jasmine architecture studio limited

Dissolved 

jasmine architecture studio limited Company Information

Share JASMINE ARCHITECTURE STUDIO LIMITED

Company Number

06870845

Shareholders

iain lamey

jasmine lakey

Group Structure

View All

Industry

Architectural activities

 

Registered Address

27 canford cliffs avenue, lower parkstone, poole, dorset, BH14 9QN

Website

-

jasmine architecture studio limited Estimated Valuation

£666

Pomanda estimates the enterprise value of JASMINE ARCHITECTURE STUDIO LIMITED at £666 based on a Turnover of £1.5k and 0.44x industry multiple (adjusted for size and gross margin).

jasmine architecture studio limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JASMINE ARCHITECTURE STUDIO LIMITED at £0 based on an EBITDA of £-241 and a 4.05x industry multiple (adjusted for size and gross margin).

jasmine architecture studio limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JASMINE ARCHITECTURE STUDIO LIMITED at £0 based on Net Assets of £-4.8k and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jasmine Architecture Studio Limited Overview

Jasmine Architecture Studio Limited is a dissolved company that was located in poole, BH14 9QN with a Companies House number of 06870845. It operated in the architectural activities sector, SIC Code 71111. Founded in April 2009, it's largest shareholder was iain lamey with a 50% stake. The last turnover for Jasmine Architecture Studio Limited was estimated at £1.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jasmine Architecture Studio Limited Health Check

Pomanda's financial health check has awarded Jasmine Architecture Studio Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.5k, make it smaller than the average company (£340.6k)

£1.5k - Jasmine Architecture Studio Limited

£340.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (2%)

-27% - Jasmine Architecture Studio Limited

2% - Industry AVG

production

Production

with a gross margin of 35.9%, this company has a higher cost of product (57.1%)

35.9% - Jasmine Architecture Studio Limited

57.1% - Industry AVG

profitability

Profitability

an operating margin of -16.1% make it less profitable than the average company (13.1%)

-16.1% - Jasmine Architecture Studio Limited

13.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (74)

1 - Jasmine Architecture Studio Limited

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.8k, the company has an equivalent pay structure (£43.8k)

£43.8k - Jasmine Architecture Studio Limited

£43.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5k, this is less efficient (£92.5k)

£1.5k - Jasmine Architecture Studio Limited

£92.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (69 days)

12 days - Jasmine Architecture Studio Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3592 days, this is slower than average (32 days)

3592 days - Jasmine Architecture Studio Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jasmine Architecture Studio Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is average cash available to meet short term requirements (21 weeks)

25 weeks - Jasmine Architecture Studio Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 201.5%, this is a higher level of debt than the average (68.6%)

201.5% - Jasmine Architecture Studio Limited

68.6% - Industry AVG

JASMINE ARCHITECTURE STUDIO LIMITED financials

EXPORTms excel logo

Jasmine Architecture Studio Limited's latest turnover from April 2014 is £1.5 thousand and the company has net assets of -£4.8 thousand. According to their latest financial statements, we estimate that Jasmine Architecture Studio Limited has 1 employee and maintains cash reserves of £4.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,50012,87713,3243,82919,598
Other Income Or Grants
Cost Of Sales9628,0238,2862,38011,749
Gross Profit5384,8545,0381,4497,849
Admin Expenses78018,1272,613-1,3361,496
Operating Profit-242-13,2732,4252,7856,353
Interest Payable
Interest Receivable326264307
Pre-Tax Profit-210-13,2112,4892,8156,360
Tax-597-732-1,781
Profit After Tax-210-13,2111,8922,0834,579
Dividends Paid
Retained Profit-210-13,2111,8922,0834,579
Employee Costs43,80142,46341,34139,86340,789
Number Of Employees11111
EBITDA*-242-13,1102,6723,1146,682

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets163410739
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets163410739
Stock & work in progress
Trade Debtors537,001
Group Debtors
Misc Debtors
Cash4,6458,08016,6459,0802,811
misc current assets
total current assets4,6988,08016,6459,0809,812
total assets4,6988,08016,8089,49010,551
Bank overdraft
Bank loan
Trade Creditors 9,46512,6378,1542,7285,872
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9,46512,6378,1542,7285,872
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9,46512,6378,1542,7285,872
net assets-4,767-4,5578,6546,7624,679
total shareholders funds-4,767-4,5578,6546,7624,679
Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-242-13,2732,4252,7856,353
Depreciation163247329329
Amortisation
Tax-597-732-1,781
Stock
Debtors53-7,0017,001
Creditors-3,1724,4835,426-3,1445,872
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-3,467-8,6277,5016,2393,772
Investing Activities
capital expenditure-1,068
Change in Investments
cash flow from investments-1,068
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest326264307
cash flow from financing32626430107
cash and cash equivalents
cash-3,435-8,5657,5656,2692,811
overdraft
change in cash-3,435-8,5657,5656,2692,811

jasmine architecture studio limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jasmine architecture studio limited. Get real-time insights into jasmine architecture studio limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jasmine Architecture Studio Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jasmine architecture studio limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BH14 area or any other competitors across 12 key performance metrics.

jasmine architecture studio limited Ownership

JASMINE ARCHITECTURE STUDIO LIMITED group structure

Jasmine Architecture Studio Limited has no subsidiary companies.

Ultimate parent company

JASMINE ARCHITECTURE STUDIO LIMITED

06870845

JASMINE ARCHITECTURE STUDIO LIMITED Shareholders

iain lamey 50%
jasmine lakey 50%

jasmine architecture studio limited directors

Jasmine Architecture Studio Limited currently has 2 directors. The longest serving directors include Mrs Jasmine Lakey (Apr 2009) and Mr Iain Lamey (Oct 2012).

officercountryagestartendrole
Mrs Jasmine Lakey45 years Apr 2009- Director
Mr Iain Lamey75 years Oct 2012- Director

P&L

April 2014

turnover

1.5k

-88%

operating profit

-241.8

0%

gross margin

35.9%

-4.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2014

net assets

-4.8k

+0.05%

total assets

4.7k

-0.42%

cash

4.6k

-0.43%

net assets

Total assets minus all liabilities

jasmine architecture studio limited company details

company number

06870845

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

April 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

April 2014

previous names

N/A

accountant

-

auditor

-

address

27 canford cliffs avenue, lower parkstone, poole, dorset, BH14 9QN

Bank

-

Legal Advisor

-

jasmine architecture studio limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jasmine architecture studio limited.

jasmine architecture studio limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JASMINE ARCHITECTURE STUDIO LIMITED. This can take several minutes, an email will notify you when this has completed.

jasmine architecture studio limited Companies House Filings - See Documents

datedescriptionview/download