Seventhwave Design Limited

POWER SEARCH PRICING

SOLUTIONS

seventhwave design limited Company Information

Company Number

06872782

Next Accounts

Feb 2026

Directors

Mark Hudson

Kathryn Hudson

Shareholders

kathryn clare hudson

mark sleddon hudson

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

te anau trethurgy, st austell, cornwall, PL26 8XG

Website

www.seventhwavedesign.com

seventhwave design limited Estimated Valuation

£91.8k

Pomanda estimates the enterprise value of SEVENTHWAVE DESIGN LIMITED at £91.8k based on a Turnover of £169.6k and 0.54x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Seventhwave Design Limited is a live company located in cornwall, PL26 8XG with a Companies House number of 06872782. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2009, it's largest shareholder is kathryn clare hudson with a 50% stake. Seventhwave Design Limited is a established, micro sized company, Pomanda has estimated its turnover at £169.6k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Seventhwave Design Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

3 Regular

6 Weak

Size

annual sales of £169.6k, make it smaller than the average company (£4.3m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.1%)

EXPORT

Seventhwave Design Limited's latest turnover from May 2024 is estimated at £169.6 thousand and the company has net assets of £192. According to their latest financial statements, Seventhwave Design Limited has 2 employees and maintains cash reserves of £7.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	169,641	212,395	142,297	162,269	107,455	214,205	121,113	131,414	151,791	231,657	209,237	188,692	91,283	149,423	139,257
Other Income Or Grants
Cost Of Sales	105,581	130,586	88,299	101,776	66,644	133,557	75,218	80,321	94,690	146,658	133,371	119,609	57,112	90,668	82,829
Gross Profit	64,060	81,809	53,998	60,493	40,811	80,648	45,895	51,093	57,101	84,999	75,866	69,083	34,171	58,755	56,429
Admin Expenses	64,375	82,063	54,191	59,950	40,945	80,780	45,379	51,110	70,217	85,381	58,288	72,720	39,483	50,056	52,914
Operating Profit	-315	-254	-193	543	-134	-132	516	-17	-13,116	-382	17,578	-3,637	-5,312	8,699	3,515
Interest Payable				357	357
Interest Receivable	358	264	69	8	15	111	16	6	4		7	13	12	6
Pre-Tax Profit	43	10	-124	194	-476	-21	532	-11	-13,112	-382	17,586	-3,624	-5,300	8,705	3,515
Tax	-11	-2		-37			-101				-4,045			-2,263	-984
Profit After Tax	32	8	-124	157	-476	-21	431	-11	-13,112	-382	13,541	-3,624	-5,300	6,442	2,531
Dividends Paid
Retained Profit	32	8	-124	157	-476	-21	431	-11	-13,112	-382	13,541	-3,624	-5,300	6,442	2,531
Employee Costs	101,336	89,578	84,559	80,473	79,562	77,168	36,366	71,078	71,274	71,046	70,517	69,609	37,233	72,722	71,602
Number Of Employees	2	2	2	2	2	2	1	2	2	2	2	2	1	2	2
EBITDA*	1,720	2,411	2,921	4,015	3,339	4,861	977	446	-10,982	2,430	22,038	1,792	-3,346	9,887	4,703

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets		4,788	7,139	9,419	10,346	13,590	464	925		7,986	10,798	14,705	1,557	1,186	2,374
Intangible Assets
Investments & Other							371	404
Debtors (Due After 1 year)
Total Fixed Assets		4,788	7,139	9,419	10,346	13,590	835	1,329		7,986	10,798	14,705	1,557	1,186	2,374
Stock & work in progress			4,099	3,477	9,206		2,559	2,500
Trade Debtors	10,016	21,622	11,160	14,159	5,275	16,280	14,975	9,867	12,749	32,804	30,311	21,659	11,791	22,074	19,369
Group Debtors
Misc Debtors					7,238
Cash	7,804	5,836	6,567	11,702	3,289	26,416	3,157	3,388	1,285	194		2,891	2,430	2,424	66
misc current assets
total current assets	17,820	27,458	21,826	29,338	25,008	42,696	20,691	15,755	14,034	32,998	30,311	24,550	14,221	24,498	19,435
total assets	17,820	32,246	28,965	38,757	35,354	56,286	21,526	17,084	14,034	40,984	41,109	39,255	15,778	25,684	21,809
Bank overdraft					3,600
Bank loan
Trade Creditors	16,888	24,579	18,097	24,578	5,884	41,786	20,910	16,899	13,838	21,850	18,264	26,621	12,005	16,611	19,178
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities					15,995
total current liabilities	16,888	24,579	18,097	24,578	25,479	41,786	20,910	16,899	13,838	21,850	18,264	26,621	12,005	16,611	19,178
loans					8,099
hp & lease commitments
Accruals and Deferred Income
other liabilities		6,767	9,567	12,367		11,699				5,826	9,155	12,485
provisions	740	740	1,149	1,536	1,657	2,206
total long term liabilities	740	7,507	10,716	13,903	9,756	13,905				5,826	9,155	12,485
total liabilities	17,628	32,086	28,813	38,481	35,235	55,691	20,910	16,899	13,838	27,676	27,419	39,106	12,005	16,611	19,178
net assets	192	160	152	276	119	595	616	185	196	13,308	13,690	149	3,773	9,073	2,631
total shareholders funds	192	160	152	276	119	595	616	185	196	13,308	13,690	149	3,773	9,073	2,631

	May 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-315	-254	-193	543	-134	-132	516	-17	-13,116	-382	17,578	-3,637	-5,312	8,699	3,515
Depreciation	2,035	2,665	3,114	3,472	3,473	4,993	461	463	2,134	2,812	4,460	5,429	1,966	1,188	1,188
Amortisation
Tax	-11	-2		-37			-101				-4,045			-2,263	-984
Stock		-4,099	622	-5,729	9,206	-2,559	59	2,500
Debtors	-11,606	10,462	-2,999	1,646	-3,767	1,305	5,108	-2,882	-20,055	2,493	8,652	9,868	-10,283	2,705	19,369
Creditors	-7,691	6,482	-6,481	18,694	-35,902	20,876	4,011	3,061	-8,012	3,586	-8,357	14,616	-4,606	-2,567	19,178
Accruals and Deferred Income				-15,995	15,995
Deferred Taxes & Provisions		-409	-387	-121	-549	2,206
Cash flow from operations	5,624	2,119	-1,570	10,639	-22,556	29,197	-280	3,889	1,061	3,523	984	6,540	2,331	2,352	3,528
Investing Activities
capital expenditure	2,753	-314	-834	-2,545	-229	-18,119		-1,388	5,852		-553	-18,577	-2,337		-3,562
Change in Investments						-371	-33	404
cash flow from investments	2,753	-314	-834	-2,545	-229	-17,748	33	-1,792	5,852		-553	-18,577	-2,337		-3,562
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans				-8,099	8,099
Hire Purchase and Lease Commitments
other long term liabilities	-6,767	-2,800	-2,800	12,367	-11,699	11,699			-5,826	-3,329	-3,330	12,485
share issue															100
interest	358	264	69	-349	-342	111	16	6	4		7	13	12	6
cash flow from financing	-6,409	-2,536	-2,731	3,919	-3,942	11,810	16	6	-5,822	-3,329	-3,323	12,498	12	6	100
cash and cash equivalents
cash	1,968	-731	-5,135	8,413	-23,127	23,259	-231	2,103	1,091	194	-2,891	461	6	2,358	66
overdraft				-3,600	3,600
change in cash	1,968	-731	-5,135	12,013	-26,727	23,259	-231	2,103	1,091	194	-2,891	461	6	2,358	66

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for seventhwave design limited. Get real-time insights into seventhwave design limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for seventhwave design limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PL26 area or any other competitors across 12 key performance metrics.

SEVENTHWAVE DESIGN LIMITED group structure

Seventhwave Design Limited has no subsidiary companies.

Ultimate parent company

SEVENTHWAVE DESIGN LIMITED

06872782

SEVENTHWAVE DESIGN LIMITED Shareholders

kathryn clare hudson	50%
mark sleddon hudson	50%

Seventhwave Design Limited currently has 2 directors. The longest serving directors include Mr Mark Hudson (Apr 2009) and Mrs Kathryn Hudson (Apr 2009).

officer	country	age	start	end	role
Mr Mark Hudson		53 years	Apr 2009	-	Director
Mrs Kathryn Hudson		53 years	Apr 2009	-	Director

P&L

May 2024

turnover

169.6k

-20%

operating profit

-315.4

gross margin

37.8%

-1.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

192

+0.2%

total assets

17.8k

-0.45%

cash

7.8k

+0.34%

net assets

Total assets minus all liabilities

Similar Companies

cooper signs cornwall ltd

lawrence harrison limited

partners in supply limited

1.5

air conditioning maintenance and servicing ltd

trigen cost management limited

company number

06872782

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2009

ultimate parent company

None

previous names

N/A

address

te anau trethurgy, st austell, cornwall, PL26 8XG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to seventhwave design limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEVENTHWAVE DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.

seventhwave design limited Company Information

seventhwave design limited Estimated Valuation

seventhwave design limited Estimated Valuation

seventhwave design limited Estimated Valuation

Seventhwave Design Limited Overview

Seventhwave Design Limited Health Check

SEVENTHWAVE DESIGN LIMITED financials

seventhwave design limited Credit Report and Business Information

Seventhwave Design Limited Competitor Analysis

seventhwave design limited Ownership

seventhwave design limited directors

seventhwave design limited company details

seventhwave design limited Charges & Mortgages

seventhwave design limited Capital Raised & Share Issues BETA

seventhwave design limited Companies House Filings - See Documents