ocimex limited

Live EstablishedMicroDeclining

ocimex limited Company Information

Share OCIMEX LIMITED

Company Number

06889257

Shareholders

callistus ikechukwu okoli

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

secure self storage, tank hill road, purfleet, essex, RM19 1SX

ocimex limited Estimated Valuation

£119.7k

Pomanda estimates the enterprise value of OCIMEX LIMITED at £119.7k based on a Turnover of £247.9k and 0.48x industry multiple (adjusted for size and gross margin).

ocimex limited Estimated Valuation

£102.7k

Pomanda estimates the enterprise value of OCIMEX LIMITED at £102.7k based on an EBITDA of £28.7k and a 3.57x industry multiple (adjusted for size and gross margin).

ocimex limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OCIMEX LIMITED at £0 based on Net Assets of £-72.6k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ocimex Limited Overview

Ocimex Limited is a live company located in purfleet, RM19 1SX with a Companies House number of 06889257. It operates in the freight transport by road sector, SIC Code 49410. Founded in April 2009, it's largest shareholder is callistus ikechukwu okoli with a 100% stake. Ocimex Limited is a established, micro sized company, Pomanda has estimated its turnover at £247.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ocimex Limited Health Check

Pomanda's financial health check has awarded Ocimex Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £247.9k, make it smaller than the average company (£9.8m)

£247.9k - Ocimex Limited

£9.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (7.7%)

-19% - Ocimex Limited

7.7% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a comparable cost of product (21.4%)

21.4% - Ocimex Limited

21.4% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it as profitable than the average company (5.7%)

6.8% - Ocimex Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (62)

1 - Ocimex Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)

£39.3k - Ocimex Limited

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £247.9k, this is more efficient (£134.3k)

£247.9k - Ocimex Limited

£134.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (54 days)

55 days - Ocimex Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (31 days)

66 days - Ocimex Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is more than average (2 days)

4 days - Ocimex Limited

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Ocimex Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 154.7%, this is a higher level of debt than the average (61.6%)

154.7% - Ocimex Limited

61.6% - Industry AVG

OCIMEX LIMITED financials

EXPORTms excel logo

Ocimex Limited's latest turnover from March 2023 is estimated at £247.9 thousand and the company has net assets of -£72.6 thousand. According to their latest financial statements, Ocimex Limited has 1 employee and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover247,875258,223174,797462,186238,875181,330387,236562,058565,160359,736132,19782,72364,27382,624
Other Income Or Grants
Cost Of Sales194,747202,979138,844369,491191,981144,536305,947448,616456,610292,468107,75066,99751,33065,142
Gross Profit53,12855,24435,95392,69546,89436,79481,290113,443108,55067,26824,44815,72612,94317,482
Admin Expenses36,263108,268121,67976,683-11,39934,94581,588113,148111,37163,43022,3261,9688,46132,247
Operating Profit16,865-53,024-85,72616,01258,2931,849-298295-2,8213,8382,12213,7584,482-14,765
Interest Payable4,3373,5151,724294767425
Interest Receivable23781104511353633387
Pre-Tax Profit12,764-56,458-87,44015,72257,5311,426-297298-2,8163,8742,15513,7614,490-14,758
Tax-2,425-2,987-10,931-271-59-891-517-3,578-1,257
Profit After Tax10,339-56,458-87,44012,73546,6001,155-297238-2,8162,9831,63810,1833,233-14,758
Dividends Paid
Retained Profit10,339-56,458-87,44012,73546,6001,155-297238-2,8162,9831,63810,1833,233-14,758
Employee Costs39,28637,23334,48034,26733,78732,42364,420157,474152,076119,46359,47329,02228,48228,477
Number Of Employees11111125542111
EBITDA*28,742-39,242-74,36330,21669,6921,849-2982,142-2,0864,5693,63015,0506,022-12,926

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets47,50555,13245,91456,81945,6064,6835,8547,3892,9462,9293,6605,1686,1607,360
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets47,50555,13245,91456,81945,6064,6835,8547,3892,9462,9293,6605,1686,1607,360
Stock & work in progress2,5892,4391,1665475162,6093,1686,3636,1892,189
Trade Debtors37,81614,99827,154109,92980,21343,65360,73475,16972,89943,2908,2808,99790894
Group Debtors
Misc Debtors43,19341,72842,0044,7139,99417,107
Cash1,5459,58711,9587,4746905967713261,78712,6825706352,638
misc current assets
total current assets85,14368,75282,282122,66391,41363,96560,73479,10879,58851,26623,1519,5671,5432,732
total assets132,648123,884128,196179,482137,01968,64866,58886,49782,53454,19526,81114,7357,70310,092
Bank overdraft6,5126,5126,5129,64013,075
Bank loan
Trade Creditors 35,40371,07926,65558,8135,6236,62366,18485,69681,97150,81626,51416,07619,22724,849
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities132,82088,07171,47559,67573,49747,291
total current liabilities174,735165,662104,642118,48888,76066,98966,18485,69681,97150,81626,51416,07619,22724,849
loans30,47841,12650,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities30,47841,12650,000
total liabilities205,213206,788154,642118,48888,76066,98966,18485,69681,97150,81626,51416,07619,22724,849
net assets-72,565-82,904-26,44660,99448,2591,6594048015633,379297-1,341-11,524-14,757
total shareholders funds-72,565-82,904-26,44660,99448,2591,6594048015633,379297-1,341-11,524-14,757
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit16,865-53,024-85,72616,01258,2931,849-298295-2,8213,8382,12213,7584,482-14,765
Depreciation11,87713,78211,36314,20411,3991,8477357311,5081,2921,5401,839
Amortisation
Tax-2,425-2,987-10,931-271-59-891-517-3,578-1,257
Stock1501,27361931-2,0932,609-3,168-3,1951744,0002,189
Debtors24,283-12,432-45,48424,43529,44726-14,4352,27029,60935,010-7178,08981494
Creditors-35,67644,424-32,15853,190-1,000-59,561-19,5123,72531,15524,30210,438-3,151-5,62224,849
Accruals and Deferred Income44,74916,59611,800-13,82226,20647,291
Deferred Taxes & Provisions
Cash flow from operations10,95732,937-49,85642,13156,613-13,327-2,2076,733-714-11,03012,079232-1,67111,829
Investing Activities
capital expenditure-4,250-23,000-458-25,417-52,3221,1711,535-6,290-752-300-340-9,199
Change in Investments
cash flow from investments-4,250-23,000-458-25,417-52,3221,1711,535-6,290-752-300-340-9,199
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,648-8,87450,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100991
interest-4,100-3,434-1,714-290-762-4241353633387
cash flow from financing-14,748-12,30848,286-290-762-324-993513533388
cash and cash equivalents
cash-8,042-2,3714,4846,78494596-771445-1,461-10,89512,112-65-2,0032,638
overdraft6,512-9,640-3,43513,075
change in cash-8,042-2,371-2,02816,4243,529-12,479-771445-1,461-10,89512,112-65-2,0032,638

ocimex limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ocimex limited. Get real-time insights into ocimex limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ocimex Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ocimex limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in RM19 area or any other competitors across 12 key performance metrics.

ocimex limited Ownership

OCIMEX LIMITED group structure

Ocimex Limited has no subsidiary companies.

Ultimate parent company

OCIMEX LIMITED

06889257

OCIMEX LIMITED Shareholders

callistus ikechukwu okoli 100%

ocimex limited directors

Ocimex Limited currently has 1 director, Mr Callistus Okoli serving since Apr 2009.

officercountryagestartendrole
Mr Callistus OkoliEngland46 years Apr 2009- Director

P&L

March 2023

turnover

247.9k

-4%

operating profit

16.9k

0%

gross margin

21.5%

+0.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-72.6k

-0.12%

total assets

132.6k

+0.07%

cash

1.5k

-0.84%

net assets

Total assets minus all liabilities

ocimex limited company details

company number

06889257

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

April 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

HAYFORD & CO

auditor

-

address

secure self storage, tank hill road, purfleet, essex, RM19 1SX

Bank

-

Legal Advisor

-

ocimex limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ocimex limited.

ocimex limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OCIMEX LIMITED. This can take several minutes, an email will notify you when this has completed.

ocimex limited Companies House Filings - See Documents

datedescriptionview/download