nz executive development limited

Dissolved 

nz executive development limited Company Information

Share NZ EXECUTIVE DEVELOPMENT LIMITED

Company Number

06892651

Shareholders

peter ian harold pritchett

susan pritchett

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

thorneloe house, 25 barbourne road, worcester, worcestershire, WR1 1RU

Website

-

nz executive development limited Estimated Valuation

£7.4k

Pomanda estimates the enterprise value of NZ EXECUTIVE DEVELOPMENT LIMITED at £7.4k based on a Turnover of £21.3k and 0.35x industry multiple (adjusted for size and gross margin).

nz executive development limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NZ EXECUTIVE DEVELOPMENT LIMITED at £0 based on an EBITDA of £-202 and a 3x industry multiple (adjusted for size and gross margin).

nz executive development limited Estimated Valuation

£54

Pomanda estimates the enterprise value of NZ EXECUTIVE DEVELOPMENT LIMITED at £54 based on Net Assets of £21 and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nz Executive Development Limited Overview

Nz Executive Development Limited is a dissolved company that was located in worcester, WR1 1RU with a Companies House number of 06892651. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2009, it's largest shareholder was peter ian harold pritchett with a 55% stake. The last turnover for Nz Executive Development Limited was estimated at £21.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nz Executive Development Limited Health Check

Pomanda's financial health check has awarded Nz Executive Development Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £21.3k, make it smaller than the average company (£456.6k)

£21.3k - Nz Executive Development Limited

£456.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (5.9%)

70% - Nz Executive Development Limited

5.9% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (57.9%)

26.2% - Nz Executive Development Limited

57.9% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (8.8%)

-0.9% - Nz Executive Development Limited

8.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Nz Executive Development Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)

£45.9k - Nz Executive Development Limited

£45.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.3k, this is less efficient (£117.6k)

£21.3k - Nz Executive Development Limited

£117.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (69 days)

13 days - Nz Executive Development Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 153 days, this is slower than average (29 days)

153 days - Nz Executive Development Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nz Executive Development Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (29 weeks)

45 weeks - Nz Executive Development Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (54.8%)

99.7% - Nz Executive Development Limited

54.8% - Industry AVG

NZ EXECUTIVE DEVELOPMENT LIMITED financials

EXPORTms excel logo

Nz Executive Development Limited's latest turnover from March 2023 is estimated at £21.3 thousand and the company has net assets of £21. According to their latest financial statements, Nz Executive Development Limited has 1 employee and maintains cash reserves of £5.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover21,29821,4754,3354,5993,8214,44521,47422,86814,74835,20017,03435,30977,382
Other Income Or Grants
Cost Of Sales15,72616,0153,2073,3872,6883,04815,21416,22110,27424,44611,48322,92850,172
Gross Profit5,5725,4611,1281,2121,1331,3966,2606,6474,47310,7545,55212,38127,209
Admin Expenses5,7744,0985738761,1283,6787,84530,7524,93235,085-25,424-22,52126,948
Operating Profit-2021,3635553365-2,282-1,585-24,105-459-24,33130,97634,902261
Interest Payable
Interest Receivable123763113174115822831737219521
Pre-Tax Profit-791,37056036719-2,265-1,544-23,947-231-24,01431,34735,097282
Tax-260-106-70-4-7,523-9,125-79
Profit After Tax-791,11045429715-2,265-1,544-23,947-231-24,01423,82425,972203
Dividends Paid
Retained Profit-791,11045429715-2,265-1,544-23,947-231-24,01423,82425,972203
Employee Costs45,86045,01740,74448,25450,15245,18150,87651,18052,75552,15453,87048,83948,490
Number Of Employees1111111111111
EBITDA*-2021,451659548315-1,912-1,161-24,105-39-24,05431,40935,412638

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets4995871,2041,7592,0702,3882,0212,3771,5672,4552,8882,132
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4995871,2041,7592,0702,3882,0212,3771,5672,4552,8882,132
Stock & work in progress
Trade Debtors8161,1834904296171,1585,5234,4991,8707,6761,9126,23720,169
Group Debtors
Misc Debtors
Cash5,8029,1045,8365,5002,72181713,04919,72943,51447,85378,95469,7288,257
misc current assets
total current assets6,61810,2876,3265,9293,3381,97518,57224,22845,38455,52980,86675,96528,426
total assets6,61810,7866,9137,1335,0974,04520,96026,24947,76157,09683,32178,85330,558
Bank overdraft
Bank loan
Trade Creditors 6,59710,7177,9498,4956,6505,53320,11923,94221,43230,69132,72252,18530,255
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,59710,7177,9498,4956,6505,53320,11923,94221,43230,69132,72252,18530,255
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions95100228334414478400475320500393
total long term liabilities95100228334414478400475320500393
total liabilities6,59710,8128,0498,7236,9845,94720,59724,34221,90731,01133,22252,57830,255
net assets21-26-1,136-1,590-1,887-1,9023631,90725,85426,08550,09926,275303
total shareholders funds21-26-1,136-1,590-1,887-1,9023631,90725,85426,08550,09926,275303
Mar 2023Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-2021,3635553365-2,282-1,585-24,105-459-24,33130,97634,902261
Depreciation88104212310370424420277433510377
Amortisation
Tax-260-106-70-4-7,523-9,125-79
Stock
Debtors81669361-188-541-4,3651,0242,629-5,8065,764-4,325-13,93220,169
Creditors6,5972,768-5461,8451,117-14,586-3,8232,510-9,259-2,031-19,46321,93030,255
Accruals and Deferred Income
Deferred Taxes & Provisions-5-128-106-80-6478-75155-180107393
Cash flow from operations5,5793,261-1822,4051,889-12,197-5,930-24,299-3,337-32,0298,85562,54210,645
Investing Activities
capital expenditure5133431-52-791356-1,230611-1,266-2,509
Change in Investments
cash flow from investments5133431-52-791356-1,230611-1,266-2,509
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest123763113174115822831737219521
cash flow from financing2237631131741158228317372195121
cash and cash equivalents
cash5,8023,2683362,7791,904-12,232-6,680-23,785-4,339-31,1019,22661,4718,257
overdraft
change in cash5,8023,2683362,7791,904-12,232-6,680-23,785-4,339-31,1019,22661,4718,257

nz executive development limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nz executive development limited. Get real-time insights into nz executive development limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nz Executive Development Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nz executive development limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in WR1 area or any other competitors across 12 key performance metrics.

nz executive development limited Ownership

NZ EXECUTIVE DEVELOPMENT LIMITED group structure

Nz Executive Development Limited has no subsidiary companies.

Ultimate parent company

NZ EXECUTIVE DEVELOPMENT LIMITED

06892651

NZ EXECUTIVE DEVELOPMENT LIMITED Shareholders

peter ian harold pritchett 55%
susan pritchett 45%

nz executive development limited directors

Nz Executive Development Limited currently has 1 director, Mr Peter Pritchett serving since Apr 2009.

officercountryagestartendrole
Mr Peter PritchettEngland68 years Apr 2009- Director

P&L

March 2023

turnover

21.3k

0%

operating profit

-202.3

0%

gross margin

26.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

21

0%

total assets

6.6k

0%

cash

5.8k

0%

net assets

Total assets minus all liabilities

nz executive development limited company details

company number

06892651

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

N/A

accountant

THE RICHARDS SANDY PARTNERSHIP

auditor

-

address

thorneloe house, 25 barbourne road, worcester, worcestershire, WR1 1RU

Bank

-

Legal Advisor

-

nz executive development limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nz executive development limited.

nz executive development limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NZ EXECUTIVE DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

nz executive development limited Companies House Filings - See Documents

datedescriptionview/download