Smith Sponsorship Limited

POWER SEARCH PRICING

SOLUTIONS

smith sponsorship limited Company Information

Live

EstablishedMicroLow

Company Number

06869053

Website

Registered Address

church court stourbridge road, halesowen, west midlands, B63 3TT

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Richard Smith15 Years

Shareholders

richard james murray smith 100%

smith sponsorship limited Estimated Valuation

£33.4k

Pomanda estimates the enterprise value of SMITH SPONSORSHIP LIMITED at £33.4k based on a Turnover of £59.7k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Smith Sponsorship Limited is a live company located in west midlands, B63 3TT with a Companies House number of 06869053. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2009, it's largest shareholder is richard james murray smith with a 100% stake. Smith Sponsorship Limited is a established, micro sized company, Pomanda has estimated its turnover at £59.7k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Smith Sponsorship Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £59.7k, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.1%)

EXPORT

Smith Sponsorship Limited's latest turnover from March 2023 is estimated at £59.7 thousand and the company has net assets of -£36.6 thousand. According to their latest financial statements, Smith Sponsorship Limited has 1 employee and maintains cash reserves of £58 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	59,698	53,935	116,641	55,807	60,279	57,285	56,309	57,735	312,957	17,177	100,191	256,784	242,197	144,361
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	36,818	33,353	73,195	34,628	37,544	35,503	34,289	35,920	198,103	10,949	63,445	158,120	145,369	86,092
Gross Profit	22,880	20,581	43,446	21,179	22,735	21,782	22,019	21,815	114,853	6,228	36,746	98,664	96,828	58,268
Admin Expenses	24,448	21,375	44,709	30,732	33,739	34,845	33,705	50,119	101,768	28,712	37,525	83,810	69,120	44,879
Operating Profit	-1,568	-794	-1,263	-9,553	-11,004	-13,063	-11,686	-28,304	13,085	-22,484	-779	14,854	27,708	13,389
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2	0	0	0	2	6	3	43	91	143	283	338	212	63
Pre-Tax Profit	-1,566	-794	-1,263	-9,553	-11,002	-13,057	-11,683	-28,261	13,176	-22,341	-496	15,192	27,919	13,451
Tax	0	0	0	0	0	0	0	0	-2,767	0	0	-3,950	-7,817	-3,766
Profit After Tax	-1,566	-794	-1,263	-9,553	-11,002	-13,057	-11,683	-28,261	10,409	-22,341	-496	11,242	20,102	9,685
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,566	-794	-1,263	-9,553	-11,002	-13,057	-11,683	-28,261	10,409	-22,341	-496	11,242	20,102	9,685
Employee Costs	43,560	41,606	40,000	39,552	38,356	36,235	35,487	35,655	106,793	35,345	34,789	104,096	102,736	70,585
Number Of Employees	1	1	1	1	1	1	1	1	3	1	1	3	3	2
EBITDA*	-1,568	-794	-1,263	-9,553	-11,004	-13,063	-11,686	-28,304	13,085	-22,484	-329	15,356	28,210	13,440

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	450	952	102
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	450	952	102
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	44	35	0	223	1,109	810	955	480	43,419	1,759	13,360	22,142	23,043	15,083
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	220	93	106	40	0	0	0	3,700	0	0	0	0	0	0
Cash	58	43	37	378	54	365	2,161	357	16,828	19,433	37,889	75,491	59,629	25,125
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	322	171	143	641	1,163	1,175	3,116	4,537	60,247	21,192	51,249	97,633	82,672	40,208
total assets	322	171	143	641	1,163	1,175	3,116	4,537	60,247	21,192	51,249	98,083	83,624	40,310
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	31,546	2,900	10,616	56,954	53,737	30,525
Group/Directors Accounts	36,150	34,433	33,611	32,846	23,428	12,184	1,170	1,910	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	750	750	750	750	1,137	1,391	1,289	2,187	0	0	0	0	0	0
total current liabilities	36,900	35,183	34,361	33,596	24,565	13,575	2,459	4,097	31,546	2,900	10,616	56,954	53,737	30,525
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	36,900	35,183	34,361	33,596	24,565	13,575	2,459	4,097	31,546	2,900	10,616	56,954	53,737	30,525
net assets	-36,578	-35,012	-34,218	-32,955	-23,402	-12,400	657	440	28,701	18,292	40,633	41,129	29,887	9,785
total shareholders funds	-36,578	-35,012	-34,218	-32,955	-23,402	-12,400	657	440	28,701	18,292	40,633	41,129	29,887	9,785

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-1,568	-794	-1,263	-9,553	-11,004	-13,063	-11,686	-28,304	13,085	-22,484	-779	14,854	27,708	13,389
Depreciation	0	0	0	0	0	0	0	0	0	0	450	502	502	51
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	-2,767	0	0	-3,950	-7,817	-3,766
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	136	22	-157	-846	299	-145	-3,225	-39,239	41,660	-11,601	-8,782	-901	7,960	15,083
Creditors	0	0	0	0	0	0	0	-31,546	28,646	-7,716	-46,338	3,217	23,212	30,525
Accruals and Deferred Income	0	0	0	-387	-254	102	-898	2,187	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-1,704	-816	-1,106	-9,094	-11,557	-12,816	-9,359	-18,424	-2,696	-18,599	-37,885	15,524	35,645	25,116
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	-1,352	-153
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	-1,352	-153
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	1,717	822	765	9,418	11,244	11,014	-740	1,910	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	11,900	0	0	0	0	0	0	100
interest	2	0	0	0	2	6	3	43	91	143	283	338	212	63
cash flow from financing	1,719	822	765	9,418	11,246	11,020	11,163	1,953	91	143	283	338	212	163
cash and cash equivalents
cash	15	6	-341	324	-311	-1,796	1,804	-16,471	-2,605	-18,456	-37,602	15,862	34,504	25,125
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	15	6	-341	324	-311	-1,796	1,804	-16,471	-2,605	-18,456	-37,602	15,862	34,504	25,125

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for smith sponsorship limited. Get real-time insights into smith sponsorship limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for smith sponsorship limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B63 area or any other competitors across 12 key performance metrics.

SMITH SPONSORSHIP LIMITED group structure

Smith Sponsorship Limited has no subsidiary companies.

Ultimate parent company

SMITH SPONSORSHIP LIMITED

06869053

SMITH SPONSORSHIP LIMITED Shareholders

richard james murray smith

100%

Smith Sponsorship Limited currently has 1 director, Mr Richard Smith serving since Apr 2009.

officer	country	age	start	end	role
Mr Richard Smith	England	52 years	Apr 2009	-	Director

P&L

March 2023

turnover

59.7k

+11%

operating profit

-1.6k

gross margin

38.4%

+0.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-36.6k

+0.04%

total assets

322

+0.88%

cash

+0.35%

net assets

Total assets minus all liabilities

Similar Companies

auswuchtwelt verwaltungs limited

b b b service limited

2.5

anderson automotive technology limited

1.5

1st choice autos ltd

1.5

total power uk ltd

2.5

company number

06869053

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2009

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

church court stourbridge road, halesowen, west midlands, B63 3TT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smith sponsorship limited.

smith sponsorship limited Company Information

smith sponsorship limited Estimated Valuation

smith sponsorship limited Estimated Valuation

smith sponsorship limited Estimated Valuation

Smith Sponsorship Limited Overview

Smith Sponsorship Limited Health Check

SMITH SPONSORSHIP LIMITED financials

smith sponsorship limited Credit Report and Business Information

Smith Sponsorship Limited Competitor Analysis

smith sponsorship limited Ownership

smith sponsorship limited directors

smith sponsorship limited company details

smith sponsorship limited Charges & Mortgages

smith sponsorship limited Companies House Filings - See Documents