the london nail laser clinic limited
the london nail laser clinic limited Company Information
Company Number
06887028
Next Accounts
Jan 2026
Directors
Shareholders
martine roberta silverman
Group Structure
View All
Industry
Specialist medical practice activities
Registered Address
52 high street, pinner, middlesex, HA5 5PW
Website
http://lnlc.co.ukthe london nail laser clinic limited Estimated Valuation
Pomanda estimates the enterprise value of THE LONDON NAIL LASER CLINIC LIMITED at £82.4k based on a Turnover of £155.2k and 0.53x industry multiple (adjusted for size and gross margin).
the london nail laser clinic limited Estimated Valuation
Pomanda estimates the enterprise value of THE LONDON NAIL LASER CLINIC LIMITED at £3k based on an EBITDA of £759 and a 3.89x industry multiple (adjusted for size and gross margin).
the london nail laser clinic limited Estimated Valuation
Pomanda estimates the enterprise value of THE LONDON NAIL LASER CLINIC LIMITED at £196.1k based on Net Assets of £81.3k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The London Nail Laser Clinic Limited Overview
The London Nail Laser Clinic Limited is a live company located in middlesex, HA5 5PW with a Companies House number of 06887028. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in April 2009, it's largest shareholder is martine roberta silverman with a 100% stake. The London Nail Laser Clinic Limited is a established, micro sized company, Pomanda has estimated its turnover at £155.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The London Nail Laser Clinic Limited Health Check
Pomanda's financial health check has awarded The London Nail Laser Clinic Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £155.2k, make it smaller than the average company (£317.4k)
- The London Nail Laser Clinic Limited
£317.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (11.7%)
- The London Nail Laser Clinic Limited
11.7% - Industry AVG
Production
with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)
- The London Nail Laser Clinic Limited
58.5% - Industry AVG
Profitability
an operating margin of -5.1% make it less profitable than the average company (16%)
- The London Nail Laser Clinic Limited
16% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - The London Nail Laser Clinic Limited
7 - Industry AVG
Pay Structure
on an average salary of £30k, the company has an equivalent pay structure (£30k)
- The London Nail Laser Clinic Limited
£30k - Industry AVG
Efficiency
resulting in sales per employee of £77.6k, this is equally as efficient (£77.6k)
- The London Nail Laser Clinic Limited
£77.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- The London Nail Laser Clinic Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The London Nail Laser Clinic Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The London Nail Laser Clinic Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 52 weeks, this is less cash available to meet short term requirements (69 weeks)
52 weeks - The London Nail Laser Clinic Limited
69 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.4%, this is a lower level of debt than the average (32.1%)
9.4% - The London Nail Laser Clinic Limited
32.1% - Industry AVG
THE LONDON NAIL LASER CLINIC LIMITED financials
The London Nail Laser Clinic Limited's latest turnover from April 2024 is estimated at £155.2 thousand and the company has net assets of £81.3 thousand. According to their latest financial statements, The London Nail Laser Clinic Limited has 2 employees and maintains cash reserves of £8.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 4 | 4 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 81,290 | 90,023 | 98,757 | 107,490 | 116,223 | 121,075 | 122,979 | 105,410 | 112,328 | 119,246 | 125,535 | 64,022 | 25,009 | 2,033 | 2,287 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 81,290 | 90,023 | 98,757 | 107,490 | 116,223 | 121,075 | 122,979 | 105,410 | 112,328 | 119,246 | 125,535 | 64,022 | 25,009 | 2,033 | 2,287 |
| Stock & work in progress | 550 | 680 | 11,255 | ||||||||||||
| Trade Debtors | 5,615 | 2,735 | 109,915 | 24,900 | |||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 4,500 | 4,500 | 4,500 | 25,947 | 4,500 | 4,500 | 2,500 | 7,165 | |||||||
| Cash | 8,392 | 1,201 | 12,601 | 23,808 | 39,574 | 62,872 | 46,663 | 62,467 | 56,872 | 6,930 | 23,391 | 34,972 | 64,448 | 36,076 | |
| misc current assets | |||||||||||||||
| total current assets | 8,392 | 5,701 | 17,101 | 28,308 | 25,947 | 44,074 | 67,372 | 49,163 | 69,632 | 62,487 | 10,215 | 133,986 | 71,127 | 64,448 | 36,076 |
| total assets | 89,682 | 95,724 | 115,858 | 135,798 | 142,170 | 165,149 | 190,351 | 154,573 | 181,960 | 181,733 | 135,750 | 198,008 | 96,136 | 66,481 | 38,363 |
| Bank overdraft | 12,950 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,380 | 6,979 | 18,229 | 96,093 | 62,784 | 142,046 | 70,661 | 44,008 | 16,590 | ||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 8,392 | 6,712 | 7,874 | 28,611 | 5,098 | 11,475 | 52,787 | 48,354 | 67,122 | ||||||
| total current liabilities | 8,392 | 6,712 | 7,874 | 28,611 | 18,048 | 12,855 | 52,787 | 55,333 | 85,351 | 96,093 | 62,784 | 142,046 | 70,661 | 44,008 | 16,590 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 8,392 | 6,712 | 7,874 | 28,611 | 18,048 | 12,855 | 52,787 | 55,333 | 85,351 | 96,093 | 62,784 | 142,046 | 70,661 | 44,008 | 16,590 |
| net assets | 81,290 | 89,012 | 107,984 | 107,187 | 124,122 | 152,294 | 137,564 | 99,240 | 96,609 | 85,640 | 72,966 | 55,962 | 25,475 | 22,473 | 21,773 |
| total shareholders funds | 81,290 | 89,012 | 107,984 | 107,187 | 124,122 | 152,294 | 137,564 | 99,240 | 96,609 | 85,640 | 72,966 | 55,962 | 25,475 | 22,473 | 21,773 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 8,733 | 8,733 | 8,733 | 8,733 | 8,733 | 8,539 | 8,207 | 6,918 | 6,918 | 6,918 | 6,887 | 3,467 | 1,343 | 254 | 254 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -550 | -130 | -10,575 | 11,255 | |||||||||||
| Debtors | -4,500 | -21,447 | 21,447 | 2,000 | -4,665 | 1,550 | 2,880 | -107,180 | 85,015 | 24,900 | |||||
| Creditors | -1,380 | 1,380 | -6,979 | -11,250 | -77,864 | 33,309 | -79,262 | 71,385 | 26,653 | 27,418 | 16,590 | ||||
| Accruals and Deferred Income | 1,680 | -1,162 | -20,737 | 23,513 | -6,377 | -41,312 | 4,433 | -18,768 | 67,122 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 7,191 | -11,400 | -11,207 | 23,808 | -39,574 | -23,298 | 16,209 | -15,804 | 5,595 | 49,942 | -16,461 | -11,581 | -29,476 | 28,372 | 36,076 |
| overdraft | -12,950 | 12,950 | |||||||||||||
| change in cash | 7,191 | -11,400 | -11,207 | 36,758 | -52,524 | -23,298 | 16,209 | -15,804 | 5,595 | 49,942 | -16,461 | -11,581 | -29,476 | 28,372 | 36,076 |
the london nail laser clinic limited Credit Report and Business Information
The London Nail Laser Clinic Limited Competitor Analysis
Perform a competitor analysis for the london nail laser clinic limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in HA5 area or any other competitors across 12 key performance metrics.
the london nail laser clinic limited Ownership
THE LONDON NAIL LASER CLINIC LIMITED group structure
The London Nail Laser Clinic Limited has no subsidiary companies.
Ultimate parent company
THE LONDON NAIL LASER CLINIC LIMITED
06887028
the london nail laser clinic limited directors
The London Nail Laser Clinic Limited currently has 1 director, Mrs Martine Silverman serving since Apr 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Martine Silverman | England | 50 years | Apr 2009 | - | Director |
P&L
April 2024turnover
155.2k
+8%
operating profit
-8k
0%
gross margin
58.6%
+5.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
81.3k
-0.09%
total assets
89.7k
-0.06%
cash
8.4k
+5.99%
net assets
Total assets minus all liabilities
the london nail laser clinic limited company details
company number
06887028
Type
Private limited with Share Capital
industry
86220 - Specialist medical practice activities
incorporation date
April 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
52 high street, pinner, middlesex, HA5 5PW
Bank
-
Legal Advisor
-
the london nail laser clinic limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the london nail laser clinic limited.
the london nail laser clinic limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE LONDON NAIL LASER CLINIC LIMITED. This can take several minutes, an email will notify you when this has completed.
the london nail laser clinic limited Companies House Filings - See Documents
| date | description | view/download |
|---|
