Pomanda estimates the enterprise value of AC&C SERVICES LIMITED at £19.6k based on a Turnover of £27.5k and 0.71x industry multiple (adjusted for size and gross margin).
ac&c services limitedEstimated Valuation
£11.8k
Pomanda estimates the enterprise value of AC&C SERVICES LIMITED at £11.8k based on an EBITDA of £2.6k and a 4.57x industry multiple (adjusted for size and gross margin).
ac&c services limitedEstimated Valuation
£5.5k
Pomanda estimates the enterprise value of AC&C SERVICES LIMITED at £5.5k based on Net Assets of £1.8k and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ac&c Services LimitedOverview
Ac&c Services Limited is a live company located in london, N10 2DD with a Companies House number of 06893545. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2009, it's largest shareholder is
luigi zingarelli
with a 100% stake. Ac&c Services Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£27.5k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Ac&C Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £27.5k, make it smaller than the average company (£182.3k)
£27.5k - Ac&c Services Limited
£182.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (8.4%)
41% - Ac&c Services Limited
8.4% - Industry AVG
Production
with a gross margin of 50.7%, this company has a higher cost of product (93.2%)
50.7% - Ac&c Services Limited
93.2% - Industry AVG
Profitability
an operating margin of 9.4% make it as profitable than the average company (10.4%)
9.4% - Ac&c Services Limited
10.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Ac&c Services Limited
3 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
£34.8k - Ac&c Services Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £27.5k, this is less efficient (£76.5k)
£27.5k - Ac&c Services Limited
£76.5k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (77 days)
112 days - Ac&c Services Limited
77 days - Industry AVG
Creditor Days
its suppliers are paid after 181 days, this is slower than average (22 days)
181 days - Ac&c Services Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ac&c Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ac&c Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79%, this is a higher level of debt than the average (50.8%)
79% - Ac&c Services Limited
50.8% - Industry AVG
AC&C SERVICES LIMITED financials
EXPORT
Ac&C Services Limited's latest turnover from March 2024 is estimated at £27.5 thousand and the company has net assets of £1.8 thousand. According to their latest financial statements, Ac&C Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
27,483
12,200
12,300
9,800
7,800
24,004
6,000
6,320
5,750
15,963
16,452
25,930
20,194
13,822
7,253
Other Income Or Grants
Cost Of Sales
13,552
6,009
5,965
4,488
3,462
10,030
2,429
2,416
2,652
6,219
5,142
9,082
7,169
4,715
2,876
Gross Profit
13,930
6,191
6,335
5,312
4,338
13,974
3,571
3,904
3,098
9,745
11,310
16,848
13,025
9,107
4,376
Admin Expenses
11,346
6,285
6,512
5,489
4,396
14,111
3,572
3,914
3,111
9,748
11,371
17,189
11,830
10,196
2,889
Operating Profit
2,584
-94
-177
-177
-58
-137
-1
-10
-13
-3
-61
-341
1,195
-1,089
1,487
Interest Payable
Interest Receivable
4
6
8
14
15
4
Pre-Tax Profit
2,584
-94
-177
-177
-58
-137
-1
-10
-11
1
-55
-334
1,209
-1,074
1,492
Tax
-646
-314
-418
Profit After Tax
1,938
-94
-177
-177
-58
-137
-1
-10
-11
1
-55
-334
895
-1,074
1,074
Dividends Paid
Retained Profit
1,938
-94
-177
-177
-58
-137
-1
-10
-11
1
-55
-334
895
-1,074
1,074
Employee Costs
34,829
33,094
30,630
26,575
28,003
33,235
28,071
28,561
27,015
26,203
27,485
27,743
25,077
24,664
21,022
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
2,584
-94
-177
-177
-58
-137
-1
-10
-13
-3
-61
-341
1,195
-1,089
1,487
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
Stock & work in progress
Trade Debtors
8,505
12,327
12,495
10,438
8,126
6,187
6,035
6,842
5,855
4,250
4,250
6,000
4,500
3,000
1,500
Group Debtors
Misc Debtors
Cash
660
950
1,500
1,500
4,200
1,791
misc current assets
total current assets
8,505
12,327
12,495
10,438
8,126
6,187
6,035
6,842
5,855
4,910
5,200
7,500
6,000
7,200
3,291
total assets
8,506
12,327
12,495
10,438
8,126
6,188
6,036
6,842
5,855
4,910
5,200
7,500
6,000
7,200
3,291
Bank overdraft
Bank loan
Trade Creditors
6,722
12,481
12,555
10,320
7,832
6,352
5,357
4,403
4,693
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
6,722
12,481
12,555
10,320
7,832
6,352
5,357
4,403
4,693
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
5,835
5,546
6,938
5,104
7,199
2,216
provisions
total long term liabilities
5,835
5,546
6,938
5,104
7,199
2,216
total liabilities
6,722
12,481
12,555
10,320
7,832
5,835
5,546
6,352
5,357
4,403
4,693
6,938
5,104
7,199
2,216
net assets
1,784
-154
-60
118
294
353
490
490
498
507
507
562
896
1
1,075
total shareholders funds
1,784
-154
-60
118
294
353
490
490
498
507
507
562
896
1
1,075
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
2,584
-94
-177
-177
-58
-137
-1
-10
-13
-3
-61
-341
1,195
-1,089
1,487
Depreciation
Amortisation
Tax
-646
-314
-418
Stock
Debtors
-3,822
-168
2,057
2,312
1,939
152
-807
987
1,605
-1,750
1,500
1,500
1,500
1,500
Creditors
-5,759
-74
2,235
2,488
7,832
-6,352
995
954
-290
4,693
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1
1
-1
5,835
-289
-5,546
-2
-664
-293
6,382
-1,841
-619
-2,589
-431
Investing Activities
capital expenditure
Change in Investments
1
-1
1
cash flow from investments
-1
1
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-5,835
289
5,546
-6,938
1,834
-2,095
4,983
2,216
share issue
-1
1
-1
1
2
2
-1
1
interest
4
6
8
14
15
4
cash flow from financing
-1
1
-5,836
289
5,547
2
2
3
-6,932
1,842
-2,081
4,998
2,221
cash and cash equivalents
cash
-660
-290
-550
-2,700
2,409
1,791
overdraft
change in cash
-660
-290
-550
-2,700
2,409
1,791
ac&c services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ac&c services limited. Get real-time insights into ac&c services limited's credit score, group structure and payment trends.
Perform a competitor analysis for ac&c services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N10 area or any other competitors across 12 key performance metrics.
ac&c services limited Ownership
AC&C SERVICES LIMITED group structure
Ac&C Services Limited has no subsidiary companies.
Ultimate parent company
AC&C SERVICES LIMITED
06893545
AC&C SERVICES LIMITED Shareholders
The sole shareholder of Ac&C Services Limited is Luigi Zingarelli.
luigi zingarelli
100%
ac&c services limited directors
Ac&C Services Limited currently has 1 director, Mr Luigi Zingarelli serving since Apr 2009.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ac&c services limited.
ac&c services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AC&C SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
ac&c services limitedCompanies House Filings - See Documents
