magpie property management limited
magpie property management limited Company Information
Company Number
06889111
Next Accounts
Jan 2026
Directors
Shareholders
vikkii grimes
kieran jones
View AllGroup Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
36 new street, st neots, cambs, PE19 1AJ
Website
www.magpieproperty.co.ukmagpie property management limited Estimated Valuation
Pomanda estimates the enterprise value of MAGPIE PROPERTY MANAGEMENT LIMITED at £1.2m based on a Turnover of £754.4k and 1.59x industry multiple (adjusted for size and gross margin).
magpie property management limited Estimated Valuation
Pomanda estimates the enterprise value of MAGPIE PROPERTY MANAGEMENT LIMITED at £0 based on an EBITDA of £-85 and a 4.18x industry multiple (adjusted for size and gross margin).
magpie property management limited Estimated Valuation
Pomanda estimates the enterprise value of MAGPIE PROPERTY MANAGEMENT LIMITED at £439 based on Net Assets of £242 and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Magpie Property Management Limited Overview
Magpie Property Management Limited is a live company located in cambs, PE19 1AJ with a Companies House number of 06889111. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2009, it's largest shareholder is vikkii grimes with a 60% stake. Magpie Property Management Limited is a established, small sized company, Pomanda has estimated its turnover at £754.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Magpie Property Management Limited Health Check
Pomanda's financial health check has awarded Magpie Property Management Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
4 Weak
Size
annual sales of £754.4k, make it larger than the average company (£379k)
- Magpie Property Management Limited
£379k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.3%)
- Magpie Property Management Limited
6.3% - Industry AVG
Production
with a gross margin of 15.7%, this company has a higher cost of product (68.7%)
- Magpie Property Management Limited
68.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (7.6%)
- Magpie Property Management Limited
7.6% - Industry AVG
Employees
with 7 employees, this is similar to the industry average (6)
7 - Magpie Property Management Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)
- Magpie Property Management Limited
£40.7k - Industry AVG
Efficiency
resulting in sales per employee of £107.8k, this is equally as efficient (£102.1k)
- Magpie Property Management Limited
£102.1k - Industry AVG
Debtor Days
it gets paid by customers after 171 days, this is later than average (50 days)
- Magpie Property Management Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 202 days, this is slower than average (28 days)
- Magpie Property Management Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Magpie Property Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Magpie Property Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (57.1%)
99.9% - Magpie Property Management Limited
57.1% - Industry AVG
MAGPIE PROPERTY MANAGEMENT LIMITED financials
Magpie Property Management Limited's latest turnover from April 2024 is estimated at £754.4 thousand and the company has net assets of £242. According to their latest financial statements, Magpie Property Management Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 7 | 6 | 6 | 9 | 9 | 8 | 8 | 6 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 245 | 302 | 591 | 816 | 1,161 | 1,672 | 2,122 | 2,941 | 2,832 | 2,683 | 448 | 555 | 466 | 638 | 617 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 245 | 302 | 591 | 816 | 1,161 | 1,672 | 2,122 | 2,941 | 2,832 | 2,683 | 448 | 555 | 466 | 638 | 617 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 354,437 | 331,787 | 315,779 | 343,965 | 331,694 | 1,441 | 60 | 181 | 2,922 | 1,225 | 1,595 | 897 | 1,878 | 5,468 | 5,879 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 341,617 | 361,356 | 288,841 | 224,333 | 195,165 | 177,821 | 186,897 | 176,727 | 109,334 | 62,352 | |||||
| misc current assets | |||||||||||||||
| total current assets | 354,437 | 331,787 | 315,779 | 343,965 | 331,694 | 343,058 | 361,416 | 289,022 | 227,255 | 196,390 | 179,416 | 187,794 | 178,605 | 114,802 | 68,231 |
| total assets | 354,682 | 332,089 | 316,370 | 344,781 | 332,855 | 344,730 | 363,538 | 291,963 | 230,087 | 199,073 | 179,864 | 188,349 | 179,071 | 115,440 | 68,848 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 352,690 | 330,012 | 313,860 | 342,516 | 309,778 | 2,508 | 3,055 | 259,837 | 222,320 | 197,303 | 178,177 | 187,909 | 177,428 | 114,417 | 68,367 |
| Group/Directors Accounts | 402 | ||||||||||||||
| other short term finances | 187 | 98 | |||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 314,672 | 315,435 | |||||||||||||
| total current liabilities | 352,690 | 330,012 | 313,860 | 342,516 | 309,778 | 317,367 | 318,990 | 259,837 | 222,320 | 197,303 | 178,177 | 187,909 | 177,428 | 114,417 | 68,367 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 1,750 | 1,750 | 1,515 | 1,515 | 1,400 | ||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 1,750 | 1,750 | 1,515 | 1,515 | 1,400 | ||||||||||
| total liabilities | 354,440 | 331,762 | 315,375 | 344,031 | 311,178 | 317,367 | 318,990 | 259,837 | 222,320 | 197,303 | 178,177 | 187,909 | 177,428 | 114,417 | 68,367 |
| net assets | 242 | 327 | 995 | 750 | 21,677 | 27,363 | 44,548 | 32,126 | 7,767 | 1,770 | 1,687 | 440 | 1,643 | 1,023 | 481 |
| total shareholders funds | 242 | 327 | 995 | 750 | 21,677 | 27,363 | 44,548 | 32,126 | 7,767 | 1,770 | 1,687 | 440 | 1,643 | 1,023 | 481 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 511 | 769 | 819 | 832 | 551 | 380 | 107 | 210 | 297 | 285 | 184 | ||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 22,650 | 16,008 | -28,186 | 12,271 | 330,253 | 1,381 | -121 | -2,741 | 1,697 | -370 | 698 | -981 | -3,590 | -411 | 5,879 |
| Creditors | 22,678 | 16,152 | -28,656 | 32,738 | 307,270 | -547 | -256,782 | 37,517 | 25,017 | 19,126 | -9,732 | 10,481 | 63,011 | 46,050 | 68,367 |
| Accruals and Deferred Income | 235 | 115 | -313,272 | -763 | 315,435 | ||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -402 | 402 | |||||||||||||
| Other Short Term Loans | -187 | 89 | 98 | ||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -341,617 | -19,739 | 72,515 | 64,508 | 29,168 | 17,344 | -9,076 | 10,170 | 67,393 | 46,982 | 62,352 | ||||
| overdraft | |||||||||||||||
| change in cash | -341,617 | -19,739 | 72,515 | 64,508 | 29,168 | 17,344 | -9,076 | 10,170 | 67,393 | 46,982 | 62,352 |
magpie property management limited Credit Report and Business Information
Magpie Property Management Limited Competitor Analysis
Perform a competitor analysis for magpie property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PE19 area or any other competitors across 12 key performance metrics.
magpie property management limited Ownership
MAGPIE PROPERTY MANAGEMENT LIMITED group structure
Magpie Property Management Limited has no subsidiary companies.
Ultimate parent company
MAGPIE PROPERTY MANAGEMENT LIMITED
06889111
magpie property management limited directors
Magpie Property Management Limited currently has 1 director, Mrs Vikkii Grimes serving since Apr 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Vikkii Grimes | England | 52 years | Apr 2009 | - | Director |
P&L
April 2024turnover
754.4k
+22%
operating profit
-85
0%
gross margin
15.8%
-11.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
242
-0.26%
total assets
354.7k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
magpie property management limited company details
company number
06889111
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
April 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
GRH ACCOUNTANCY LTD
auditor
-
address
36 new street, st neots, cambs, PE19 1AJ
Bank
-
Legal Advisor
-
magpie property management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to magpie property management limited.
magpie property management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAGPIE PROPERTY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
magpie property management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
