harper group management limited

Live EstablishedLargeDeclining

harper group management limited Company Information

Share HARPER GROUP MANAGEMENT LIMITED

Company Number

06892284

Shareholders

antony paul rees

victoria jane overton

View All

Group Structure

View All

Industry

Construction of commercial buildings

 +2

Registered Address

units 1 & 2, bevan industrial estate, brierley hill, west midlands, DY5 3TF

harper group management limited Estimated Valuation

£16.4m

Pomanda estimates the enterprise value of HARPER GROUP MANAGEMENT LIMITED at £16.4m based on a Turnover of £31.6m and 0.52x industry multiple (adjusted for size and gross margin).

harper group management limited Estimated Valuation

£607.3k

Pomanda estimates the enterprise value of HARPER GROUP MANAGEMENT LIMITED at £607.3k based on an EBITDA of £137.4k and a 4.42x industry multiple (adjusted for size and gross margin).

harper group management limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of HARPER GROUP MANAGEMENT LIMITED at £6.5m based on Net Assets of £4.4m and 1.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harper Group Management Limited Overview

Harper Group Management Limited is a live company located in brierley hill, DY5 3TF with a Companies House number of 06892284. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2009, it's largest shareholder is antony paul rees with a 33.3% stake. Harper Group Management Limited is a established, large sized company, Pomanda has estimated its turnover at £31.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harper Group Management Limited Health Check

Pomanda's financial health check has awarded Harper Group Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £31.6m, make it larger than the average company (£5m)

£31.6m - Harper Group Management Limited

£5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (7.1%)

-15% - Harper Group Management Limited

7.1% - Industry AVG

production

Production

with a gross margin of 9.2%, this company has a higher cost of product (21%)

9.2% - Harper Group Management Limited

21% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (5.6%)

0.1% - Harper Group Management Limited

5.6% - Industry AVG

employees

Employees

with 126 employees, this is above the industry average (14)

126 - Harper Group Management Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.1k, the company has an equivalent pay structure (£49k)

£44.1k - Harper Group Management Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £250.8k, this is equally as efficient (£289.4k)

£250.8k - Harper Group Management Limited

£289.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (33 days)

53 days - Harper Group Management Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 135 days, this is slower than average (33 days)

135 days - Harper Group Management Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is less than average (151 days)

12 days - Harper Group Management Limited

151 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (15 weeks)

22 weeks - Harper Group Management Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.9%, this is a similar level of debt than the average (71.2%)

71.9% - Harper Group Management Limited

71.2% - Industry AVG

HARPER GROUP MANAGEMENT LIMITED financials

EXPORTms excel logo

Harper Group Management Limited's latest turnover from December 2023 is £31.6 million and the company has net assets of £4.4 million. According to their latest financial statements, Harper Group Management Limited has 126 employees and maintains cash reserves of £5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover31,600,63937,675,56547,765,38350,575,51140,276,35033,369,01929,668,48527,662,36427,231,11118,501,78116,263,91210,665,0569,103,8767,994,9086,013,904
Other Income Or Grants
Cost Of Sales28,686,62433,730,25442,442,39845,113,03835,319,75129,365,02325,867,51824,738,02424,907,46416,646,60614,681,6499,212,3057,896,4366,826,1985,299,185
Gross Profit2,914,0153,945,3115,322,9855,462,4734,956,5994,003,9963,800,9672,924,3402,323,6471,855,1751,582,2631,452,7511,207,4401,168,710714,719
Admin Expenses2,898,8583,975,0024,090,0093,614,6563,434,7003,044,6422,945,0682,669,9902,261,6911,819,7311,515,9051,411,3341,099,9631,090,846704,692
Operating Profit15,157-29,6911,232,9761,847,8171,521,899959,354855,899254,35061,95635,44466,35841,417107,47777,86410,027
Interest Payable2,18798,000731,1837,7742,4551,7764,1311,602
Interest Receivable158,442231,01648,08411,74135,32415,44449,05822,6234,3293,7562,1891,8662,9132,694517
Pre-Tax Profit173,599338,7371,281,0601,859,5581,557,223992,611806,957276,97366,21238,01760,77340,828108,61476,4278,942
Tax-68,401-95,28636,618-356,307-322,309-206,39565,170-35,30632,89086,2762,378-7,967-20,100-28,439-12,636
Profit After Tax105,198243,4511,317,6781,503,2511,234,914786,216872,127241,66799,102124,29363,15132,86188,51447,988-3,694
Dividends Paid300,000225,000300,0006,0008,0008,00020,00020,202
Retained Profit-194,80218,4511,017,6781,497,2511,226,914778,216852,127221,46599,102124,29363,15132,86188,51447,988-3,694
Employee Costs5,560,5357,397,1357,360,4847,279,8126,816,2995,279,9194,562,1713,887,8733,304,5602,666,3592,260,2001,843,2341,771,9991,813,3351,952,906
Number Of Employees1261711761801661211109885776656566064
EBITDA*137,39194,4901,351,7071,964,4281,638,8771,076,973979,626375,792191,181165,587152,229128,912162,152135,44671,085

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets20,16026,87930,5263,2964,3945,8597,9657,59813,52627,23841,86857,73975,23494,909116,294
Intangible Assets115,515231,028346,541462,054577,567693,080808,593924,1071,039,6201,155,1331,225,1331,295,1331,330,1331,365,133
Investments & Other1,680,3731,680,373987,588
Debtors (Due After 1 year)2,072,7072,871,3331,314,82226,206104,171204,602270,223100,000260,000200,000
Total Fixed Assets3,773,2404,694,1002,563,964376,043570,619788,028971,268916,1911,197,6331,266,8581,197,0011,282,8721,370,3671,425,0421,481,427
Stock & work in progress952,646911,9931,012,4981,976,9582,335,3891,858,868105,000105,000105,000105,085105,085105,085105,085114,395743,347
Trade Debtors4,608,4356,058,4355,438,1096,599,9731,487,6711,856,894616,940463,063979,944377,7391,854,4451,585,5541,068,501360,837449,614
Group Debtors4,389,005331,6311,724,4713,127,701916,095
Misc Debtors1,445,0014,028,3912,035,4731,361,342825,8413,926,596453,457976,1531,776,3091,960,346238,962277,727137,465139,830137,668
Cash4,984,2633,104,20711,519,76212,072,55910,184,2418,003,1838,045,0785,833,2883,742,6141,790,6281,525,192981,0861,008,725994,5881,384,104
misc current assets
total current assets11,990,34514,103,02620,005,84222,010,83219,222,14715,977,17210,944,94610,505,2056,603,8674,233,7983,723,6842,949,4522,319,7762,525,7452,714,733
total assets15,763,58518,797,12622,569,80622,386,87519,792,76616,765,20011,916,21411,421,3967,801,5005,500,6564,920,6854,232,3243,690,1433,950,7874,196,160
Bank overdraft120,000120,000
Bank loan
Trade Creditors 10,624,88213,175,11017,052,33817,989,67516,049,34413,951,0799,759,57310,091,7646,417,4904,194,4203,493,7523,046,8562,454,3502,673,8082,845,836
Group/Directors Accounts
other short term finances120,000
hp & lease commitments
other current liabilities675,901962,853911,980814,573612,846910,4591,011,195384,136528,996430,324675,314482,000445,186454,885336,218
total current liabilities11,300,78314,137,96317,964,31818,804,24816,662,19014,861,53810,770,76810,475,9007,066,4864,744,7444,169,0663,528,8562,899,5363,128,6933,302,054
loans15,000135,000255,000270,000390,000510,000630,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions38,84840,4075,1834,017
total long term liabilities38,84840,4075,1834,01715,000135,000255,000270,000390,000510,000630,000
total liabilities11,339,63114,178,37017,969,50118,804,24816,662,19014,861,53810,770,76810,479,9177,081,4864,879,7444,424,0663,798,8563,289,5363,638,6933,932,054
net assets4,423,9544,618,7564,600,3053,582,6273,130,5761,903,6621,145,446941,479720,014620,912496,619433,468400,607312,094264,106
total shareholders funds4,423,9544,618,7564,600,3053,582,6273,130,5761,903,6621,145,446941,479720,014620,912496,619433,468400,607312,094264,106
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit15,157-29,6911,232,9761,847,8171,521,899959,354855,899254,35061,95635,44466,35841,417107,47777,86410,027
Depreciation6,7198,6683,2181,0981,4652,1068,2145,92913,71214,63015,87117,49519,67522,58226,058
Amortisation115,515115,513115,513115,513115,513115,513115,513115,513115,513115,51370,00070,00035,00035,00035,000
Tax-68,401-95,28636,618-356,307-322,309-206,39565,170-35,30632,89086,2762,378-7,967-20,100-28,439-12,636
Stock40,653-100,505-964,460-358,431476,5211,753,868-85-9,310-628,952743,347
Debtors-4,832,0164,169,755800,8831,180,833486,9653,254,632-1,601,8261,650,664478,168444,678230,126657,315-210,796829,480587,282
Creditors-2,550,228-3,877,228-937,3371,940,3312,098,2654,191,506-332,1913,674,2742,223,070700,668446,896592,506-219,458-172,0282,845,836
Accruals and Deferred Income-286,95250,87397,407201,727-297,613-100,736627,059-144,86098,672-244,990193,31436,814-9,699118,667336,218
Deferred Taxes & Provisions-1,55935,2245,183-4,0174,017
Cash flow from operations2,021,614-7,861,177717,1552,927,7772,153,734-47,1522,937,4732,223,2532,067,730262,863564,69192,950133,001-146,8821,909,874
Investing Activities
capital expenditure-8,581-9,310-1,19748,320
Change in Investments692,785987,588
cash flow from investments-692,785-987,588-8,581-9,310-1,19748,320
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -120,000120,000
Long term loans-15,000-120,000-120,000-15,000-120,000-120,000-120,000630,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,045,200-20,000-648,160-1267,800
interest158,442231,01648,08411,74135,32413,257-48,94222,6234,2562,573-5,585-5891,137-1,437-1,085
cash flow from financing158,442231,01648,084-1,033,45935,324-6,743-697,1027,623-115,744-117,427-20,585-120,589-118,864-241,4371,016,715
cash and cash equivalents
cash1,880,056-8,415,555-552,7971,888,3182,181,058-41,8952,211,7902,090,6741,951,986265,436544,106-27,63914,137-389,5161,384,104
overdraft-120,000120,000
change in cash1,880,056-8,415,555-552,7971,888,3182,181,058-41,8952,211,7902,210,6741,951,986145,436544,106-27,63914,137-389,5161,384,104

harper group management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harper group management limited. Get real-time insights into harper group management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harper Group Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harper group management limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in DY5 area or any other competitors across 12 key performance metrics.

harper group management limited Ownership

HARPER GROUP MANAGEMENT LIMITED group structure

Harper Group Management Limited has 1 subsidiary company.

Ultimate parent company

HARPER GROUP MANAGEMENT LIMITED

06892284

1 subsidiary

HARPER GROUP MANAGEMENT LIMITED Shareholders

antony paul rees 33.33%
victoria jane overton 33.33%
michael harvey 33.33%

harper group management limited directors

Harper Group Management Limited currently has 3 directors. The longest serving directors include Mr Anthony Rees (Apr 2009) and Mr Michael Harvey (Apr 2009).

officercountryagestartendrole
Mr Anthony ReesUnited Kingdom54 years Apr 2009- Director
Mr Michael HarveyEngland59 years Apr 2009- Director
Miss Victoria Overton56 years Apr 2009- Director

P&L

December 2023

turnover

31.6m

-16%

operating profit

15.2k

-151%

gross margin

9.3%

-11.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.4m

-0.04%

total assets

15.8m

-0.16%

cash

5m

+0.61%

net assets

Total assets minus all liabilities

harper group management limited company details

company number

06892284

Type

Private limited with Share Capital

industry

41100 - Development of building projects

41201 - Construction of commercial buildings

41202 - Construction of domestic buildings

incorporation date

April 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

CK AUDIT

address

units 1 & 2, bevan industrial estate, brierley hill, west midlands, DY5 3TF

Bank

HSBC BANK PLC, HSBC BANK PLC

Legal Advisor

-

harper group management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harper group management limited.

harper group management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARPER GROUP MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

harper group management limited Companies House Filings - See Documents

datedescriptionview/download