a. hunt & co (city) limited
a. hunt & co (city) limited Company Information
Company Number
06872728
Website
www.ahuntandco.comRegistered Address
gunnery house, 9-11 gunnery terrace, london, SE18 6SW
Industry
Other personal service activities n.e.c.
Telephone
442089148008
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
bsi interiors limited 90%
gerald edward penn hunt 10%
a. hunt & co (city) limited Estimated Valuation
Pomanda estimates the enterprise value of A. HUNT & CO (CITY) LIMITED at £908.3k based on a Turnover of £1.4m and 0.67x industry multiple (adjusted for size and gross margin).
a. hunt & co (city) limited Estimated Valuation
Pomanda estimates the enterprise value of A. HUNT & CO (CITY) LIMITED at £176.5k based on an EBITDA of £40.3k and a 4.38x industry multiple (adjusted for size and gross margin).
a. hunt & co (city) limited Estimated Valuation
Pomanda estimates the enterprise value of A. HUNT & CO (CITY) LIMITED at £707.8k based on Net Assets of £348k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A. Hunt & Co (city) Limited Overview
A. Hunt & Co (city) Limited is a live company located in london, SE18 6SW with a Companies House number of 06872728. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2009, it's largest shareholder is bsi interiors limited with a 90% stake. A. Hunt & Co (city) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
A. Hunt & Co (city) Limited Health Check
Pomanda's financial health check has awarded A. Hunt & Co (City) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £1.4m, make it larger than the average company (£850k)
- A. Hunt & Co (city) Limited
£850k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (5.5%)
- A. Hunt & Co (city) Limited
5.5% - Industry AVG
Production
with a gross margin of 41.7%, this company has a comparable cost of product (41.7%)
- A. Hunt & Co (city) Limited
41.7% - Industry AVG
Profitability
an operating margin of 3% make it less profitable than the average company (6.4%)
- A. Hunt & Co (city) Limited
6.4% - Industry AVG
Employees
with 8 employees, this is below the industry average (14)
8 - A. Hunt & Co (city) Limited
14 - Industry AVG
Pay Structure
on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)
- A. Hunt & Co (city) Limited
£29.8k - Industry AVG
Efficiency
resulting in sales per employee of £168.8k, this is more efficient (£82.9k)
- A. Hunt & Co (city) Limited
£82.9k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is later than average (30 days)
- A. Hunt & Co (city) Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 96 days, this is slower than average (39 days)
- A. Hunt & Co (city) Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A. Hunt & Co (city) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 22 weeks, this is less cash available to meet short term requirements (48 weeks)
22 weeks - A. Hunt & Co (city) Limited
48 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.5%, this is a similar level of debt than the average (44.4%)
45.5% - A. Hunt & Co (city) Limited
44.4% - Industry AVG
A. HUNT & CO (CITY) LIMITED financials
A. Hunt & Co (City) Limited's latest turnover from April 2023 is estimated at £1.4 million and the company has net assets of £348 thousand. According to their latest financial statements, A. Hunt & Co (City) Limited has 8 employees and maintains cash reserves of £123.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 640 | |||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | 87,758 | |||||||||||||
| Number Of Employees | 8 | 9 | 6 | 5 | 4 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 38,319 | 50,966 | 38,628 | 1,762 | 2,350 | 1,798 | 855 | 1,140 | 1,520 | 2,027 | 1,622 | 0 | 670 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 278,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 38,319 | 50,966 | 38,628 | 279,763 | 2,350 | 1,798 | 855 | 1,140 | 1,520 | 2,027 | 1,622 | 0 | 670 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 176,713 | 554,127 | 237,606 | 137,487 | 66,842 | 63,874 | 176,937 | 73,618 | 117,713 | 120,384 | 174,295 | 39,019 | 52,023 | 18,260 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 300,334 | 77,985 | 5,105 | 3,433 | 4,676 | 30,990 | 10,585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 123,612 | 12,099 | 117,479 | 14,742 | 256,309 | 306,522 | 112,622 | 282,633 | 127,167 | 15,277 | 81,864 | 69,280 | 49,498 | 2,183 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 600,659 | 644,211 | 360,190 | 155,662 | 327,827 | 401,386 | 300,144 | 356,251 | 244,880 | 135,661 | 256,159 | 108,299 | 101,521 | 20,443 |
| total assets | 638,978 | 695,177 | 398,818 | 435,425 | 330,177 | 403,184 | 300,999 | 357,391 | 246,400 | 137,688 | 257,781 | 108,299 | 102,191 | 20,443 |
| Bank overdraft | 0 | 0 | 0 | 3,782 | 0 | 0 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 208,801 | 88,867 | 19,747 | 68,375 | 26,338 | 83,801 | 85,065 | 143,976 | 101,295 | 60,079 | 133,703 | 47,331 | 77,488 | 20,029 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 82,199 | 290,686 | 55,312 | 50,817 | 30,064 | 48,018 | 29,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 291,000 | 379,553 | 75,059 | 122,974 | 56,402 | 131,819 | 115,089 | 143,976 | 101,295 | 60,079 | 133,703 | 47,331 | 77,488 | 20,029 |
| loans | 0 | 0 | 4,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 4,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376 | 0 | 0 |
| total liabilities | 291,000 | 379,553 | 80,041 | 122,974 | 56,402 | 131,819 | 115,089 | 143,976 | 101,295 | 60,079 | 133,703 | 47,707 | 77,488 | 20,029 |
| net assets | 347,978 | 315,624 | 318,777 | 312,451 | 273,775 | 271,365 | 185,910 | 213,415 | 145,105 | 77,609 | 124,078 | 60,592 | 24,703 | 414 |
| total shareholders funds | 347,978 | 315,624 | 318,777 | 312,451 | 273,775 | 271,365 | 185,910 | 213,415 | 145,105 | 77,609 | 124,078 | 60,592 | 24,703 | 414 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 1 | 6,165 | 0 | 380 | 507 | 676 | 540 | 3,258 | 223 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -155,065 | 389,401 | 101,791 | 69,402 | -23,346 | -92,658 | 113,904 | -44,095 | -2,671 | -53,911 | 135,276 | -13,004 | 33,763 | 18,260 |
| Creditors | 119,934 | 69,120 | -48,628 | 42,037 | -57,463 | -1,264 | -58,911 | 42,681 | 41,216 | -73,624 | 86,372 | -30,157 | 57,459 | 20,029 |
| Accruals and Deferred Income | -208,487 | 235,374 | 4,495 | 20,753 | -17,954 | 18,123 | 29,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | -278,001 | 278,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -4,982 | 4,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -376 | 376 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 111,513 | -105,380 | 102,737 | -241,567 | -50,213 | 193,900 | -170,011 | 155,466 | 111,890 | -66,587 | 12,584 | 19,782 | 47,315 | 2,183 |
| overdraft | 0 | 0 | -3,782 | 3,782 | 0 | -129 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 111,513 | -105,380 | 106,519 | -245,349 | -50,213 | 194,029 | -170,140 | 155,466 | 111,890 | -66,587 | 12,584 | 19,782 | 47,315 | 2,183 |
a. hunt & co (city) limited Credit Report and Business Information
A. Hunt & Co (city) Limited Competitor Analysis
Perform a competitor analysis for a. hunt & co (city) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SE18 area or any other competitors across 12 key performance metrics.
a. hunt & co (city) limited Ownership
A. HUNT & CO (CITY) LIMITED group structure
A. Hunt & Co (City) Limited has no subsidiary companies.
Ultimate parent company
A. HUNT & CO (CITY) LIMITED
06872728
a. hunt & co (city) limited directors
A. Hunt & Co (City) Limited currently has 4 directors. The longest serving directors include Mr Gerald Hunt (Apr 2009) and Mr Tomas Dovidauskis (Nov 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gerald Hunt | 69 years | Apr 2009 | - | Director | |
| Mr Tomas Dovidauskis | England | 39 years | Nov 2019 | - | Director |
| Mr Marius Zelvys | England | 41 years | Nov 2019 | - | Director |
| Mr Marius Zelvys | England | 40 years | Nov 2019 | - | Director |
P&L
April 2023turnover
1.4m
-52%
operating profit
40.3k
0%
gross margin
41.7%
+2.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
348k
+0.1%
total assets
639k
-0.08%
cash
123.6k
+9.22%
net assets
Total assets minus all liabilities
a. hunt & co (city) limited company details
company number
06872728
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
April 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
gunnery house, 9-11 gunnery terrace, london, SE18 6SW
Bank
-
Legal Advisor
-
a. hunt & co (city) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a. hunt & co (city) limited.
a. hunt & co (city) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
