 170 days, this is later than average (54 days)

170 days - William Brady Associates Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (31 days)

7 days - William Brady Associates Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - William Brady Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - William Brady Associates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.4%, this is a lower level of debt than the average (50.6%)

3.4% - William Brady Associates Limited

50.6% - Industry AVG

WILLIAM BRADY ASSOCIATES LIMITED financials

EXPORTms excel logo

William Brady Associates Limited's latest turnover from March 2024 is estimated at £268.7 thousand and the company has net assets of £121.4 thousand. According to their latest financial statements, William Brady Associates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover268,680735,378659,1991,013,619868,1541,217,2421,341,3961,575,714151,312199,826101,922119,455111,479144,97588,886
Other Income Or Grants000000000000000
Cost Of Sales203,724556,977504,524780,138641,007903,153990,9411,148,327109,386145,49073,97585,42778,730102,50862,877
Gross Profit64,956178,401154,674233,481227,147314,089350,456427,38741,92654,33627,94734,02832,74942,46826,009
Admin Expenses266,675219,712220,692251,887241,828350,964327,097342,21825,44543,015-28,546-26,369-94,859-95,724-111,803
Operating Profit-201,719-41,311-66,018-18,406-14,681-36,87523,35985,16916,48111,32156,49360,397127,608138,192137,812
Interest Payable000000000000000
Interest Receivable00000005472,1782,1641,9701,7331,423913333
Pre-Tax Profit-201,719-41,311-66,018-18,406-14,681-36,87523,35985,71618,65913,48558,46262,130129,031139,106138,144
Tax000000-4,438-17,143-3,732-2,832-13,446-14,911-33,548-38,950-38,680
Profit After Tax-201,719-41,311-66,018-18,406-14,681-36,87518,92168,57314,92710,65345,01647,21995,483100,15699,464
Dividends Paid000000000000000
Retained Profit-201,719-41,311-66,018-18,406-14,681-36,87518,92168,57314,92710,65345,01647,21995,483100,15699,464
Employee Costs96,04494,28488,45184,74384,152296,579329,086368,32841,18782,08840,29838,24737,49136,46837,358
Number Of Employees222227891211111
EBITDA*-201,719-41,311-66,018-18,406-14,681-36,87523,35985,16916,66011,56056,81160,820128,172138,944138,815

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5371951261682253014015357149531,2711,6942,2583,010
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets5371951261682253014015357149531,2711,6942,2583,010
Stock & work in progress000000000000000
Trade Debtors125,622383,749367,137433,770452,588467,212510,158543,81737,17647,24719,47628,50121,70733,20818,565
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000437,613433,482431,984355,919337,246232,105133,179
misc current assets000000000000000
total current assets125,622383,749367,137433,770452,588467,212510,158543,817474,789480,729451,460384,420358,953265,313151,744
total assets125,675383,820367,232433,896452,756467,437510,459544,218475,324481,443452,413385,691360,647267,571154,754
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 4,27360,6992,80003,9003,90010,04762,72762,40483,45065,07343,36765,54267,94955,288
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities4,27360,6992,80003,9003,90010,04762,72762,40483,45065,07343,36765,54267,94955,288
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income0003,44600000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities0003,44600000000000
total liabilities4,27360,6992,8003,4463,9003,90010,04762,72762,40483,45065,07343,36765,54267,94955,288
net assets121,402323,121364,432430,450448,856463,537500,412481,491412,920397,993387,340342,324295,105199,62299,466
total shareholders funds121,402323,121364,432430,450448,856463,537500,412481,491412,920397,993387,340342,324295,105199,62299,466
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-201,719-41,311-66,018-18,406-14,681-36,87523,35985,16916,48111,32156,49360,397127,608138,192137,812
Depreciation000000001792393184235647521,003
Amortisation000000000000000
Tax000000-4,438-17,143-3,732-2,832-13,446-14,911-33,548-38,950-38,680
Stock000000000000000
Debtors-258,12716,612-66,633-18,818-14,624-42,946-33,659506,641-10,07127,771-9,0256,794-11,50114,64318,565
Creditors-56,42657,8992,800-3,9000-6,147-52,680323-21,04618,37721,706-22,175-2,40712,66155,288
Accruals and Deferred Income00-3,4463,44600000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-18-24-31-42-57-76-100-438,2921,953-66674,09616,940103,71898,012136,858
Investing Activities
capital expenditure182431425776100134000000-4,013
Change in Investments000000000000000
cash flow from investments182431425776100134000000-4,013
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-20000002
interest00000005472,1782,1641,9701,7331,423913333
cash flow from financing00000005452,1782,1641,9701,7331,423913335
cash and cash equivalents
cash0000000-437,6134,1311,49876,06518,673105,14198,926133,179
overdraft000000000000000
change in cash0000000-437,6134,1311,49876,06518,673105,14198,926133,179

william brady associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for william brady associates limited. Get real-time insights into william brady associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

William Brady Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for william brady associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EN4 area or any other competitors across 12 key performance metrics.

william brady associates limited Ownership

WILLIAM BRADY ASSOCIATES LIMITED group structure

William Brady Associates Limited has no subsidiary companies.

Ultimate parent company

WILLIAM BRADY ASSOCIATES LIMITED

06868933

WILLIAM BRADY ASSOCIATES LIMITED Shareholders

patricia brady 50%
wliiam joseph brady 50%

william brady associates limited directors

William Brady Associates Limited currently has 1 director, Mr William Brady serving since Apr 2009.

officercountryagestartendrole
Mr William BradyEngland71 years Apr 2009- Director

P&L

March 2024

turnover

268.7k

-63%

operating profit

-201.7k

0%

gross margin

24.2%

-0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

121.4k

-0.62%

total assets

125.7k

-0.67%

cash

0

0%

net assets

Total assets minus all liabilities

william brady associates limited company details

company number

06868933

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

April 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

110/112 lancaster road, new barnet, hertfordshire, EN4 8AL

Bank

-

Legal Advisor

-

william brady associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to william brady associates limited.

william brady associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILLIAM BRADY ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

william brady associates limited Companies House Filings - See Documents

datedescriptionview/download