berry accountants ltd

Live EstablishedSmallHealthy

berry accountants ltd Company Information

Share BERRY ACCOUNTANTS LTD

Company Number

06889455

Directors

Adrian Neal

Rebecca Walden

View All

Shareholders

mr mark anthony woods

mr adrian charles neal

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

bowden house 36 northampton road, market harborough, leicestershire, LE16 9HE

berry accountants ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of BERRY ACCOUNTANTS LTD at £2.2m based on a Turnover of £2.3m and 0.98x industry multiple (adjusted for size and gross margin).

berry accountants ltd Estimated Valuation

£221.6k

Pomanda estimates the enterprise value of BERRY ACCOUNTANTS LTD at £221.6k based on an EBITDA of £35.2k and a 6.3x industry multiple (adjusted for size and gross margin).

berry accountants ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BERRY ACCOUNTANTS LTD at £1.2m based on Net Assets of £381.8k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Berry Accountants Ltd Overview

Berry Accountants Ltd is a live company located in leicestershire, LE16 9HE with a Companies House number of 06889455. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2009, it's largest shareholder is mr mark anthony woods with a 49.5% stake. Berry Accountants Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Berry Accountants Ltd Health Check

Pomanda's financial health check has awarded Berry Accountants Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

6 Regular

positive_score

3 Weak

size

Size

annual sales of £2.3m, make it larger than the average company (£189.9k)

£2.3m - Berry Accountants Ltd

£189.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (9%)

11% - Berry Accountants Ltd

9% - Industry AVG

production

Production

with a gross margin of 95.1%, this company has a comparable cost of product (95.1%)

95.1% - Berry Accountants Ltd

95.1% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (8.2%)

0.9% - Berry Accountants Ltd

8.2% - Industry AVG

employees

Employees

with 27 employees, this is above the industry average (3)

27 - Berry Accountants Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)

£36.3k - Berry Accountants Ltd

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.3k, this is equally as efficient (£80.2k)

£83.3k - Berry Accountants Ltd

£80.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is near the average (74 days)

80 days - Berry Accountants Ltd

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 171 days, this is slower than average (26 days)

171 days - Berry Accountants Ltd

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 940 days, this is more than average (45 days)

940 days - Berry Accountants Ltd

45 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (32 weeks)

0 weeks - Berry Accountants Ltd

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.3%, this is a similar level of debt than the average (52.2%)

55.3% - Berry Accountants Ltd

52.2% - Industry AVG

BERRY ACCOUNTANTS LTD financials

EXPORTms excel logo

Berry Accountants Ltd's latest turnover from April 2024 is estimated at £2.3 million and the company has net assets of £381.8 thousand. According to their latest financial statements, Berry Accountants Ltd has 27 employees and maintains cash reserves of £39 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover2,250,2772,430,8881,999,8341,664,0442,004,9621,935,0382,096,8442,359,7002,344,9243,382,8772,413,25713,81733,64646,8186,741
Other Income Or Grants
Cost Of Sales109,839206,931281,792269,89467,20055,13761,27250,202227,222468,766218,8461,3614,5744,067644
Gross Profit2,140,4382,223,9571,718,0421,394,1501,937,7621,879,9012,035,5722,309,4982,117,7022,914,1112,194,41112,45629,07242,7516,097
Admin Expenses2,120,6652,221,2791,627,3981,484,2431,980,6591,956,9492,072,8662,189,3321,975,8732,743,1241,976,63112,596-118,07417,076-76,194
Operating Profit19,7732,67890,644-90,093-42,897-77,048-37,294120,166141,829170,987217,780-140147,14625,67582,291
Interest Payable25,14824,59615,81915,25012,86810,47910,11811,4346,27832,36532,365
Interest Receivable8113389551111111111
Pre-Tax Profit-5,367-21,90775,163-105,248-55,714-87,526-47,411108,732135,551138,624185,416-139147,14725,67682,292
Tax-14,281-20,659-27,110-27,725-38,937-35,315-6,676-23,042
Profit After Tax-5,367-21,90760,882-105,248-55,714-87,526-47,41188,073108,441110,899146,479-139111,83219,00059,250
Dividends Paid
Retained Profit-5,367-21,90760,882-105,248-55,714-87,526-47,41188,073108,441110,899146,479-139111,83219,00059,250
Employee Costs980,926917,861794,244688,615707,153848,611767,653842,144870,7851,524,9741,126,42727,90725,07727,19321,022
Number Of Employees27262424252526302953411111
EBITDA*35,17317,717109,119109,288165,482132,604180,307272,617303,446310,649350,206-140147,14625,67582,291

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets34,05142,10645,0095,42131,27438,09450,09468,80079,03747,1104,851
Intangible Assets195,000390,000585,000780,000910,0001,040,0001,170,000
Investments & Other217,943239,082159,25075,000
Debtors (Due After 1 year)
Total Fixed Assets34,05142,10645,0095,421226,274428,094635,094848,800989,0371,087,1101,174,851217,943239,082159,25075,000
Stock & work in progress282,909286,943344,716355,671366,081326,441306,246311,123330,790279,042287,817
Trade Debtors495,609583,446516,821417,838476,877439,698465,913474,625421,225485,252323,871
Group Debtors
Misc Debtors40,66945,86038,17538,50930,92549,81547,34438,68868,935
Cash3928124689,791101,12526013126822185338200200200200
misc current assets
total current assets819,226916,530899,958901,809975,008816,214819,634824,704820,972764,479612,026200200200200
total assets853,277958,636944,967907,2301,201,2821,244,3081,454,7281,673,5041,810,0091,851,5891,786,877218,143239,282159,45075,200
Bank overdraft135,871161,20368,714171,890138,604172,712193,172
Bank loan
Trade Creditors 51,60756,05838,96532,89435,21038,11850,50761,23753,456590,953454,41028,00049,00081,00015,750
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities234,049252,088263,626276,194462,063374,196360,431365,287338,316
total current liabilities421,527469,349371,305309,088497,273584,204549,542599,236584,944590,953454,41028,00049,00081,00015,750
loans50,000100,000150,000250,000250,000995,840
hp & lease commitments
Accruals and Deferred Income
other liabilities2,17014,638619151,000308,556430,227669,097813,109
provisions
total long term liabilities50,000102,170164,638250,000250,619151,000308,556430,227669,097813,109995,840
total liabilities471,527571,519535,943559,088747,892735,204858,0981,029,4631,254,0411,404,0621,450,25028,00049,00081,00015,750
net assets381,750387,117409,024348,142453,390509,104596,630644,041555,968447,527336,627190,143190,28278,45059,450
total shareholders funds381,750387,117409,024348,142453,390509,104596,630644,041555,968447,527336,627190,143190,28278,45059,450
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit19,7732,67890,644-90,093-42,897-77,048-37,294120,166141,829170,987217,780-140147,14625,67582,291
Depreciation15,40015,03918,4754,38113,37914,65222,60122,45131,6179,6622,426
Amortisation195,000195,000195,000195,000130,000130,000130,000130,000
Tax-14,281-20,659-27,110-27,725-38,937-35,315-6,676-23,042
Stock-4,034-57,773-10,955-10,41039,64020,195-4,877-19,66751,748-8,775287,817
Debtors-93,02874,31098,649-51,45518,289-23,744-5623,1534,908161,381323,871
Creditors-4,45117,0936,071-2,316-2,908-12,389-10,7307,781-537,497136,543426,410-21,000-32,00065,25015,750
Accruals and Deferred Income-18,039-11,538-12,568-185,86987,86713,765-4,85626,971338,316
Deferred Taxes & Provisions
Cash flow from operations109,7456,735647-17,032192,512137,529169,654283,22420,499266,861125,991-21,14079,83184,24974,999
Investing Activities
capital expenditure-7,345-12,136-58,06321,472-6,559-2,652-3,895-12,214-63,544-51,921-1,307,277
Change in Investments-217,943-21,13979,83284,25075,000
cash flow from investments-7,345-12,136-58,06321,472-6,559-2,652-3,895-12,214-63,544-51,921-1,089,33421,139-79,832-84,250-75,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-50,000-50,000-100,000250,000-995,840995,840
Hire Purchase and Lease Commitments
other long term liabilities-2,170-12,46814,638-619-150,381-157,556-121,671-238,870-144,012813,109
share issue15200
interest-25,140-24,585-15,481-15,155-12,817-10,478-10,117-11,434-6,277-32,364-32,3641111
cash flow from financing-77,310-87,053-100,843-15,77486,802-168,034-131,788-250,304-150,289-215,094963,481111201
cash and cash equivalents
cash-24235-89,545-11,334100,865129-137246-163-153138200
overdraft-25,33292,48968,714-171,89033,286-34,108-20,460193,172
change in cash25,090-92,454-158,259-11,334272,755-33,15733,97120,706-193,335-153138200

berry accountants ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for berry accountants ltd. Get real-time insights into berry accountants ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Berry Accountants Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for berry accountants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LE16 area or any other competitors across 12 key performance metrics.

berry accountants ltd Ownership

BERRY ACCOUNTANTS LTD group structure

Berry Accountants Ltd has no subsidiary companies.

Ultimate parent company

BERRY ACCOUNTANTS LTD

06889455

BERRY ACCOUNTANTS LTD Shareholders

mr mark anthony woods 49.51%
mr adrian charles neal 49.51%
mrs sunita khurmi 0.49%
mrs rebecca walden 0.49%

berry accountants ltd directors

Berry Accountants Ltd currently has 6 directors. The longest serving directors include Mr Adrian Neal (Apr 2009) and Mrs Rebecca Walden (Apr 2009).

officercountryagestartendrole
Mr Adrian Neal62 years Apr 2009- Director
Mrs Rebecca WaldenUnited Kingdom54 years Apr 2009- Director
Mr Mark Woods61 years Apr 2009- Director
Mrs Sunita KhurmiUnited Kingdom56 years Aug 2013- Director
Mrs Simi Johal44 years Jan 2025- Director
Mr Mukhvinder JohalEngland44 years Jan 2025- Director

P&L

April 2024

turnover

2.3m

-7%

operating profit

19.8k

0%

gross margin

95.2%

+3.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

381.8k

-0.01%

total assets

853.3k

-0.11%

cash

39

-0.86%

net assets

Total assets minus all liabilities

berry accountants ltd company details

company number

06889455

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

April 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

bowden house 36 northampton road, market harborough, leicestershire, LE16 9HE

Bank

-

Legal Advisor

-

berry accountants ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to berry accountants ltd.

berry accountants ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BERRY ACCOUNTANTS LTD. This can take several minutes, an email will notify you when this has completed.

berry accountants ltd Companies House Filings - See Documents

datedescriptionview/download